Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  ISTANBUL STOCK EXCHANGE  >  BIM Birlesik Magazalar A.S.    BIMAS   TREBIMM00018

BIM BIRLESIK MAGAZALAR A.S.

(BIMAS)
  Report  
SummaryNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M TRY Estimates in M TRY
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 20 072 24 779 32 323 41 101 50 454 60 330
EBITDA 997 1 296 1 879 3 239 3 917 4 731
Operating profit (EBIT) 783 1 039 1 530 2 104 2 514 3 238
Pre-Tax Profit (EBT) 849 1 096 1 627 1 786 2 156 2 630
Net income 671 863 1 250 1 371 1 716 2 074
P/E ratio - - - 20,7x 17,4x 14,2x
EPS ( TRY ) 1,11 1,43 2,08 2,35 2,79 3,41
Dividend per Share (  ) - 0,75 0,95 1,36 1,68 2,05
Yield - - - 2,79% 3,46% 4,22%
Reference price ( TRY ) - - - 48,540 48,540 48,540
Announcement Date 03/06/2017
11:02pm
03/07/2018
08:40pm
03/06/2019
08:34am
- - -
Finances - Leverage
Actuals in M TRY Estimates in M TRY
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt - - - 2 396 2 292 2 606
Finance 578 980 994 - - -
Operating income (EBITDA) 997 1 296 1 879 3 239 3 917 4 731
Leverage
(Debt/EBITDA)
- - - 0,74x 0,59x 0,55x
Capital Expenditure 551 610 951 1 138 1 247 1 381
Book Value Per Share (BVPS) ( TRY ) 3,13 4,87 5,78 6,69 8,24 10,1
Cash Flow per Share ( TRY ) 1,96 2,33 2,59 3,48 4,21 4,89
Announcement Date 03/06/2017
11:02pm
03/07/2018
08:40pm
03/06/2019
08:34am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 29 103 M TRY -
Entreprise Value (EV) 31 499 M TRY 31 395 M TRY
Valuation 2019e 2020e
P/E ratio (Price / EPS) 20,7x 17,4x
Capitalization / Revenue 0,71x 0,58x
EV / Revenue 0,77x 0,62x
EV / EBITDA 9,72x 8,04x
Yield (DPS / Price) 2,79% 3,46%
Price to book (Price / BVPS) 7,26x 5,89x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 5,12% 4,98%
Operating Leverage (Delta EBIT / Delta Sales) 1,38x 0,86x
Net Margin (Net Profit / Revenue) 3,34% 3,40%
ROA (Net Profit / Asset) 11,5% 10,2%
ROE (Net Profit / Equities) 35,7% 36,6%
Rate of Dividend 57,7% 60,1%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   2,77% 2,47%
Cash Flow / Sales 5,08% 5,00%
Capital Intensity (Assets / Sales) 0,29x 0,33x
Financial Leverage (Net Debt / EBITDA) 0,74x 0,59x
EPS & Dividend