Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  Best Buy Co., Inc    BBY

BEST BUY CO., INC

(BBY)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period January 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 39 403 42 151 42 879 43 492 44 208 44 989
EBITDA 2 413 2 636 2 758 2 895 2 960 3 061
Operating profit (EBIT) 1 759 1 953 1 988 2 080 2 105 2 159
Pre-Tax Profit (EBT) 1 816 1 817 1 888 1 979 2 040 1 922
Net income 1 228 1 000 1 464 1 511 1 557 1 513
P/E ratio 18,0x 16,2x 16,9x 16,2x 15,0x 14,7x
EPS ( $ ) 3,81 3,26 5,20 5,68 6,11 6,25
Dividend per Share ( $ ) 1,57 1,47 1,85 2,02 2,28 2,53
Yield 2,29% 2,78% 2,11% 2,20% 2,48% 2,75%
Reference price ( $ ) 68,470 52,960 87,800 91,930 91,930 91,930
Announcement Date 03/01/2017
12:00pm
03/01/2018
12:00pm
02/27/2019
12:00pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period January 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt - 254 - 370 - -
Finance 875 - 592 - 499 39,0
Operating income (EBITDA) 2 413 2 636 2 758 2 895 2 960 3 061
Leverage
(Debt/EBITDA)
- 0,10x - 0,13x - -
Capital Expenditure 582 688 819 820 838 831
Free Cash Flow (FCF) 1 963 1 453 1 589 1 625 1 618 1 725
Book Value Per Share (BVPS) ( $ ) 15,1 12,0 11,7 13,3 14,1 15,0
Cash Flow per Share ( $ ) 7,89 6,97 8,56 8,61 9,76 -
Announcement Date 03/01/2017
12:00pm
03/01/2018
12:00pm
02/27/2019
12:00pm
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 23 789 M $ -
Entreprise Value (EV) 24 159 M $ 23 290 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 16,2x 15,0x
Capitalization / Revenue 0,55x 0,54x
EV / Revenue 0,56x 0,55x
EV / EBITDA 8,34x 8,16x
Yield (DPS / Price) 2,20% 2,48%
Price to book (Price / BVPS) 6,90x 6,53x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 4,78% 4,76%
Operating Leverage (Delta EBIT / Delta Sales) 3,25x 0,72x
Net Margin (Net Profit / Revenue) 3,47% 3,52%
ROA (Net Profit / Asset) 11,7% 11,0%
ROE (Net Profit / Equities) 46,2% 45,8%
Rate of Dividend 35,6% 37,3%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   1,89% 1,90%
Cash Flow / Sales 5,12% 5,72%
Capital Intensity (Assets / Sales) 0,30x 0,32x
Financial Leverage (Net Debt / EBITDA) 0,13x -
EPS & Dividend