Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Xetra  >  BMW AG    BMW   DE0005190003

BMW AG

(BMW)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 94 100 98 678 97 480 101 167 102 936 104 547
EBITDA 14 384 14 702 14 234 13 012 14 002 14 451
Operating profit (EBIT) 9 400 9 880 9 121 7 397 8 464 8 597
Pre-Tax Profit (EBT) 9 665 10 655 9 815 7 601 8 895 9 134
Net income 6 900 8 620 7 117 5 321 6 276 6 547
P/E ratio 8,49x 6,62x 6,53x 8,83x 7,44x 7,17x
EPS ( € ) 10,5 13,1 10,8 8,05 9,54 9,91
Dividend per Share ( € ) 3,50 4,00 3,50 2,90 3,22 3,37
Yield 3,94% 4,61% 4,95% 4,08% 4,53% 4,75%
Reference price ( € ) 88,750 86,830 70,700 71,060 71,060 71,060
Announcement Date 03/09/2017
10:23am
03/08/2018
11:40am
03/15/2019
12:00am
- - -
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt - - - - - -
Finance 19 520 19 787 19 488 15 485 15 501 17 333
Operating income (EBITDA) 14 384 14 702 14 234 13 012 14 002 14 451
Leverage
(Debt/EBITDA)
- - - - - -
Capital Expenditure 5 823 7 112 7 777 7 188 7 282 6 706
Free Cash Flow (FCF) 5 641 4 459 2 713 1 920 2 542 3 224
Book Value Per Share (BVPS) ( € ) 78,3 89,9 95,6 88,9 94,7 100
Cash Flow per Share ( € ) 19,0 16,5 15,5 13,1 18,1 14,3
Announcement Date 03/09/2017
10:23am
03/08/2018
11:40am
03/15/2019
12:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 45 823 M € -
Entreprise Value (EV) 30 337 M € 30 321 M €
Valuation 2019e 2020e
P/E ratio (Price / EPS) 8,83x 7,44x
Capitalization / Revenue 0,45x 0,45x
EV / Revenue 0,30x 0,29x
EV / EBITDA 2,33x 2,17x
Yield (DPS / Price) 4,08% 4,53%
Price to book (Price / BVPS) 0,80x 0,75x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 7,31% 8,22%
Operating Leverage (Delta EBIT / Delta Sales) - 8,24x
Net Margin (Net Profit / Revenue) 5,26% 6,10%
ROA (Net Profit / Asset) 3,83% 4,96%
ROE (Net Profit / Equities) 9,47% 10,3%
Rate of Dividend 36,0% 33,7%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   7,11% 7,07%
Cash Flow / Sales 8,55% 11,6%
Capital Intensity (Assets / Sales) 1,37x 1,23x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend