Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NASDAQ OMX STOCKHOLM  >  Beijer Alma AB       SE0000190134

BEIJER ALMA AB

  Report  
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201620172018201920202021
Sales3 5283 9724 4094 7024 9095 102
EBITDA573675761845896945
Operating profit (EBIT)455545623667709747
Pre-Tax Profit (EBT)447517609650689733
Net income328388469493520553
P/E ratio21,420,316,715,214,413,6
EPS ( SEK )5,446,457,788,188,609,10
Dividend per Share ( SEK )4,754,755,105,676,086,47
Yield4,08%3,63%3,92%4,57%4,91%5,22%
Reference price ( SEK )116.5131129.98124124124
Announcement Date02/14/2017
10:26am
02/14/2018
11:29am
02/13/2019
11:34am
---
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period December 201620172018201920202021
Debt313409440468302478
Finance------
Operating income (EBITDA)573675761845896945
Leverage
(Debt/EBITDA)
0,55x0,61x0,58x0,55x0,34x0,51x
Capital Expenditure21399,8213204208214
Book Value Per Share (BVPS)31,6  SEK33,0  SEK37,0  SEK40,3  SEK43,5  SEK46,9  SEK
Cash Flow per Share7,72  SEK6,44  SEK7,59  SEK9,80  SEK10,8  SEK11,7  SEK
Announcement Date02/14/2017
10:26am
02/14/2018
11:29am
02/13/2019
11:34am
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 6 653 M SEK -
Entreprise Value (EV) 7 122 M SEK 6 955 M SEK
Valuation 2019e 2020e
P/E ratio (Price / EPS) 15,2x 14,4x
Capitalization / Revenue 1,42x 1,36x
EV / Revenue 1,51x 1,42x
EV / EBITDA 8,43x 7,77x
Yield (DPS / Price) 4,57% 4,91%
Price to book (Price / BVPS) 3,08x 2,85x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 14,2% 14,4%
operating Leverage (Delta EBIT / Delta Sales) 1,07x 1,43x
Net Margin (Net Profit / Revenue) 10,5% 10,6%
ROA (Net Profit / Asset) 12,3% 12,1%
ROE (Net Profit / Equities) 21,2% 20,7%
Rate of Dividend 69,3% 70,7%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   4,33% 4,24%
Cash Flow / Sales 12,6% 13,3%
Capital Intensity (Assets / Sales) 0,85x 0,88x
Financial Leverage (Net Debt / EBITDA) 0,55x 0,34x
EPS & Dividend