Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  BorgWarner       

BORGWARNER

  Report  
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201620172018201920202021
Sales9 0719 79910 53010 29810 84011 668
EBITDA1 5051 6241 7271 6721 7801 910
Operating profit (EBIT)1 1141 2171 2961 2481 3311 415
Pre-Tax Profit (EBT)------
Net income1194409318439361 047
P/E ratio71,724,67,828,837,786,70
EPS ( $ )0,552,084,444,044,585,32
Dividend per Share ( $ )0,530,590,680,680,700,75
Yield1,34%1,15%1,96%1,89%1,97%2,11%
Reference price ( $ )39.4451.0934.7435.6435.6435.64
Announcement Date02/09/2017
11:30am
02/08/2018
11:52am
02/14/2019
11:30am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201620172018201920202021
Debt1 6001 6431 3741 2301 050811
Finance------
Operating income (EBITDA)1 5051 6241 7271 6721 7801 910
Leverage
(Debt/EBITDA)
1,06x1,01x0,80x0,74x0,59x0,42x
Capital Expenditure501560547598640685
Book Value Per Share (BVPS)15,1 $17,6 $20,1 $21,9 $24,8 $25,7 $
Cash Flow per Share4,81 $5,61 $5,41 $5,79 $6,29 $7,43 $
Announcement Date02/09/2017
11:30am
02/08/2018
11:52am
02/14/2019
11:30am
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 7 387 M$ -
Entreprise Value (EV) 8 617 M$ 8 437 M$
Valuation 2019e 2020e
P/E ratio (Price / EPS) 8,83x 7,78x
Capitalization / Revenue 0,72x 0,68x
EV / Revenue 0,84x 0,78x
EV / EBITDA 5,15x 4,74x
Yield (DPS / Price) 1,89% 1,97%
Price to book (Price / BVPS) 1,63x 1,44x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 12,1% 12,3%
operating Leverage (Delta EBIT / Delta Sales) -1,70x 1,28x
Net Margin (Net Profit / Revenue) 8,18% 8,63%
ROA (Net Profit / Asset) 8,66% 8,88%
ROE (Net Profit / Equities) 18,9% 18,1%
Rate of Dividend 16,7% 15,3%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   5,81% 5,91%
Cash Flow / Sales 11,7% 12,0%
Capital Intensity (Assets / Sales) 0,94x 0,97x
Financial Leverage (Net Debt / EBITDA) 0,74x 0,59x
EPS & Dividend