Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Toronto Stock Exchange  >  Birchcliff Energy Ltd.    BIR   CA0906971035

BIRCHCLIFF ENERGY LTD.

(BIR)
  Report  
Delayed Quote. Delayed Toronto Stock Exchange - 09/20 04:00:01 pm
2.35 CAD   +5.86%
09/18TSX falls  0.20 percent to 16,800.29
RE
09/13BIRCHCLIFF ENERGY LTD. : Ex-dividend day for
FA
09/03BIRCHCLIFF ENERGY : Announces Declaration of Quarterly Common Share and Preferred Share Dividends
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CAD Estimates in M CAD
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 338 557 621 618 645 825
EBITDA 174 353 384 370 347 -
Operating profit (EBIT) 16,5 -27,9 175 - - -
Pre-Tax Profit (EBT) -30,5 -60,9 142 28,4 80,7 -
Net income -28,3 -51,0 102 26,7 76,7 -
P/E ratio -93,7x -23,2x 8,22x 27,6x 7,12x -
EPS ( CAD ) -0,10 -0,19 0,37 0,09 0,33 -
Dividend per Share ( CAD ) - 0,10 0,10 0,11 0,11 0,11
Yield - 2,27% 3,29% 4,68% 4,57% 4,47%
Reference price ( CAD ) 9,370 4,400 3,040 2,350 2,350 2,350
Announcement Date 02/08/2017
09:58pm
02/14/2018
10:49pm
02/13/2019
09:00pm
- - -
Finances - Leverage
Actuals in M CAD Estimates in M CAD
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 621 636 618 635 568 551
Finance - - - - - -
Operating income (EBITDA) 174 353 384 370 347 -
Leverage
(Debt/EBITDA)
3,56x 1,80x 1,61x 1,72x 1,64x -
Capital Expenditure 168 417 298 267 246 355
Free Cash Flow (FCF) -28,0 -129 13,8 61,0 92,9 -12,0
Book Value Per Share (BVPS) ( CAD ) 6,64 6,38 6,67 - - -
Cash Flow per Share ( CAD ) 0,72 1,19 1,17 1,27 1,26 1,45
Announcement Date 02/08/2017
09:58pm
02/14/2018
10:49pm
02/13/2019
09:00pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 625 M CAD -
Entreprise Value (EV) 1 260 M CAD 1 193 M CAD
Valuation 2019e 2020e
P/E ratio (Price / EPS) 27,6x 7,12x
Capitalization / Revenue 1,01x 0,97x
EV / Revenue 2,04x 1,95x
EV / EBITDA 3,41x 3,63x
Yield (DPS / Price) 4,68% 4,57%
Price to book (Price / BVPS) - -
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 0 0
Operating Leverage (Delta EBIT / Delta Sales) x -
Net Margin (Net Profit / Revenue) 4,31% 11,9%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) - -
Rate of Dividend 129% 32,6%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   43,2% 38,1%
Cash Flow / Sales 54,4% 51,9%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 1,72x 1,64x
EPS & Dividend