The following is a discussion of our financial condition at March 31,
2020 and December 31, 2019 and our results of operations for the three months
ended March 31, 2020 and 2019, and should be read in conjunction with our
audited consolidated financial statements set forth in our Annual Report on Form
10-K for the year ended December 31, 2019 that was filed with the Securities and
Exchange Commission (the "SEC") on April 14, 2020 (our "Annual Report") and with
the accompanying unaudited notes to consolidated financial statements set forth
in this Quarterly Report on Form 10-Q for the quarterly period ended March 31,
2020 (this "Report"). Because we conduct all of our material business operations
through our bank subsidiary, California Bank of Commerce, the discussion and
analysis relates to activities primarily conducted by the Bank.

Forward Looking Statements



Statements contained in this Report that are not historical facts or that
discuss our expectations, beliefs or views regarding our future operations or
future financial performance, or financial or other trends in our business or in
the markets in which we operate, and our future plans constitute
"forward-looking statements" within the meaning of Section 27A of the Securities
Act of 1933, as amended (the "Securities Act"), and Section 21E of the
Securities Exchange Act of 1934, as amended (the "Exchange Act").
Forward-looking statements can be identified by the fact that they do not relate
strictly to historical or current facts. Often, they include words such as
"believe," "expect," "anticipate," "intend," "plan," "estimate," "project,"
"forecast," or words of similar meaning, or future or conditional verbs such as
"will," "would," "should," "could," or "may." The information contained in such
forward-looking statements is based on current information available to us and
on assumptions that we make about future economic and market conditions and
other events over which we do not have control. In addition, our business and
the markets in which we operate are subject to a number of risks and
uncertainties. Such risks and uncertainties, and the occurrence of events in the
future or changes in circumstances that had not been anticipated, could cause
our financial condition or actual operating results in the future to differ
materially from our expected financial condition or operating results that are
set forth in the forward-looking statements contained in this Report and could,
therefore, also affect the price performance of our shares.

In addition to the risk of incurring loan losses and provision for loan losses,
which is an inherent risk of the banking business, these risks and uncertainties
include, but are not limited to, the following: deteriorating economic
conditions and macroeconomic factors such as unemployment rates and the volume
of bankruptcies, as well as changes in monetary, fiscal or tax policy to address
the impact of COVID-19, any of which could cause us to incur additional loan
losses and adversely affect our results of operations in the future; the risk
that the credit quality of our borrowers declines; potential declines in the
value of the collateral for secured loans; the risk of a recession in the United
States economy, and domestic or international economic conditions, which could
cause us to incur additional loan losses and adversely affect our results of
operations in the future; the risk that our interest margins and, therefore, our
net interest income will be adversely affected by changes in prevailing interest
rates; the risk that we will not be able to manage our interest rate risks
effectively, in which event our operating results could be harmed; risks
associated with seeking new client relationships and maintaining existing client
relationships; and the prospect of changes in government regulation of banking
and other financial services organizations, which could impact our costs of
doing business and restrict our ability to take advantage of business and growth
opportunities. Many of the foregoing risks and uncertainties are, and will be,
exacerbated by the COVID-19 pandemic and any worsening of the global business
and economic environment as a result. Readers of this Report are encouraged to
review the additional information regarding these and other risks and
uncertainties to which our business is subject that is contained in Part I, Item
1A of our Annual Report, as such information may be updated from time to time in
subsequent Quarterly Reports on Form 10-Q that we file with the SEC. We urge you
to read those risk factors in conjunction with your review of the following
discussion and analysis of our results of operations for the three months ended,
and our financial condition at, March 31, 2020.

Due to the risks and uncertainties we face, readers are cautioned not to place
undue reliance on the forward-looking statements contained in this Report, which
speak only as of the date of this Report, or to make predictions about future
performance based solely on historical financial performance. We also disclaim
any obligation to update forward-looking statements contained in this Report as
a result of new information, future events or otherwise, except as may otherwise
be required by law.

Overview

California BanCorp (the "Company"), a California corporation headquartered in
Oakland, California, is the bank holding company for its wholly-owned subsidiary
California Bank of Commerce (the "Bank"). The Bank conducts its business from
its headquarters in Lafayette, California. The Company has 2 full service
branches in California located in Contra Costa County and Santa Clara County and
3 loan production offices in California located in Alameda County, Contra Costa
County, and Sacramento County.

Selected Financial Data



The following tables set forth the Company's selected historical consolidated
financial data for the periods and as of the dates indicated. You should read
this information together with the Company's audited consolidated financial
statements included in our Annual Report and the unaudited consolidated
financial statements and related notes included elsewhere in this Report. The
selected historical consolidated financial data as of and for the three months
ended March 31, 2020 and 2019 are derived from our unaudited consolidated
financial statements, which are included elsewhere in this Quarterly Report on
Form 10-Q. The Company's historical results for any prior period are not
necessarily indicative of future performance.



                                       21

--------------------------------------------------------------------------------
                                                              Three months ended March 31,
(Dollars in thousands, except per share data)                  2020                   2019
Income Statement Data:
Interest income                                           $       12,303         $       11,494
Interest expense                                                   2,121                  1,657

Net interest income                                               10,182                  9,837
Provision for credit losses                                          400                    581

Net interest income after provision for credit losses              9,782                  9,256
Other income                                                       1,290                    863
Other expenses                                                    10,407                  7,615

Income before taxes                                                  665                  2,504
Income taxes                                                         192                    636

Net income                                                $          473         $        1,868

Per Share Data:
Basic earnings per share                                  $         0.06         $         0.23
Diluted earnings per share                                $         0.06         $         0.23

Performance Measures:
Return on average assets                                            0.16 %                 0.76 %
Return on average equity                                            1.45 %                 6.18 %
Net interest margin                                                 3.80 %                 4.26 %
Efficiency ratio                                                   90.72 %                71.17 %

                                                            March 31,             December 31,
(Dollars in thousands)                                         2020                   2019
Balance Sheet Data:
Assets                                                    $    1,207,482         $    1,152,034
Loans, net                                                $      960,282         $      941,132
Deposits                                                  $    1,028,861         $      988,236
Shareholders' equity                                      $      131,193         $      130,256

Asset Quality Data:
Allowance for loan losses / gross loans                             1.19 %                 1.17 %
Allowance for loan losses / nonperforming loans                   436.42 %               402.29 %
Nonperforming assets / total assets                                 0.22 %                 0.24 %
Nonperforming loans / gross loans                                   0.27 %                 0.29 %

Capital Adequacy Measures (Bank):
Tier I leverage ratio                                              11.36 %                10.44 %
Tier I risk-based capital ratio                                    11.33 %                10.38 %
Total risk-based capital ratio                                     12.77 %                11.79 %


Critical Accounting Policies

Our unaudited consolidated financial statements are prepared in accordance with
GAAP and with general practices within the financial services industry.
Application of these principles requires management to make complex and
subjective estimates and assumptions that affect the amounts reported in the
financial statements and accompanying notes. We base our estimates on historical
experience and on various other assumptions that we believe to be reasonable
under current circumstances. These assumptions form the basis for our judgments
about the carrying values of assets and liabilities that are not readily
available from independent, objective sources. We evaluate our estimates on an
ongoing basis. Use of alternative assumptions may have resulted in significantly
different estimates. Actual results may differ from these estimates.



                                       22

--------------------------------------------------------------------------------
Our most significant accounting policies are described in Note 1 to our audited
financial statements for the year ended December 31, 2019, included in our
Annual Report on Form 10-K and in Note 1 to our unaudited financial statements,
which are included elsewhere in this Quarterly Report on Form 10-Q.

COVID-19



The COVID-19 pandemic has caused a substantial disruption to the economy, as
well as a heightened level of uncertainty about the scope and longevity of its
impact. In response to the pandemic, we have implemented a multi-pronged
approach to address the challenges caused by the effects of this pandemic. Our
approach includes ensuring the safety of our employees and the communities that
we serve and developing new and temporarily revised programs that are responsive
to the needs of our loan and deposit customers. As we continue to closely
monitor COVID-19developments, we remain focused on our ability to navigate these
challenging conditions and the underlying strength and stability of our Company.
For information regarding the specific business impact to the Company regarding
COVID-19, see Note 7 of the unaudited consolidated financial statements, which
are included elsewhere in this Quarterly Report on Form 10-Q.

Results of Operations:

Overview



For the three months ended March 31, 2020, net income was $473,000 compared to
$1.9 million for the same period last year. The decrease of $1.4 million, or
75%, was primarily attributable to an increase in operating expenses of
$2.8 million, or 37%, partially offset by an increase in in net interest income
of $345,000, or 4%, an increase in non-interest income of $427,000 or 49%, and a
reduction of income taxes of $444,000, or 70%.

Net Interest Income and Margin

Net interest income, the difference between interest earned on loans and investments and interest paid on deposits is the principal component of the Company's earnings. Net interest income is affected by changes in the nature and volume of earning assets and interest-bearing liabilities held during the quarter, as well as the rates earned on such assets and the rates paid on interest bearing liabilities.



Net interest income for the three months ended March 31, 2020, was
$10.2 million, an increase of $345,000, or 4% over $9.8 million for the same
period in 2019. The increase in net interest income was primarily due to growth
in average earning assets offset, in part, by lower average yields.

Average total interest-earning assets increased by $140.5 million, or 15% to
$1.08 billion in the first quarter of 2020 from $936.9 million for the same
period during 2019. For the three months ended March 31, 2020, growth in average
deposits outpaced growth in average loans when compared to the same period of
2019 as the Company worked to strengthen liquidity. Average deposit balances for
the three months ended March 31, 2020 grew $145.3 million, or 17%, from the
quarter ended March 31, 2019, while average loans grew $93.0 million, or 11%,
for the same period. As a result, the average loan to deposit ratio for the
first quarter of 2020 was 95.2% down from 100.5% for the first quarter of 2019
and the yield on average earning assets decreased 39 basis points to 4.59% from
4.98%.

In addition, the average yield on total average gross loans in the three months
ended March 31, 2020 was 4.98%, a decrease of 19 basis points compared to 5.17%
in the same period one year earlier.

Of the $145.3 million increase in average total deposit balances year over year,
$42.9 million was attributable to noninterest-bearing deposits and
$102.4 million was attributable to interest-bearing deposits. The cost of
interest-bearing deposits was 1.28% during the quarter ended March 31, 2020
compared to 1.20% in the same quarter one year earlier. In addition, the overall
cost of average total deposit balances increased by 7 basis points to 0.80% in
the first quarter of 2020 compared to 0.73% in the first quarter of 2019.

As a result, the net interest margin decreased by 46 basis points to 3.80% for
the three months ended March 31, 2020, compared to 4.26% for the three months
ended March 31, 2019.



                                       23

--------------------------------------------------------------------------------
The following table shows the composition of average earning assets and average
funding sources, average yields and rates, and the net interest margin for the
quarters ended March 31, 2020 and 2019.



                                                                  Three months ended March 31,
(Dollars in thousands)                                    2020                                      2019
                                                         Yields       Interest                    Yields       Interest
                                           Average         or          Income/       Average        or          Income/
                                           Balance        Rates        Expense       Balance       Rates        Expense
ASSETS
Interest earning assets:
Loans (1)                                $   952,303        4.98 %    $  11,783     $ 859,326        5.17 %    $  10,954
Federal funds sold                            96,834        1.37 %          329        34,883        2.43 %          209
Investment securities                         28,294        2.72 %          

191 42,719 3.14 % 331



Total interest earning assets              1,077,431        4.59 %       

12,303 936,928 4.98 % 11,494



Noninterest-earning assets:
Cash and due from banks                       21,729                                   17,124
All other assets (2)                          68,643                                   41,310

TOTAL                                    $ 1,167,803                                $ 995,362

LIABILITIES AND SHAREHOLDERS' EQUITY
Interest-bearing liabilities:
Deposits:
Demand                                   $    23,747        0.12 %    $       7     $  26,405        0.09 %    $       6
Money market and savings                     476,493        1.19 %        1,412       399,753        1.07 %        1,053
Time                                         124,705        1.85 %          575        96,382        2.04 %          484
Other                                         15,070        3.39 %          127        10,744        4.30 %          114

Total interest-bearing liabilities           640,015        1.33 %        

2,121 533,284 1.26 % 1,657



Noninterest-bearing liabilities:
Demand deposits                              375,039                        

332,114


Accrued expenses and other liabilities        21,406                                    7,298
Shareholders' equity                         131,343                                  122,666

TOTAL                                    $ 1,167,803                                $ 995,362


Net interest income and margin (3)                          3.80 %    $  10,182                      4.26 %    $   9,837

(1) Nonperforming loans are included in average loan balances. No adjustment has

been made for these loans in the calculation of yields. Interest income on

loans includes amortization of deferred loan costs, net of deferred loan

fees, of $294,000 and $386,000, respectively.

(2) Other noninterest-earning assets includes the allowance for credit losses of

$11.1 million and $11.0 million, respectively.

(3) Net interest margin is net interest income divided by total interest-earning

assets.




The following table shows the effect of the interest differential of volume and
rate changes for the quarters ended March 31, 2020 and 2019. The change in
interest due to both rate and volume has been allocated in proportion to the
relationship of absolute dollar amounts of change in each.



                                       24

--------------------------------------------------------------------------------

                                           Three Months Ended March, 31
                                                   2020 vs. 2019
                                            Increase (Decrease) Due to
                                                    Change in:
                                       Average          Average         Net
           (Dollars in thousands)       Volume            Rate        Change
           Interest income:
           Loans                      $    1,022        $   (193 )    $   829
           Federal funds sold                218             (98 )        120
           Investment securities             (98 )           (42 )       (140 )

           Interest expense:
           Deposits
           Demand                             (1 )             2            1
           Money market and savings          225             134          359
           Time                              136             (45 )         91
           Other borrowings                   37             (24 )         13

           Net interest income        $      745        $   (400 )    $   345



Interest Income

Interest income increased by $809,000 in the first quarter of 2020 compared to
the same period of 2019, primarily due to volume growth in average earning
assets, and in particular an increase in loans. The increase in interest earned
on our loan portfolio of $829,000 in the first quarter of 2020 compared to the
first quarter of 2019 was comprised of $1.0 million attributable to an
approximate $93.0 million increase in average loans outstanding, offset by
approximately $193,000 attributable to the decrease in the yield earned on loans
to 4.98% from 5.17%.

Interest Expense

Interest expense increased by $464,000 in the first quarter of 2020 compared to
the same period of 2019, primarily due to the effect of increased rates paid on
interest-bearing deposits and the overall growth in the volume of average
interest-bearing deposits and borrowings to fund earning asset growth. The
average rate paid on interest-bearing liabilities in the first quarter of 2020
compared to the same period one year earlier increased 7 basis points to 1.33%
from 1.26%.

Provision for Credit Losses

We made provisions for loan losses of $400,000 and $581,000 for the three months
ended March 31, 2020 and 2019, respectively. We recorded net loan recoveries of
$90,000 in the first quarter of 2020 compared to net charge-offs of $131,000
during the same period of 2019. The allowance for loan loss as a percent of
outstanding loans was 1.19% at March 31, 2020 and 1.27% at March 31, 2019. The
decrease in the reserve percentage reflects the impact of enhancements to our
qualitative methodology and higher charge-off activity in 2019. See further
discussion in "Financial Condition - Allowance for Loan Losses"



                                       25

--------------------------------------------------------------------------------

Noninterest Income



The following table reflects the major components of the Company's noninterest
income.



                                      Three Months Ended
                                           March 31,               Increase (Decrease)
   (Dollars in thousands)              2020           2019       Amount          Percent
   Service charges and other fees   $       970       $ 625     $    345               55 %
   Gain on sale of SBA loans                 -           23          (23 )           -100 %
   Earnings on BOLI                         153         105           48               46 %
   Other                                    167         110           57               52 %

   Total noninterest income         $     1,290       $ 863     $    427               49 %



Noninterest income grew by $427,000 or 49% in the first quarter of 2020,
compared to the first quarter of 2019. The increase was primarily attributable
to growth in service charges and other fees related to growth in
noninterest-bearing deposits and loans as well as an increase in earnings from
bank-owned life insurance and other miscellaneous income.

Noninterest Expense



The following table reflects the major components of the Company's noninterest
expense.



                                  Three Months Ended
                                       March 31,                Increase (Decrease)
    (Dollars in thousands)         2020          2019         Amount            Percent
    Salaries and benefits       $     6,477     $ 4,515     $     1,962               43 %
    Premises and equipment            1,139         745             394               53 %
    Professional fees                   955         358             597              167 %
    Data processing                     526         419             107               26 %
    Other                             1,310       1,578            (268 )            -17 %

    Total noninterest expense   $    10,407     $ 7,615     $     2,792               37 %



During the three months ended March 31, 2020, non-interest expenses increased by
$2.8 million or 37% to $10.4 million compared to $7.6 million in the same period
of 2019. Of this increase, $2.0 million was in net salaries and benefits
expense. The increase in salaries and benefits was primarily the result of
hiring key executive and staff positions to support the Company's expansion
initiatives and continued growth, as well as approximately $400,000 due to
severance benefits related to the departure of an executive.

Operating expenses for the three months ended March 31, 2020 also included
increases in professional and legal fees related to implementation of FDICIA and
SEC compliance controls and processes as well as the registration of the
Company's common shares of $597,000; occupancy and equipment from the expansion
of facilities of $394,000; and data processing costs related to enhancement of
treasury management systems of $107,000.

Provision for Income Taxes



Income tax expense was $192,000 for the first quarter of 2020 which compared to
$636,000 for the same period one year earlier. The effective tax rates for those
time periods were 28.9% and 25.4%, respectively.



                                       26

--------------------------------------------------------------------------------

Financial Condition:

Overview



Total assets of the Company were $1.21 billion as of March 31, 2020 compared to
$1.15 billion as of December 31, 2019. The increase in assets was driven by an
increase in both the loan portfolio and federal funds sold. Growth in assets was
primarily funded by growth in deposits and other borrowings.

Loan Portfolio



Our loan portfolio consists almost entirely of loans to customers who have a
full banking relationship with us. Gross loan balances increased by
$19.3 million or 2% from December 31, 2019 to March 31, 2020. The loan portfolio
at March 31, 2020 was comprised of approximately 43% of commercial and
industrial loans compared to 41% at December 31, 2019. In addition, commercial
real estate loans comprised 55% of our loans at March 31, 2020 compared to 57%
at December 31, 2019. A substantial percentage of the commercial real estate
loans are considered owner-occupied loans. Our loans are generated by our
relationship managers and executives. Our senior management is actively involved
in the lending, underwriting, and collateral valuation processes. Higher dollar
loans or loan commitments are also approved through a bank loan committee
comprised of executives and outside board members.

The following table reflects the composition of the Company's loan portfolio and their percentage distribution.





                                               March 31,        December 31,
        (Dollars in thousands)                    2020              2019
        Commercial and industrial                 416,308            

389,746


        Real estate - construction and land        41,697              42,519
        Real estate - other                       496,765             502,929
        Real estate - HELOC                           995                 982
        Installment and other                      13,180              13,476

        Total loans, gross                        968,945             949,652

        Deferred loan origination costs, net        2,902              

2,555


        Allowance for loan losses                 (11,565 )           (11,075 )

        Total loans, net                          960,282             941,132


        Commercial and industrial                      43 %                41 %
        Real estate - construction and land             4 %                 4 %
        Real estate - other                            51 %                53 %
        Real estate - HELOC                             0 %                 0 %
        Installment and other                           1 %                 1 %

        Total loans, gross                            100 %               100 %



The following table shows the maturity distribution for total loans outstanding
as of March 31, 2020. The maturity distribution is grouped by remaining
scheduled principal payments that are due within one year, after one but within
five years, or after five years. The principal balances of loans are indicated
by both fixed and variable rate categories.



                                                         Over One
                                          Due in         Year But                                             Loans With
                                         One Year       Less Than           Over                         Fixed        Variable
(Dollars in thousands)                    Or Less       Five Years      

Five Years Total Rates (1) Rates Commercial and industrial

$ 169,586     $     86,299     $   

160,423 $ 416,308 $ 225,607 $ 190,701 Real estate - construction and land 27,976

            5,262            8,459        41,697          8,485        33,212
Real estate - other                         16,818           98,608          381,339       496,765        203,905       292,860
Real estate - HELOC                             -               500              495           995             -            995
Installment and other                          967            1,558           10,655        13,180            295        12,885

Total loans, gross                       $ 215,347     $    192,227     $    561,371     $ 968,945     $  438,292     $ 530,653

(1) Excludes variable rate loans on floors






                                       27

--------------------------------------------------------------------------------

Nonperforming Assets



Nonperforming assets are comprised of loans on nonaccrual status, loans 90 days
or more past due and still accruing interest, and other real estate owned. We
had no loans 90 days or more past due and still accruing interest and no other
real estate owned at March 31, 2020. A loan is placed on nonaccrual status if
there is concern that principal and interest may not be fully collected or if
the loan has been past due for a period of 90 days or more, unless the
obligation is both well secured and in process of legal collection. When loans
are placed on nonaccrual status, all interest previously accrued but not
collected is reversed against current period interest income. Income on
nonaccrual loans is subsequently recognized only to the extent that cash is
received and the loan's principal balance is deemed collectible. Loans are
returned to accrual status when they are brought current with respect to
principal and interest payments and future payments are reasonably assured.
Loans in which the borrower is encountering financial difficulties and we have
modified the terms of the original loan are evaluated for impairment and
classified as TDR loans.

The following table presents information regarding the Company's nonperforming
and restructured loans.



                                                      March 31,      December 31,
    (Dollars in thousands)                              2020             2019
    Nonaccrual loans                                 $     2,650     $       2,753

    Loans over 90 days past due and still accruing            -            

-


    Total nonperforming loans                              2,650           

2,753


    Foreclosed assets                                         -            

-


    Total nonperforming assets                       $     2,650     $     

 2,753

    Performing TDR's                                 $       624     $         646



Allowance for Loan Losses

Our allowance for loan losses is maintained at a level management believes is
adequate to account for probable incurred credit losses in the loan portfolio as
of the reporting date. We determine the allowance based on a quarterly
evaluation of risk. That evaluation gives consideration to the nature of the
loan portfolio, historical loss experience, known and inherent risks in the
portfolio, the estimated value of any underlying collateral, adverse situations
that may affect a borrower's ability to repay, current economic and
environmental conditions and risk assessments assigned to each loan as a result
of our ongoing reviews of the loan portfolio. This process involves a
considerable degree of judgment and subjectivity. In addition, various
regulatory agencies, as an integral part of their examination process,
periodically review the Bank's allowance. Such agencies may require the Bank to
recognize additions to the allowance based on judgments different from those of
management.

Our allowance is established through charges to the provision for loan losses.
Loans, or portions of loans, deemed to be uncollectible are charged against the
allowance. Recoveries of previously charged-off amounts are credited to our
allowance for loan losses. The allowance is decreased by the reversal of prior
provisions when the total allowance balance is deemed excessive for the risks
inherent in the portfolio. The allowance for loan losses balance is neither
indicative of the specific amounts of future charge-offs that may occur, nor is
it an indicator of any future loss trends.



                                       28

--------------------------------------------------------------------------------

The following table provides information on the activity within the allowance for loan losses as of and for the periods indicated.





                                             Commercial       Real Estate
                                                and          Construction        Real Estate        Real Estate        Installment
(Dollars in thousands)                       Industrial        and Land             Other              HELOC            and Other         Total
Three months ended March 31, 2020
Beginning balance                           $      6,708     $       1,022      $       3,281      $           6      $          58      $ 11,075
Provision for loan losses                          1,045              (292 )             (620 )               (1 )              268           400
Charge-offs                                           -                 -                  -                  -                  -             -
Recoveries                                            90                -                  -                  -                  -             90

Ending balance                              $      7,843     $         730      $       2,661      $           5      $         326      $ 11,565

Three months ended March 31, 2019
Beginning balance                           $      5,578     $       1,493      $       3,703      $          16      $          10      $ 10,800
Provision for loan losses                            378              (373 )              448                 (6 )              134           581
Charge-offs                                           -                 -                  -                  -                (137 )        (137 )
Recoveries                                             6                -                  -                  -                  -              6

Ending balance                              $      5,962     $       1,120      $       4,151      $          10      $           7      $ 11,250



Our provision of $400,000 for the quarter ended March 31, 2020 reflects an
increase to qualitative assessments from the potential impact of the COVID-19
pandemic as well as modest loan growth, offset by improvements in other
qualitative assessments. As of March 31, 2020, our most direct potential
exposure to the Covid-19 environment related to our dental practice acquisition
loans, which are part of commercial loans, and we believe our actions to offer
payment deferments and government guaranteed loans provides significant
mitigation of risk in that segment. In addition, our assessment broadly
anticipates that the most severe and direct impacts from the Covid-19
environment would manifest in consumer credit card and installment portfolios;
segments of commercial loans related to consumer services; and real estate in
heavily impacted segments such as retail strip malls, hospitality and
restaurants. The provision reflects a heavier allocation toward commercial and
installment loans due to Covid-19 and less toward real estate segments.

Investment Portfolio



Our investment portfolio is comprised of debt securities. We use two
classifications for our investment portfolio: available-for-sale (AFS) and
held-to-maturity (HTM). Securities that we have the positive intent and ability
to hold to maturity are classified as "held-to-maturity securities" and reported
at amortized cost. Securities not classified as held-to-maturity securities are
classified as "investment securities available-for-sale" and reported at fair
value.

At March 31, 2020 and December 31, 2019, we had no held-to-maturity investments.



Our investments provide a source of liquidity as they can be pledged to support
borrowed funds or can be liquidated to generate cash proceeds. The investment
portfolio is also a significant resource to us in managing interest rate risk,
as the maturity and interest rate characteristics of this asset class can be
readily changed to match changes in the loan and deposit portfolios. The
majority of our available-for-sale investment portfolio is comprised of
mortgage-backed securities (MBSs) that are either issued or guaranteed by U.S.
government agencies or government-sponsored enterprises (GSEs).

The following table reflects the amortized cost and fair market values for the total portfolio for each of the categories of investments in our securities portfolio as of March 31, 2020 and December 31, 2019.


