Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Tokyo  >  Bridgestone Corporation    5108   JP3830800003

BRIDGESTONE CORPORATION

(5108)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 3 337 017 3 643 427 3 650 111 3 517 457 3 559 443 3 617 711
EBITDA 637 610 619 424 603 208 551 334 576 300 599 444
Operating profit (EBIT) 449 548 419 047 402 732 333 065 355 022 370 156
Pre-Tax Profit (EBT) 421 588 420 422 427 768 376 824 354 767 367 800
Net income 265 550 288 275 291 642 274 520 255 564 264 248
P/E ratio 12,4x 13,9x 10,9x 10,2x 11,1x 10,5x
EPS ( JPY ) 339 376 388 383 352 370
Dividend per Share ( JPY ) 140 150 160 160 161 161
Yield 3,32% 2,86% 3,78% 4,11% 4,13% 4,14%
Reference price ( JPY ) 4 214,000 5 238,000 4 236,000 3 891,000 3 891,000 3 891,000
Announcement Date 02/17/2017
12:00am
02/16/2018
12:00am
02/15/2019
12:00am
- - -
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt - - - 42 781 - -
Finance 307 934 294 548 185 740 - 24 993 124 339
Operating income (EBITDA) 637 610 619 424 603 208 551 334 576 300 599 444
Leverage
(Debt/EBITDA)
- - - 0,08x - -
Capital Expenditure 199 338 259 757 263 301 300 500 286 333 289 333
Free Cash Flow (FCF) 245 197 158 352 117 894 182 435 201 232 203 744
Book Value Per Share (BVPS) ( JPY ) 2 915 3 116 3 164 3 345 3 539 3 744
Cash Flow per Share ( JPY ) 579 637 655 679 693 726
Announcement Date 02/17/2017
12:00am
02/16/2018
12:00am
02/15/2019
12:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 2 739 406 M JPY -
Entreprise Value (EV) 2 782 186 M JPY 2 714 412 M JPY
Valuation 2019e 2020e
P/E ratio (Price / EPS) 10,2x 11,1x
Capitalization / Revenue 0,78x 0,77x
EV / Revenue 0,79x 0,78x
EV / EBITDA 5,05x 4,83x
Yield (DPS / Price) 4,11% 4,13%
Price to book (Price / BVPS) 1,16x 1,10x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 9,47% 9,97%
Operating Leverage (Delta EBIT / Delta Sales) -4,76x 5,52x
Net Margin (Net Profit / Revenue) 7,80% 7,18%
ROA (Net Profit / Asset) 7,53% 6,95%
ROE (Net Profit / Equities) 11,4% 10,2%
Rate of Dividend 41,8% 45,7%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   8,54% 8,04%
Cash Flow / Sales 13,6% 13,7%
Capital Intensity (Assets / Sales) 1,04x 1,03x
Financial Leverage (Net Debt / EBITDA) 0,08x -
EPS & Dividend