Capital Drilling Ltd 2019 Annual Results
19 March 2020
Disclaimer
IMPORTANT NOTICE
This document does not constitute or form part of any offer or invitation to sell or issue, or any solicitation of any offer to purchase or subscribe for, any securities of Capital Drilling Ltd. (the "Company"), nor shall any part of it nor the fact of its distribution form part of or be relied on in connection with any contract or investment decision relating thereto, nor does it constitute a recommendation regarding the securities of the Company.
This document is being supplied to you solely for your information. No reliance may be placed for any purposes whatsoever on the information or opinions contained in this document or on its completeness. No representation or warranty, express or implied, is given by or on behalf of the Company or any of its directors, officers or employees or any other person as to the accuracy or completeness of the information or opinions contained in this document and no liability whatsoever is accepted by the Company or any of its members, directors, officers or employees nor any other person for any loss howsoever arising, directly or indirectly, from any use of such information or opinions or otherwise arising in connection therewith.
This document and its contents are confidential and may not be reproduced, redistributed or passed on, directly or indirectly, to any other person or published, in whole or in part, for any purpose. This document is only addressed to and directed at persons in member states of the European Economic Area who are "qualified investors" within the meaning of Article 2(1)(e) of the Prospectus Directive (Directive 2003/71/EC) ("Qualified Investors"). In addition, in the United Kingdom, this document is being distributed only to, and is directed only at, Qualified Investors (i) who have professional experience in matters relating to investments falling within Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005, as amended (the "Order") and Qualified Investors falling within Article 49(2)(a) to (d) of the Order, and (ii) to whom it may otherwise lawfully be communicated (all such persons together being referred to as "relevant persons"). This document must not be acted on or relied on (i) in the United Kingdom, by persons who are not relevant persons, and (ii) in any member state of the European Economic Area other than the United Kingdom, by persons who are not Qualified Investors. Any investment or investment activity to which this document relates is available only to (i) in the United Kingdom, relevant persons, and (ii) in any member state of the European Economic Area other than the United Kingdom, Qualified Investors, and will be engaged in only with such persons.
Neither this document nor any copy of it may be taken or transmitted into the United States of America, its territories or possessions or distributed, directly or indirectly, in the United States of America, its territories or possessions. Neither this document nor any copy of it may be taken or transmitted into Australia, Canada, Japan or the Republic of South Africa or to any securities analyst or other person in any of those jurisdictions. Any failure to comply with this restriction may constitute a violation of United States, Australian, Canadian, Japanese or South African securities law. The distribution of this document in other jurisdictions may be restricted by law and persons into whose possession this document comes should inform themselves about, and observe, any such restrictions.
The securities mentioned herein have not been, and will not be, registered under the US Securities Act of 1933 (the "Securities Act"), or under the applicable securities laws of Canada, Australia, Japan or the Republic of South Africa, and may not be offered or sold in the United States (as such term is defined in Regulation S under the Securities Act) unless they are registered under the Securities Act or pursuant to an exemption from, or in a transaction not subject to, the registration requirements of the Securities Act and, subject to certain exceptions, may not be offered or sold within Canada, Australia, Japan or the Republic of South Africa or to any national, resident or citizen of Canada, Australia, Japan or the Republic of South Africa. No public offer of securities in the Company is being made in the United States, Canada, Australia, Japan or the Republic of South Africa.
Certain statements, beliefs and opinions in this document are forward-looking, which reflect the Company's or, as appropriate, the Company's directors' current expectations and projections about future events. By their nature, forward- looking statements involve a number of risks, uncertainties and assumptions that could cause actual results or events to differ materially from those expressed or implied by the forward-looking statements. These risks, uncertainties and assumptions could adversely affect the outcome and financial effects of the plans and events described herein. Forward-looking statements contained in this document regarding past trends or activities should not be taken as a representation that such trends or activities will continue in the future. The Company does not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. You should not place undue reliance on forward-looking statements, which speak only as of the date of this document.
By attending the presentation to which this document relates or by accepting this document you will be taken to have represented, warranted and undertaken that: (i) you are a relevant person (as defined above); (ii) you have read and agree to comply with the contents of this notice; and (iii) you will use the information in this document solely for evaluating your possible interest in the Company and for no other purpose.
2
Section 1 - Summary
Introducing Capital Drilling
Capital Drilling provides full service mining and drilling solutions to customers within the global minerals industry, focussing on the African markets
- Mining services company delivering:
- Exploration & Delineation Drilling
- Underground Drilling
- Production Drilling
- Load and Haul Services
- Maintenance Services
- Geochemical Analysis
- 15-yearhistory drilling in Africa, commenced operations in 2005
- Listed on LSE in June 2010
- Operations across nine African and Middle Eastern countries
- History of strong financial performance and investor returns
REVENUE
$114.8 million
Within guidance of $110 - $120 million
Expand range of services
MAJOR CLIENTS
KEY METRICS
NET PROFIT | NET CASH | ||
$10.4 million | $4.4 million | ||
Up 34% on 2018 ($7.7 million) | After $19.8 million capex spending | ||
STRATEGIC PRIORITIES | |||
Increase recurring mine-site | West African business | ||
based revenue | growth | ||
REVENUE BY CUSTOMER | REVENUE BY MINING PHASE | ||
MAJOR & MID-TIER | PRODUCTION & | ||
CLIENTS | UNDERGROUND MINING | ||
96% | 77% | ||
Revenue derived primarily from | Less exposed to fluctuation in the | ||
Tier 1 and Mid-Tier clients | mining cycle | ||
4
Our Strategy
STRATEGIC FOCUS AREAS | DELIVERING AGAINST STRATEGY 2019 |
African Focused
- Strong established presence in East Africa and Egypt
- Expansion into West African region
- New entry into Burkina Faso and Namibia
- Continued infrastructure build in West Africa
Quality Providers | • | Deliver first world project execution standards in the emerging | • | Maintained first class project performance including high |
markets | availabilities and strong ARPOR | |||
Industry Leading HSE | • | World class safety processes and procedures on every site | • | LTI-free milestones achieved at all long-term contracts during |
2019 | ||||
• | ||||
Record AIFR result of 0.14, well below industry standards |
Best in Class Fleet / Maintenance
• | Investment in Tier 1 on-site maintenance infrastructure | • | Continued active fleet management process including new asset |
• | Rig maintenance and rebuild programs maintaining industry | purchases | |
leading standards |
Superior Portfolio of | • | Blue chip, mid-tier mining companies | • | Added four long-termmine-site based contracts in 2019 |
Contracts | ||||
Robust Balance Sheet | • | Strong cash generation | • | Strong cash flows funding new asset purchases and paying |
• | Conservative approach to gearing | dividends | ||
Increase Service Offering | • | Expand range of complimentary services | • | Addition of load and haul services |
• | Growth in Geochem analysis activities | |||
• | Establishment of Mine Site Maintenance subsidiary |
Our Services
EXPLORATION DRILLING | MINE SITE | BLAST HOLE | MINE SITE | UNDERGROUND | ANCILLARY |
SERVICES | DRILLING SERVICES | DRILLING SERVICES | SERVICES | DRILLING SERVICES | SERVICES |
Exploration Drilling | Delineation Programs | Blast Hole Drilling | Load and Haul Services | Underground Core Drilling | Mineral Analytic Services |
Directional Software | Grade Control Drilling | Shot Loading and Firing | Equipment Hire | Underground RC Drilling | Maintenance Services |
FULL RANGE OF SERVICES ACROSS THE MINING CYCLE
6
Expansion Into Mining Services
- Building capability in load and haul services, enabling a fully integrated service offering
- Mining service contracts typically provide significantly larger revenue opportunities
- Exploration and delineation drilling contracts < $10 million p.a.
- Production drilling contracts $10 million to $30 million p.a.
- Load and haul contracts >$40 million p.a.
- Establishment of mining division, Capital Mining Services (CMS), largely complete with key roles filled and further recruitment in progress
- Commenced acquisition of Heavy Mining Equipment (HME) assets to build fleet, including dozers, graders and excavators. Additional equipment on order with delivery in H1 2020.
- Commenced operations at Allied Gold Corp's Bonikro Gold Mine (Côte d'Ivoire) in H2 2019. Current scope of services (Q1 2020)
- Exploration drilling
- Blast hole and grade control drilling
- Mining equipment hire and maintenance contract
- Mining and maintenance management contract
INCREASED CAPABILITY PROVIDES BROADER OPPORTUNITIES WITH LARGER CLIENT BASE
7
Industry Leading Safety Standards
LTI FREQUENCY RATE TREND (2009 - 2019)
0.41
0.29 | 0.25 |
0.18 | 0.2 |
0.11 | 0.13 |
0.09 | |
0.09 |
0.05
0
FY 09 | FY 10 | FY 11 | FY 12 | FY 13 | FY 14 | FY 15 | FY 16 | FY 17 | FY 18 | FY 19 |
* LTI per 200,000 man hours worked
COMMENTARY
- Loss Time Injury Frequency Rate (LTIFR) of 0.05 in 2019
- All Injury Frequency Rate (AIFR) of 0.14, well below industry standards
- Geita Mine Site obtained ISO 45001, 9001, 14001 and SA 8000 certification
- Achievement of a number of safety records including:
˗ | Tanzania, Mwanza Facility | 11 years LTI free in January 2019 |
˗ | Egypt, Sukari Project: | 2 years LTI free in January 2019 |
˗ Tanzania, North Mara Project: | 3 years LTI free in March 2019 | |
˗ | Tanzania, Geita Project: | 2 years LTI free in March 2019 |
˗ | Mauritania, Tasiast Project: | 2 years LTI free in June 2019 |
˗ | Mali, Syama Project: | 3 years LTI free in June 2019 |
8
Well Established Contracts, Tier 1 Operations
WEST AFRICA
Mauritania | Mali | ||
• | Commenced in 2010 | • | Commenced in 2016 |
• | Grade control and delineation drilling | • | Underground, delineation and |
• | Maintenance services | exploration drilling |
- Laboratory services
Côte d'Ivoire
• Commenced 2019
- Exploration, grade control and blast
hole drilling
- Equipment hire, maintenance service
and management services
Current operations
Previous operations
Long-term contracts
MIDDLE EAST AND NORTH AFRICA
Egypt | Saudi Arabia | ||
• | Commenced in 2005 | • | Commenced in 2019 |
• | Blast hole, grade control and | • | Underground exploration drilling |
delineation drilling |
EAST AFRICA
Tanzania | Tanzania | ||
• | Commenced in 2006 | • | Commenced in 2008 |
• | Blast hole, grade control, | • Blast hole and grade control drilling | |
exploration, delineation and | • | Recently commenced deep hole | |
underground drilling | delineation drilling |
9
Section 2 - Results
2019 Highlights
STRATEGIC
Multiple contract wins with existing and new customers | Award four new long-termmine-site contracts | ||
42% increase in rig fleet in West Africa to 44 rigs by end Q1 2020 | Extension of services to include Load and Haul | ||
Rolling All Injury Frequency Rate (AIFR) of 0.14, well below | Substantial capex investment in existing and new assets | ||
industry standards | |||
FINANCIAL | |||
Solid net cash result $4.4 million | Revenue of $114.8 million, within guidance | ||
Diversifying revenue with broader number of clients and | Continued strong operating margins, despite record levels | ||
services | of asset mobilisation | ||
Significant increase in profitability, NPAT up 34% to $10.4 | Final dividend of 0.7cps, bringing full year declaration to 1.4cps | ||
million | |||
11
FY 2019 Financial Overview
Revenue KPIs | FY 2019 | FY 2018 | % change |
Average Fleet Size | 92 | 93 | -1% |
Fleet Utilisation (%) | 54% | 51% | 6% |
ARPOR (US$) | 176,000 | 194,000 | -9% |
Reported Earning | FY 2019 | FY 2018 | % change |
Revenue (US$m) | 114.8 | 116.0 | -1% |
EBITDA (US$m) | 27.3 | 28.3 | -4% |
EBIT (US$m) | 16.6 | 14.8 | 12% |
NPAT (US$m) | 10.4 | 7.7 | 34% |
Basic EPS (US cents) | 7.7 | 5.7 | 35% |
Diluted EPS (US cents) | 7.6 | 5.7 | 33% |
Gross Profit (%) | 39.4 | 39.0 | 1% |
EBITDA (%) | 23.8 | 24.4 | -3% |
EBIT (%) | 14.5 | 12.8 | 13% |
NPAT (%) | 9.0 | 6.7 | 36% |
COMMENTARY
- Significant increase in profitability:
- Despite a marginal decrease in revenue, NPAT increased 36% to US$10.4 million
- Strong finish, with Q4 having the highest revenues for the year as contracts start up
- The continued strength in margins reflected improved contract performance and ongoing management discipline on key costs
- Depreciation reduced by $2.9 million due to assets reaching full depreciation and the continued implementation of the rebuild/SOW policy increasing in the useful life of certain assets
- Significant improvement in Effective Tax Rate of 29% (2017: 39%) as more countries become tax efficient due to our longer presence in- country
- Net cash result of US$4.4 million, despite increased operational capex of US$19.8 million (2018: 11.9 million) as we build our equipment service offering
- Strong cash generation has enabled the Group to fund the West Africa expansion strategy and organically expand our service offering
- Full year dividend US0.7 cents per share, reduced to address potential risk from COVID-19. Interim Dividend was US0.7 cents per share
12
Sustained Profitability
GROSS PROFIT AND MARGINS
GP (USDm) | GP (%) | Avg Margin | ||||||||||||||||
30.0 | 42.2% | 39.1% | 45% | |||||||||||||||
38.1% | 39.8% | |||||||||||||||||
40% | ||||||||||||||||||
25.0 | 34.5% | |||||||||||||||||
38.2% | 35% | |||||||||||||||||
20.0 | 26.4% | 28.0% | 30% | GP | ||||||||||||||
US$m | %Margin | |||||||||||||||||
15.0 | 30.5% | 25% | ||||||||||||||||
GP | 22.4% | 24.5 | 23.9 | 20% | ||||||||||||||
10.0 | 21.8 | 20.8 | 21.4 | 15% | ||||||||||||||
17.4 | ||||||||||||||||||
13.6 | ||||||||||||||||||
5.0 | 13.4 | 8.9 | 12.7 | 10% | ||||||||||||||
5% | ||||||||||||||||||
0.0 | 0% | |||||||||||||||||
H1 15 | H2 15 | H1 16 | H2 16 | H1 17 | H2 17 | H1 18 | H2 18 | H1 19 | H2 19 | |||||||||
COMMENTARY
- Continued solid performance in Gross Profit margins, despite marginally lower revenue, elevated levels of asset movements and new contract commencements
- Ongoing strong performance at key mine site contracts
EBITDA AND MARGINS
18.0 | EBITDA (USDm) | EBITDA (%) | Avg Margin | 30% | |||||||||||||||
27.2% | |||||||||||||||||||
16.0 | 23.2% | 24.3% | 25% | ||||||||||||||||
22.9% | |||||||||||||||||||
14.0 | 22.2% | ||||||||||||||||||
20.3% | |||||||||||||||||||
EBITDAUS$m | 12.0 | 18.7% | 20% | ||||||||||||||||
10.0 | 17.5% | 14.6 | %EBITDA | ||||||||||||||||
8.0 | 11.2% | 15.8 | |||||||||||||||||
6.0 | 11.6 | 12.7 | 12.5 | 12.7 | 10% | ||||||||||||||
4.0 | 7.9 | 5.0% | 7.3 | ||||||||||||||||
5.8 | 5% | ||||||||||||||||||
2.0 | |||||||||||||||||||
2.0 | |||||||||||||||||||
0.0 | 0% | ||||||||||||||||||
H1 15 | H2 15 | H1 16 | H2 16 | H1 17 | H2 17 | H1 18 | H2 18 | H1 19 | H2 19 | ||||||||||
COMMENTARY
- Slight weakening in EBITDA margins as company prepares the necessary structures to support the increased service offerings
- Management focus remains critical for ongoing performance
13
Strong Cash Flow
Cash Flow | 2019 | 2018 |
US$m | US$m | |
EBITDA | 27.3 | 28.3 |
Other non Cash flow adjustments | 1.3 | 0.8 |
Operating cash flows before working capital changes | 28.6 | 29.1 |
Working Capital Movements | 0.1 | 1.3 |
Cash generated from operations | 28.7 | 30.4 |
