Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  ISTANBUL STOCK EXCHANGE  >  BIM Birlesik Magazalar A.S.    BIMAS   TREBIMM00018

BIM BIRLESIK MAGAZALAR A.S.

(BIMAS)
  Report  
SummaryNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M TRY Estimates in M TRY
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 20 072 24 779 32 323 41 084 50 440 60 284
EBITDA 997 1 296 1 879 3 227 3 970 4 777
Operating profit (EBIT) 783 1 039 1 530 2 122 2 538 3 240
Pre-Tax Profit (EBT) 849 1 096 1 627 1 740 2 171 2 623
Net income 671 863 1 250 1 346 1 703 2 068
P/E ratio - - - 21,8x 17,7x 14,5x
EPS ( TRY ) 1,11 1,43 2,08 2,27 2,81 3,41
Dividend per Share (  ) - 0,75 0,95 1,36 1,68 2,05
Yield - - - 2,74% 3,40% 4,14%
Reference price ( TRY ) - - - 49,520 49,520 49,520
Announcement Date 03/06/2017
11:02pm
03/07/2018
08:40pm
03/06/2019
08:34am
- - -
Finances - Leverage
Actuals in M TRY Estimates in M TRY
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt - - - 2 603 2 572 2 773
Finance 578 980 994 - - -
Operating income (EBITDA) 997 1 296 1 879 3 227 3 970 4 777
Leverage
(Debt/EBITDA)
- - - 0,81x 0,65x 0,58x
Capital Expenditure 551 610 951 1 133 1 233 1 362
Book Value Per Share (BVPS) ( TRY ) 3,13 4,87 5,78 6,61 8,17 10,0
Cash Flow per Share ( TRY ) 1,96 2,33 2,59 3,48 4,21 4,89
Announcement Date 03/06/2017
11:02pm
03/07/2018
08:40pm
03/06/2019
08:34am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 29 690 M TRY -
Entreprise Value (EV) 32 293 M TRY 32 263 M TRY
Valuation 2019e 2020e
P/E ratio (Price / EPS) 21,8x 17,7x
Capitalization / Revenue 0,72x 0,59x
EV / Revenue 0,79x 0,64x
EV / EBITDA 10,0x 8,14x
Yield (DPS / Price) 2,74% 3,40%
Price to book (Price / BVPS) 7,49x 6,06x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 5,17% 5,03%
Operating Leverage (Delta EBIT / Delta Sales) 1,43x 0,86x
Net Margin (Net Profit / Revenue) 3,28% 3,38%
ROA (Net Profit / Asset) 11,5% 10,2%
ROE (Net Profit / Equities) 35,7% 36,6%
Rate of Dividend 59,7% 60,0%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   2,76% 2,44%
Cash Flow / Sales 5,08% 5,00%
Capital Intensity (Assets / Sales) 0,29x 0,33x
Financial Leverage (Net Debt / EBITDA) 0,81x 0,65x
EPS & Dividend