Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  ISTANBUL STOCK EXCHANGE  >  BIM Birlesik Magazalar A.S.    BIMAS   TREBIMM00018

BIM BIRLESIK MAGAZALAR A.S.

(BIMAS)
  Report  
SummaryNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M TRY Estimates in M TRY
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 20 072 24 779 32 323 40 896 50 243 60 093
EBITDA 997 1 296 1 879 3 100 3 857 4 654
Operating profit (EBIT) 783 1 039 1 530 1 918 2 436 2 962
Pre-Tax Profit (EBT) 849 1 096 1 627 1 643 2 108 2 572
Net income 671 863 1 250 1 270 1 630 2 010
P/E ratio - - - 30,4x 22,6x 17,5x
EPS ( TRY ) 2,22 2,85 4,16 2,93 3,94 5,12
Dividend per Share (  ) - 1,50 1,90 2,75 3,13 3,86
Yield - - - 3,08% 3,51% 4,32%
Reference price ( TRY ) - - - 89,300 89,300 89,300
Announcement Date 03/06/2017
11:02pm
03/07/2018
08:40pm
03/06/2019
08:34am
- - -
Finances - Leverage
Actuals in M TRY Estimates in M TRY
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt - - - 2 866 2 744 3 632
Finance 578 980 994 - - -
Operating income (EBITDA) 997 1 296 1 879 3 100 3 857 4 654
Leverage
(Debt/EBITDA)
- - - 0,92x 0,71x 0,78x
Capital Expenditure 551 610 951 1 121 1 213 1 358
Book Value Per Share (BVPS) ( TRY ) 6,26 9,74 11,6 13,4 16,4 20,1
Cash Flow per Share ( TRY ) 3,92 4,66 5,18 7,02 8,27 9,71
Announcement Date 03/06/2017
11:02pm
03/07/2018
08:40pm
03/06/2019
08:34am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 26 771 M TRY -
Entreprise Value (EV) 29 637 M TRY 29 515 M TRY
Valuation 2019e 2020e
P/E ratio (Price / EPS) 30,4x 22,6x
Capitalization / Revenue 0,65x 0,53x
EV / Revenue 0,72x 0,59x
EV / EBITDA 9,56x 7,68x
Yield (DPS / Price) 3,08% 3,51%
Price to book (Price / BVPS) 6,64x 5,45x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 4,69% 4,85%
Operating Leverage (Delta EBIT / Delta Sales) 0,96x 1,18x
Net Margin (Net Profit / Revenue) 3,10% 3,24%
ROA (Net Profit / Asset) 10,7% 10,5%
ROE (Net Profit / Equities) 35,3% 38,7%
Rate of Dividend 93,7% 79,4%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   2,74% 2,41%
Cash Flow / Sales 5,15% 4,93%
Capital Intensity (Assets / Sales) 0,29x 0,31x
Financial Leverage (Net Debt / EBITDA) 0,92x 0,71x
EPS & Dividend