CAPEX and proceeds from Capex (1) | (15.8) | (13.7) |
Investments and cash from Business Combination | (7.8) | (2.6) |
Finance charges and Tax Payments | (4.0) | (5.7) |
Free Cash Flow | 1.1 | 8.3 |
Movement in long term liabilities(1) | (0.3) | (3.0) |
Dividends paid | (3.0) | (2.4) |
Net increase in cash | -2.2 | 2.9 |
Opening Cash Balance | 19.9 | 16.9 |
FX on cash | 0.0 | 0.1 |
Closing cash balance | 17.6 | 19.9 |
OPERATING CASH FLOW / FREE CASH FLOW
Cash Generated from Operations | Free Cash Flow | |||
25.0
20.0
15.0
10.0
5.0
-
(5.0)
H1 15 | H2 15 | H1 16 | H2 16 | H1 17 | H2 17 | H1 18 | H2 18 | H1 19 | H2 19 |
FY 2019 NET CASH MOVEMENTS
(1) excludes assets purchased via finance leases | 14 |
Capital Expenditure
US$m | |||||||||
30.0 | |||||||||
25.0 | |||||||||
20.0 | |||||||||
15.0 | 26.7 | 30.0 | |||||||
10.0 | 19.8 | ||||||||
5.0 | 13.6 | 7.9 | 12.8 | 10.8 | 11.9* | ||||
4.3 | |||||||||
0.0 | |||||||||
FY 11 | FY 12 | FY 13 | FY 14 | FY 15 | FY 16 | FY 17 | FY18 | FY19 | |
- 2018 Reported operational capex $11.9 million, restated in 2019 to US$14.1 million for IAS 16 adjustment, refer to FY 2019 Results RNS Release
- Capital expenditure (capex) US$19.8 million
- Increased capex from 2016 to 2018, driven by West African expansion strategy and entry into mining services, benefit will be realized in 2020 and beyond
- Eight new rigs acquired to support long-term contracts, four of which were commissioned in Q1 2020
- Purchased initial mining equipment totaling $3.4 million
FY 2019 CAPEX
MSA $0.5
Mining Equipment
$3.4m
Vehicles & Trucks
$3.2m
New Rigs
$5.2m
Rig Improvements
$6.8m
Rods $0.7m
DISCIPLINED APPROACH TO CAPITAL MANAGEMENT
15
Strong Balance Sheet
Balance Sheet | FY 2019 | FY 2018 | Change |
US$m | US$m | % | |
Cash and cash equivalents | 17.6 | 19.9 | -11.4% |
Investments | 12.5 | 7.2 | 74.4% |
Receivables | 25.2 | 20.5 | 22.9% |
Inventory | 17.5 | 19.1 | -8.3% |
Goodwill & Intangible assets (MSA) | 1.6 | N/A | 0.0% |
Right of use assets (IFRS 16) | 0.7 | N/A | 0.0% |
Property, plant and equipment | 52.9 | 41.0 | 29.0% |
Taxation | 0.3 | 0.3 | 10.0% |
Total Assets | 128.3 | 108.0 | 18.8% |
Payables | 23.1 | 18.1 | 28.0% |
Borrowings | 13.2 | 9.0 | 46.0% |
Right of use liabilities (IFRS 16) | 0.7 | N/A | 0.0% |
Taxation | 4.4 | 3.7 | 19.4% |
Total Liabilities | 41.4 | 30.8 | 34.5% |
Total Equity | 86.9 | 77.3 | 12.5% |
Less Non-Controlling Interest | (1.2) | N/A | 0.0% |
Total Shareholders Equity | 85.7 | 77.3 | 11.0% |
Net Asset Value per share (cents) | 63.0 | 56.9 | 10.6% |
Net Cash ($m) | 4.4 | 10.9 | -59.2% |
Gearing (Net Cash to Equity in %) | 5.1 | 14.1 | -63.4% |
Return on Total Assets (%)* | 13.0 | 13.7 | -5.5% |
Return on Invested Capital (%)* | 17.0 | 18.3 | -7.4% |
- ROTA = LTM EBIT / Total assets ROIC = LTM EBIT / Invested capital
COMMENTARY
- Maintained positive Net Cash result $4.4 million (2018: $10.9 million) despite elevated operational capex and asset movements
- Dividend payments totaling $3.0 million paid in CY2019
- Receivables up due to increased prepayments and the addition of MSA Receivables into the Group
- Significant increase in assets due to investment into new rigs and Heavy Mining Equipment
GROSS DEBT vs NET CASH (DEBT) TO EQUITY (%)
Total Debt | Net Cash (Debt) to Equity (%) | |||||
25.0 | 25.0% | |||||
20.0 | 20.0% | |||||
15.0 | 15.0% | |||||
10.0 | 10.0% | |||||
5.0 | 5.0% | |||||
0.0 | 0.0% | |||||
-5.0 | (5.0%) | |||||
-10.0 | (10.0%) | |||||
H1 14 H2 14 H1 15 H2 15 H1 16 H2 16 H1 17 H2 17 H1 18 H2 18 H1 19 H2 19
16
2019 Final Dividend
- FINAL DIVIDEND DECLARED FOR 2019 of US0.7cps
- 2018 final dividend of US1.5 cps paid in CY 2019
- Final dividend reduced as a precautionary measure given unprecedented uncertainty in the market due to the COVID-19 outbreak
- We will continue our disciplined approach to capital management - we remain committed to a strong balance sheet
DIVIDEND DECLARED | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
Cents per share | 1.9 | 3.6 | 2.5 | 1.7 | 2.1 | 1.4 |
Amount ($'m) | $2.56 | $4.85 | $3.38 | $2.31 | $2.86 | $1.91 |
DIVIDEND TIMETABLE | ||||||
March 19, 2020 | FY 2019 Results release & dividend declaration | |||||
April 09, 2020 | Ex-dividend date | |||||
April 14, 2020 | Record date | |||||
May 4, 2020 | Payment date | |||||
Return excess to
ShareholdersInvestment through dividends
Strong
Balance Sheet
17
Section 3 - Strategy Update
Growth Drivers
Mine Site Contracts | Expanded Service | |
Offering | ||
West Africa Expansion
Utilise Idle Assets
- Competitive advantage with our unique full service offering
- Benefits derived from economies of scale and recurring revenue
- Adjacent services to broaden the offering to our customers
- Consistent with Capital Drilling's evolution from its exploration drilling history
- West Africa region has the largest concentration of exploration activity in Africa at 45%
- Capital Drilling's traditional markets of Tanzania and Egypt account for 5%
Mauritania | ||
Mali | Niger | |
Guinea | Faso | |
Ghana | ||
d'Ivoire | Nigeria | |
Côte |
- Q4 2019 rig utilisation of 59%
- Production and underground fleet near full utilisation
- Substantial idle capacity in existing exploration fleet
19
Secure Long-termMine-site Contracts
BENEFITS
- Economies of scale from multiple revenue streams at the one location
- Shared infrastructure across assets and people
- Continuous improvement initiatives as the business develops
- Capacity to invest in training and provide career paths for employees
- Enhanced revenue visibility enables better planning
RECENT MINE SITE WINS
TANZANIA | SAUDI ARABIA | MAURITANIA | ||||||
COTE D'IVOIRE | TANZANIA | |||||||
Underground | Underground | Laboratory | Exploration and | Grade Control, | ||||
Drilling | Exploration | Services | Mining Services | Blast Hole and | ||||
Drilling | Underground | |||||||
Contract | 2 year contract, | 3 year contract, | 5 year contract, | Drilling | ||||
extension to | commenced | commenced | commenced | 3 year contract | ||||
Q4 2020 | Q4 2019 | Q3 2019 | Q3 2019 | to Q4 2022 | ||||
SIGNIFICANT CONTRACT AWARDS AND RENEWALS PROVIDE A SOLID REVENUE BASE
20
Increase Exploration Utilisation
2019 CONTRACT WINS | IDLE EXPLORATION RIGS | |
MALI
Commenced
Q2 2019
CÔTE
D'IVOIRE
Commenced
Q4 2019
SAUDI
ARABIA
Commenced
Q4 2019
BURKINA
FASO
Commenced
Q2 2019
NAMIBIA
Commenced
Q4 2019
EGYPT
Commencing
Q4 2019
BURKINA
FASO
Commenced
Q3 2019
MALI
Commenced
Q4 2019
TANZANIA
Commenced
Q1 2020
MALI
Commenced
Q4 2019
AircoreDiamond CoreReverse Circulation
CÔTE | ||||||
D'IVOIRE | ||||||
POTENTIAL REVENUE CAPTURE | ||||||
Commenced | ||||||
Q4 2019 | Approximately | 2019 ARPOR of | ||||
40 idle rigs | ||||||
US$176,000 per rig | ||||||
MALI | Revenue opportunity | 2019 revenue of | |
> $80 million | US$114.8 million | ||
Commencing | |||
Q2 2020 |
RECORD NUMBER OF NEW CONTRACT WINS | 21 |
Expansion into West Africa
