Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  Boeing Company (The)    BA

BOEING COMPANY (THE)

(BA)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 94 571 93 392 101 127 82 728 121 956 123 847
EBITDA 7 744 12 347 14 101 5 339 18 971 19 166
Operating profit (EBIT) 5 834 10 278 11 987 3 322 17 052 17 604
Pre-Tax Profit (EBT) 5 568 10 047 11 604 2 872 15 965 17 074
Net income 4 895 8 197 10 460 2 579 13 370 14 370
P/E ratio 20,5x 22,0x 18,1x 75,2x 14,4x 12,6x
EPS ( $ ) 7,61 13,4 17,9 4,58 23,9 27,2
Dividend per Share ( $ ) 4,36 5,68 6,84 7,99 8,80 10,1
Yield 2,80% 1,93% 2,12% 2,32% 2,56% 2,94%
Reference price ( $ ) 155,680 294,910 322,500 344,000 344,000 344,000
Announcement Date 01/25/2017
12:30pm
01/31/2018
12:30pm
01/30/2019
12:30pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 1 151 2 304 6 210 15 542 8 755 11 231
Finance - - - - - -
Operating income (EBITDA) 7 744 12 347 14 101 5 339 18 971 19 166
Leverage
(Debt/EBITDA)
0,15x 0,19x 0,44x 2,91x 0,46x 0,59x
Capital Expenditure 2 575 1 647 1 602 1 936 2 380 2 345
Free Cash Flow (FCF) 7 924 11 697 13 720 5 421 17 814 17 794
Book Value Per Share (BVPS) ( $ ) 1,27 0,58 0,58 -7,30 -11,3 -16,4
Cash Flow per Share ( $ ) 16,3 21,9 26,1 4,09 29,9 37,2
Announcement Date 01/25/2017
12:30pm
01/31/2018
12:30pm
01/30/2019
12:30pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 193 572 M $ -
Entreprise Value (EV) 209 114 M $ 202 327 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) 75,2x 14,4x
Capitalization / Revenue 2,34x 1,59x
EV / Revenue 2,53x 1,71x
EV / EBITDA 39,2x 11,0x
Yield (DPS / Price) 2,32% 2,56%
Price to book (Price / BVPS) -47,1x -30,4x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 4,02% 14,0%
Operating Leverage (Delta EBIT / Delta Sales) -3,97x 8,72x
Net Margin (Net Profit / Revenue) 3,12% 11,0%
ROA (Net Profit / Asset) 2,20% 11,5%
ROE (Net Profit / Equities) 1,00% 16,6%
Rate of Dividend 175% 36,8%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   2,34% 1,95%
Cash Flow / Sales 2,78% 13,8%
Capital Intensity (Assets / Sales) 1,42x 0,95x
Financial Leverage (Net Debt / EBITDA) 2,91x 0,46x
EPS & Dividend