Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Warsaw Stock Exchange  >  Benefit Systems SA    BFTP   PLBNFTS00018

BENEFIT SYSTEMS SA

(BFTP)
  Report  
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M PLN Estimates in M PLN
Fiscal Period December 201620172018201920202021
Sales7429651 2201 5011 7351 924
EBITDA119156198233272324
Operating profit (EBIT)95,3121154161192245
Pre-Tax Profit (EBT)101-157---
Net income82,888,1115126148-
P/E ratio-35,520,4---
EPS ( PLN )-32,941,3---
Dividend per Share ( PLN )------
Yield------
Reference price ( PLN )6901170844576576576
Announcement Date03/09/2017
06:02am
03/21/2018
03:00pm
04/04/2019
08:18am
---
Finances - Leverage
Actuals in M PLN Estimates in M PLN
Fiscal Period December 201620172018201920202021
Debt59,016498,392,111435,0
Finance------
Operating income (EBITDA)119156198233272324
Leverage
(Debt/EBITDA)
0,50x1,06x0,50x0,40x0,42x0,11x
Capital Expenditure27,069,290,510898,088,0
Book Value Per Share (BVPS)86,5  PLN79,1  PLN201  PLN228  PLN240  PLN251  PLN
Cash Flow per Share44,7  PLN52,9  PLN49,8  PLN30,6  PLN--
Announcement Date03/09/2017
06:02am
03/21/2018
03:00pm
04/04/2019
08:18am
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 1 647 M PLN -
Entreprise Value (EV) 1 739 M PLN 1 760 M PLN
Valuation 2019e 2020e
P/E ratio (Price / EPS)
Capitalization / Revenue 1,10x 0,95x
EV / Revenue 1,16x 1,01x
EV / EBITDA 7,46x 6,47x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 2,52x 2,40x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 10,7% 11,1%
operating Leverage (Delta EBIT / Delta Sales) 0,22x 1,24x
Net Margin (Net Profit / Revenue) 8,40% 8,53%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 20,9% 21,6%
Rate of Dividend - -
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   7,16% 5,65%
Cash Flow / Sales 5,73% -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 0,40x 0,42x
EPS & Dividend