Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  FIRST NORTH STOCKHOLM  >  Biovica International AB (publ)    BIOVIC B   SE0008613731

BIOVICA INTERNATIONAL AB (PUBL)

(BIOVIC B)
  Report  
SummaryQuotesChartsNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M SEK Estimates in M SEK
Fiscal Period April 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 9,95 3,01 4,60 21,3 -
EBITDA -15,2 -18,7 -30,0 2,00 -
Operating profit (EBIT) -18,0 -21,7 -29,0 -12,0 -
Pre-Tax Profit (EBT) -18,0 -21,5 -36,0 -5,00 -
Net income -18,0 -21,6 -36,0 -5,00 -
P/E ratio - - -7,37x -51,6x -
EPS ( SEK ) -1,02 -1,23 -1,54 -0,22 -
Dividend per Share (  ) - - - - -
Yield - - - - -
Reference price ( SEK ) - - 11,350 11,350 11,350
Announcement Date 06/15/2018
07:30am
06/14/2019
06:00am
- - -
Finances - Leverage
Actuals in M SEK Estimates in M SEK
Fiscal Period April 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt - - - - -
Finance 42,1 16,8 26,0 15,5 0,00
Operating income (EBITDA) -15,2 -18,7 -30,0 2,00 -
Leverage
(Debt/EBITDA)
- - - - -
Capital Expenditure 8,59 7,33 8,00 9,00 -
Free Cash Flow (FCF) -23,3 -25,3 -38,0 -10,0 -
Book Value Per Share (BVPS) ( SEK ) 4,19 2,96 2,32 2,09 -
Cash Flow per Share ( SEK ) -0,85 - - - -
Announcement Date 06/15/2018
07:30am
06/14/2019
06:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 268 M SEK -
Entreprise Value (EV) 242 M SEK 252 M SEK
Valuation 2020e 2021e
P/E ratio (Price / EPS) -7,37x -51,6x
Capitalization / Revenue 58,2x 12,6x
EV / Revenue 52,5x 11,3x
EV / EBITDA -8,05x 121x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 4,89x 5,43x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) -630% -56,3%
Operating Leverage (Delta EBIT / Delta Sales) - 0,16x
Net Margin (Net Profit / Revenue) -783% -23,5%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) -49,8% -10,2%
Rate of Dividend - -
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   174% 42,3%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend