Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Mexican Stock Exchange  >  Bolsa Mexicana de Valores, S.A.B. de C.V.    BOLSA A   MX01BM1B0000

BOLSA MEXICANA DE VALORES, S.A.B. DE C.V

(BOLSA A)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M MXN Estimates in M MXN
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 2 843 3 182 3 548 3 676 3 886 4 098
EBITDA 1 512 1 734 1 948 2 761 2 315 2 444
Operating profit (EBIT) 1 439 1 642 1 865 1 881 2 042 2 149
Pre-Tax Profit (EBT) 1 508 1 736 2 062 2 116 2 245 2 424
Net income 968 1 161 1 376 1 390 1 528 1 627
P/E ratio 16,7x 17,3x 14,4x 16,4x 15,0x 14,2x
EPS ( MXN ) 1,63 1,96 2,32 2,34 2,56 2,70
Dividend per Share ( MXN ) 1,25 1,51 1,78 1,78 1,97 2,21
Yield 4,58% 4,46% 5,32% 4,63% 5,11% 5,76%
Reference price ( MXN ) 27,290 33,850 33,490 38,450 38,450 38,450
Announcement Date 02/21/2017
07:22am
02/28/2018
12:00am
02/19/2019
12:00am
- - -
Finances - Leverage
Actuals in M MXN Estimates in M MXN
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt - - - - - -
Finance 1 831 2 382 2 715 2 822 3 412 3 757
Operating income (EBITDA) 1 512 1 734 1 948 2 761 2 315 2 444
Leverage
(Debt/EBITDA)
- - - - - -
Capital Expenditure 70,0 62,0 94,7 100 96,0 89,3
Free Cash Flow (FCF) 1 150 1 215 1 517 420 675 649
Book Value Per Share (BVPS) ( MXN ) 9,62 10,3 11,1 11,7 12,3 12,8
Cash Flow per Share ( MXN ) 1,98 2,15 2,72 2,42 3,12 3,19
Announcement Date 02/21/2017
07:22am
02/28/2018
12:00am
02/19/2019
12:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 22 800 M MXN -
Entreprise Value (EV) 19 978 M MXN 19 389 M MXN
Valuation 2019e 2020e
P/E ratio (Price / EPS) 16,4x 15,0x
Capitalization / Revenue 6,20x 5,87x
EV / Revenue 5,43x 5,14x
EV / EBITDA 7,24x 8,63x
Yield (DPS / Price) 4,63% 5,11%
Price to book (Price / BVPS) 3,29x 3,13x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 51,2% 52,6%
Operating Leverage (Delta EBIT / Delta Sales) 0,24x 1,51x
Net Margin (Net Profit / Revenue) 37,8% 39,3%
ROA (Net Profit / Asset) 18,2% 18,8%
ROE (Net Profit / Equities) 20,5% 21,3%
Rate of Dividend 76,1% 76,8%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   2,72% 2,47%
Cash Flow / Sales 39,0% 47,5%
Capital Intensity (Assets / Sales) 2,08x 2,09x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend