Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  Boeing Company (The)    BA

BOEING COMPANY (THE)

(BA)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 94 571 93 392 101 127 93 681 122 051 124 309
EBITDA 7 744 12 347 14 101 12 451 19 630 20 339
Operating profit (EBIT) 5 834 10 278 11 987 10 456 17 246 17 559
Pre-Tax Profit (EBT) 5 568 10 047 11 604 10 518 16 549 16 974
Net income 4 895 8 197 10 460 8 937 13 926 14 575
P/E ratio 20,5x 22,0x 18,1x 24,2x 14,7x 13,7x
EPS ( $ ) 7,61 13,4 17,9 15,4 25,3 27,3
Dividend per Share ( $ ) 4,36 5,68 6,84 7,98 9,01 10,5
Yield 2,80% 1,93% 2,12% 2,14% 2,41% 2,81%
Reference price ( $ ) 155,680 294,910 322,500 373,420 373,420 373,420
Announcement Date 01/25/2017
12:30pm
01/31/2018
12:30pm
01/30/2019
12:30pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 1 151 2 304 6 210 10 100 2 980 -
Finance - - - - - 281
Operating income (EBITDA) 7 744 12 347 14 101 12 451 19 630 20 339
Leverage
(Debt/EBITDA)
0,15x 0,19x 0,44x 0,81x 0,15x -
Capital Expenditure 2 575 1 647 1 602 2 078 2 361 2 357
Book Value Per Share (BVPS) ( $ ) 1,27 0,58 0,58 4,58 2,48 -
Cash Flow per Share ( $ ) 16,3 21,9 26,1 18,2 26,8 37,2
Announcement Date 01/25/2017
12:30pm
01/31/2018
12:30pm
01/30/2019
12:30pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 210 097 M $ -
Entreprise Value (EV) 220 197 M $ 213 077 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) 24,2x 14,7x
Capitalization / Revenue 2,24x 1,72x
EV / Revenue 2,35x 1,80x
EV / EBITDA 17,7x 11,2x
Yield (DPS / Price) 2,14% 2,41%
Price to book (Price / BVPS) 81,5x 151x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 11,2% 14,1%
Operating Leverage (Delta EBIT / Delta Sales) -1,73x 2,14x
Net Margin (Net Profit / Revenue) 9,54% 11,4%
ROA (Net Profit / Asset) 11,2% 10,6%
ROE (Net Profit / Equities) 412% -
Rate of Dividend 51,7% 35,6%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   2,22% 1,93%
Cash Flow / Sales 10,9% 12,4%
Capital Intensity (Assets / Sales) 0,85x 1,08x
Financial Leverage (Net Debt / EBITDA) 0,81x 0,15x
EPS & Dividend