AFRICAN EXPLORATION BUDGETS BY COUNTRY, 2019
256 companies budgeting | |||||
2% | US$1.1 billion | ||||
2% | |||||
Egypt | |||||
Mauritania | |||||
Mali | Niger | 1% | |||
Senegal | |||||
Burkina | Sudan | ||||
Guinea | Faso | ||||
Ghana | Nigeria | 1% | |||
Côte | |||||
d'Ivoire | Ethiopia | ||||
West Africa spent an | 15% | ||||
aggregate of 45% | 1% | Democratic Republic | |||
of the Congo | 5% | ||||
Tanzania | |||||
3% | 1% | ||||
Angola | 3% | ||||
Malawi | |||||
Zambia | |||||
Namibia | 1% | ||||
3% | Madagascar | ||||
4% | Botswana | 1% | |||
9% | |||||
Date as of Mar 07, 2020 | South Africa | ||||
Source: S&P Global Market Intelligence |
Increased Rig Count
Rig count in region tripled in two years from 13 rigs at December 2017 to 44 rigs (46% of total fleet) in West Africa by end Q1 2020
Established Infrastructure
Offices, warehouses, workshops and accommodation in Bamako (Mali), Yamoussoukro (Côte d'Ivoire) and Nouakchott (Mauritania)
Key Business Development Hires
Increased Business Development depth with hires in exploration, maintenance services, labs and mining
Contract Wins
• | Allied Gold: Côte d'Ivoire | • | Kinross: Mauritania |
• Arrow Minerals: Burkina Faso | • | Mali Lithium: Mali | |
• | Awale Resources: Côte d'Ivoire | • Perseus Mining: Cote d'Ivoire | |
• | Compass Gold: Mali | • | Resolute: Mali |
• | Desert Gold: Mali | • | Hummingbird: Mali |
Increase Revenue
West African revenues represent 22% of Group revenue in 2019
WEST AFRICA REPRESENTS THE LARGEST REGIONAL OPPORTUNITY | 22 |
Compelling Growth Opportunities in West Africa
STRONG EQUITY MARKET SUPPORT
$4.7 B raised for West African projects
Financing for Gold Companies ($B)
2009 - 2019
12 | 10.5 | ||||||||||
10 | |||||||||||
8 | 6.6 | ||||||||||
6 | 4.7 | 3.9 | |||||||||
4 | |||||||||||
2 | 1.6 | 1.4 | 1.4 | 1.3 | 1.1 | 1.1 | 1 | ||||
0 | Canada | Australia | West | USA | Mexico | Ghana | Indonesia | Brazil | Burkina | Colombia Romania | |
Africa | Faso |
SIGNIFICANT EXPLORATION ACTIVITY
Region features strongly in 2019 exploration budgets
2019 Exploration Budget (Gold)
1,200 | ||||||||
992.7 | ||||||||
1,000 | 852.8 | |||||||
million | 800 | 733.2 | ||||||
600 | 557.4 | 461.8 | ||||||
US$ | 376.9 | |||||||
400 | ||||||||
200 | 164.2 | 154.1 | ||||||
0 | ||||||||
Latin America | Australia | Canada | Rest of World | West Africa | USA | Pacific/SE Asia | Rest of Africa |
2nd TOP GOLD PRODUCING REGION | |||||||||
10.4Moz production in 2018 (Estimated) | |||||||||
National Gold Production (Estimate) (Moz) | |||||||||
14 | 12.9 | 2018 | |||||||
12 | 10.4 | 10.2 | 9 | ||||||
10 | |||||||||
8 | 7.2 | 6.2 | |||||||
6 | 4.6 | 4.6 | 4.3 | 4.1 | |||||
4 | |||||||||
2 | |||||||||
0 | China | West | Australia | Russia | USA | Canada Indonesia | Peru | Ghana | South |
Africa | Africa |
GREATEST EXPLORATION SUCCESS
#1 global region for successful discoveries
Gold Discoveries (Moz)
2008 - 2018
45 | 41 | ||||||||||||||
40 | 32 | ||||||||||||||
35 | 27 | ||||||||||||||
30 | 23 | 20 | |||||||||||||
19 | |||||||||||||||
25 | 16 | ||||||||||||||
20 | 12 | 11 | 11 | 11 | 9 | 9 | |||||||||
15 | 8 | 6 | |||||||||||||
10 | |||||||||||||||
5 | |||||||||||||||
0 | West Africa | Canada | USA | Ecuador | Russia | Chile | China | Colombia | South Africa | Mali | Burkina Faso | Ghana | Australia | Mexico | Peru |
Source: S&P Global Market Intelligence | 23 |
Outlook
Significant strengthening in gold prices is a strong lead indicator for increased demand for services, with c90% of Capital Drilling revenue from gold producers
