Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  AUSTRALIAN SECURITIES EXCHANGE LIMITED  >  Brambles Limited    BXB   AU000000BXB1

BRAMBLES LIMITED

(BXB)
  Report
End-of-day quote. End-of-day quote AUSTRALIAN SECURITIES EXCHANGE LIMITED - 02/19
12.9 AUD   -0.39%
02/16BRAMBLES : 1h20 results asx media release
PU
02/16BRAMBLES : Appendix 2A
PU
02/16BRAMBLES : 1h20 results
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period June 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 5 104 5 597 4 595 4 802 5 057 5 305
EBITDA 1 484 1 576 1 288 1 510 1 612 1 729
Operating profit (EBIT) 958 997 804 833 907 992
Pre-Tax Profit (EBT) 673 881 652 753 793 858
Net income 183 747 1 468 522 559 600
P/E ratio 65,0x 14,0x 9,82x 37,7x 32,9x 29,5x
EPS ( $ ) 0,12 0,47 0,92 0,34 0,39 0,44
Dividend per Share ( $ ) 0,23 0,21 0,20 0,32 0,23 0,27
Yield 3,07% 3,21% 2,17% 2,45% 1,81% 2,08%
Reference price ( $ ) 7,478 6,573 9,045 12,900 12,900 12,900
Announcement Date 08/20/2017
10:23pm
08/23/2018
10:10pm
08/20/2019
10:16pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period June 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt 2 573 2 308 97,7 1 628 2 204 2 164
Finance - - - - - -
Operating income (EBITDA) 1 484 1 576 1 288 1 510 1 612 1 729
Leverage
(Debt/EBITDA)
1,73x 1,46x 0,08x 1,08x 1,37x 1,25x
Capital Expenditure 1 078 1 138 1 208 1 028 1 008 1 027
Free Cash Flow (FCF) 453 285 130 242 331 447
Book Value Per Share (BVPS) ( $ ) 1,79 1,99 2,40 1,86 1,66 1,85
Cash Flow per Share ( $ ) 0,76 0,89 0,84 0,81 0,92 0,98
Announcement Date 08/20/2017
10:23pm
08/23/2018
10:10pm
08/20/2019
10:16pm
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 19 918 M $ -
Entreprise Value (EV) 21 546 M $ 22 121 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 37,7x 32,9x
Capitalization / Revenue 4,15x 3,94x
EV / Revenue 4,49x 4,26x
EV / EBITDA 14,3x 13,4x
Yield (DPS / Price) 2,45% 1,81%
Price to book (Price / BVPS) 6,93x 7,77x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 17,4% 17,9%
Operating Leverage (Delta EBIT / Delta Sales) 0,82x 1,67x
Net Margin (Net Profit / Revenue) 10,9% 11,0%
ROA (Net Profit / Asset) 9,43% 10,8%
ROE (Net Profit / Equities) 16,1% 22,1%
Rate of Dividend 92,2% 59,4%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   21,4% 19,9%
Cash Flow / Sales 25,9% 28,0%
Capital Intensity (Assets / Sales) 1,15x 1,03x
Financial Leverage (Net Debt / EBITDA) 1,08x 1,37x
EPS & Dividend