Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  Brown-Forman Corporation    BF.B

BROWN-FORMAN CORPORATION

(BF.B)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period April 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 2 994 3 248 3 324 3 483 3 674 3 876
EBITDA 1 047 1 103 1 202 1 232 1 322 1 420
Operating profit (EBIT) 994 1 039 1 144 1 158 1 241 1 332
Pre-Tax Profit (EBT) 933 977 1 042 1 081 1 162 1 244
Net income 669 717 835 858 924 1 002
P/E ratio 27,0x 36,8x 30,5x 37,4x 34,6x 31,7x
EPS ( $ ) 1,37 1,48 1,73 1,79 1,94 2,12
Dividend per Share ( $ ) 0,56 0,61 0,65 0,69 0,75 0,81
Yield 1,53% 1,12% 1,23% 1,04% 1,12% 1,20%
Reference price ( $ ) 36,944 54,400 52,780 67,000 67,000 67,000
Announcement Date 06/07/2017
11:45am
06/06/2018
11:30am
06/05/2019
11:45am
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period April 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt 1 718 2 317 2 133 2 058 1 705 1 589
Finance - - - - - -
Operating income (EBITDA) 1 047 1 103 1 202 1 232 1 322 1 420
Leverage
(Debt/EBITDA)
1,64x 2,10x 1,77x 1,67x 1,29x 1,12x
Capital Expenditure 112 127 119 112 116 113
Free Cash Flow (FCF) 527 505 681 734 831 874
Book Value Per Share (BVPS) ( $ ) 2,83 2,74 3,45 3,87 4,86 5,29
Cash Flow per Share ( $ ) 1,31 1,31 1,66 1,58 2,00 2,07
Announcement Date 06/07/2017
11:45am
06/06/2018
11:30am
06/05/2019
11:45am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 31 305 M $ -
Entreprise Value (EV) 33 363 M $ 33 010 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 37,4x 34,6x
Capitalization / Revenue 8,99x 8,52x
EV / Revenue 9,58x 9,08x
EV / EBITDA 27,1x 25,2x
Yield (DPS / Price) 1,04% 1,12%
Price to book (Price / BVPS) 17,3x 13,8x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 33,2% 33,8%
Operating Leverage (Delta EBIT / Delta Sales) 0,25x 1,32x
Net Margin (Net Profit / Revenue) 24,6% 25,1%
ROA (Net Profit / Asset) 16,0% 16,1%
ROE (Net Profit / Equities) 49,5% 44,2%
Rate of Dividend 38,8% 38,8%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   3,20% 3,16%
Cash Flow / Sales 21,6% 26,1%
Capital Intensity (Assets / Sales) 1,54x 1,56x
Financial Leverage (Net Debt / EBITDA) 1,67x 1,29x
EPS & Dividend