                                       29

--------------------------------------------------------------------------------
                                                              Gross              Gross           Estimated
                                          Amortized         Unrealized        Unrealized           Fair
(Dollars in thousands)                      Cost              Gains             Losses             Value
At March 31, 2020:
Residential mortgage backed and
government securities                    $    23,763       $        760       $        -        $    24,523
Government agencies                            2,987                  4                -              2,991
Corporate bonds                                7,009                 -               (179 )           6,830

Total available for sale securities $ 33,759 $ 764

$ (179 ) $ 34,344



At December 31, 2019:
Residential mortgage backed and
government securities                    $    20,291       $        436       $        (5 )     $    20,722
Government agencies                            7,824                  9                -              7,833
Corporate bonds                                   -                  -                 -                 -

Total available for sale securities $ 28,115 $ 445

  $        (5 )     $    28,555



Deposits

Our deposits are generated through core customer relationships, related predominantly to business relationships. Many of our business customers maintain high levels of liquid balances in their demand deposit accounts and use the Bank's treasury management services.



At March 31, 2020, approximately 39% of our deposits were in noninterest-bearing
demand deposits. The balance of our deposits at March 31, 2020 were held in
interest-bearing demand, savings and money market accounts and time deposits.
More than 47% of total deposits were held in interest-bearing demand, savings
and money market deposit accounts at March 31, 2020, which provide our customers
with interest and liquidity. Time deposits comprised the remaining 14% of our
deposits at March 31, 2020.

Information concerning average balances and rates paid on deposits by deposit
type for the past two fiscal years is contained in the Distribution, Yield and
Rate Analysis of Net Income table located in the previous section titled
"Results of Operations-Net Interest Income and Net Interest Margin". The
following table provides a comparative distribution of our deposits by
outstanding balance as well as by percentage of total deposits at the dates
indicated.



              (Dollars in thousands)         Balance        % of Total
              At March 31, 2020:
              Demand noninterest-bearing   $   403,248               39 %
              Demand interest-bearing           21,083                2 %
              Money market and savings         459,712               45 %
              Time                             144,818               14 %

              Total deposits               $ 1,028,861              100 %

              At December 31, 2019:
              Demand noninterest-bearing   $   387,267               39 %
              Demand interest-bearing           25,178                3 %
              Money market and savings         455,436               46 %
              Time                             120,355               12 %

              Total deposits               $   988,236              100 %





                                       30

--------------------------------------------------------------------------------

Liquidity



Our primary source of funding is deposits from our core banking relationships.
The majority of the Bank's deposits are transaction accounts or money market
accounts that are payable on demand. A small number of customers represent a
large portion of the Bank's deposits, as evidenced by the fact that
approximately 20.0% of deposits were represented by the 10 largest depositors as
of March 31, 2020. We strive to manage our liquidity in a manner that enables us
to meet expected and unexpected liquidity needs under both normal and adverse
conditions. The Bank maintains significant on-balance sheet and off-balance
liquidity sources, including a marketable securities portfolio and borrowing
capacity through various secured and unsecured sources.

Capital Resources



We are subject to various regulatory capital requirements administered by
federal and state banking regulators. Our capital management consists of
providing equity to support our current operations and future growth. Failure to
meet minimum regulatory capital requirements may result in mandatory and
possible additional discretionary actions by regulators that, if undertaken,
could have a direct material effect on our financial statements. Under capital
adequacy guidelines and the regulatory framework for prompt corrective action,
we must meet specific capital guidelines that involve quantitative measures of
our assets, liabilities and off-balance sheet items as calculated under
regulatory accounting policies. As of March 31, 2020 and December 31, 2019, we
were in compliance with all applicable regulatory capital requirements,
including the capital conservation buffer, and the Bank qualified as
''well-capitalized'' for purposes of the FDIC's prompt corrective action
regulations. At March 31, 2020, the capital conservation buffer was 2.50%.

At March 31, 2020, the Bank had a Tier 1 risk based capital ratio of 11.33%, a
total capital to risk-weighted assets ratio of 12.77%, and a leverage ratio of
11.36%. At December 31, 2019, the Bank had a Tier 1 risk based capital ratio of
10.38%, a total capital to risk-weighted assets ratio of 11.79%, and a leverage
ratio of 10.44%. During the first quarter of 2020, the Company entered into a
borrowing arrangement for $12.0 million, the proceeds of which were infused into
the Bank to support Tier 1 capital.

© Edgar Online, source Glimpses