Positive momentum with mine site exploration increasing, including Geita, Syama, Yanfolila and Sukari
Strong industry fundamentals with improved operating cash flows for producers and a fundamental need to replace depleted resources and reserves
West Africa continuing to attract bulk of African investment, asset movements into the region largely completed, providing strong platform to take advantage of new opportunities
Broader client base provides greater platform for revenue and growth as seen by sequential revenue increases during 2019, which combined with expansion of services into Load and Haul, increases opportunities for higher value contracts
Strong cash flow generation will support future growth opportunities
Global uncertainty associated with the rapidly evolving COVID-19 pandemic, Capital Drilling is closely monitoring the impact on operations
24
Capital Drilling Investment Proposition
Tier 1 Mine-site based clients | • | Stable and predictable revenue streams |
Business Diversification | ||
• | Diversity of services across the cycle, coupled with extension into complementary ancillary services, provides increased revenue security | |
Targeted Growth | • | Focus on high-growth West African region, with geographic concentration to drive margins |
Excellence in Execution | ||
• | Best-in-class project execution, fleet quality and management | |
Robust Balance Sheet | ||
• | Capacity to fund growth initiatives and dividend payments | |
Exploration Fleet Capacity | • | Idle rig capacity provides growth upside |
Executing on Strategic Priorities | ||
• | Establishment of Capital Mining Services to deliver significant growth opportunities | |
Shareholder Returns | ||
• | Focus on shareholder returns through growth, investments and dividend payments (since 2014) | |
25
Appendices
Revenue Metrics
UTILISATION vs ARPOR
60% | 56% | 56% | 56% | 220 | ||||||||||
210 | ||||||||||||||
198 | 200 | |||||||||||||
55% | ||||||||||||||
52% | 200 | |||||||||||||
189 | ||||||||||||||
188 | 191 | 189 | ||||||||||||
49% | 49% | 190 | ||||||||||||
50% | 183 | (US$'000)ARPOR | ||||||||||||
175 | 46% | |||||||||||||
Utilisation | 170 | 180 | ||||||||||||
45% | 177 | 170 | ||||||||||||
40% | ||||||||||||||
160 | ||||||||||||||
40% | 150 | |||||||||||||
35% | ||||||||||||||
34% | 140 | |||||||||||||
35% | ||||||||||||||
130 | ||||||||||||||
30% | 120 | |||||||||||||
H1 15 | H2 15 | H1 16 | H2 16 | H1 17 | H2 17 | H1 18 | H2 18 | H1 19 | H2 19 | |||||
REVENUE
US$m
70.00 | ||||||||||
60.00 | ||||||||||
50.00 | ||||||||||
40.00 | ||||||||||
30.00 | 51.60 | 62.30 | 57.11 | 54.48 | 61.50 | 54.8 | 60.0 | |||
20.00 | 39.00 | 39.70 | 41.70 | |||||||
10.00 | ||||||||||
0.00 | ||||||||||
H1 15 | H2 15 | H1 16 | H2 16 | H1 17 | H2 17 | H1 18 | H2 18 | H1 19 | H2 19 | |
COMMENTS
- Improvement in H2 utilisation as exploration contracts come on line, particularly in the fourth quarter
- ARPOR decline in H2 as a result of extensive activity relating to new contract mobilisations
- New exploration contracts increasing utilisation, with eight new contracts commencing in Q4
- Results underpinned by consistent performance at all long-term contracts
27
Gold Price Highly Supportive
Last price (US$/oz) | 12M trailing average | |
1,700 | ||
PriceGold | (US$/oz)priceGold | 1,600 |
1,500 | ||
1,400 | ||
1,300 | ||
1,200 | ||
1,100 |
Mar-20
Feb-20
Jan-20
Dec-19
Nov-19
Oct-19
Sep-19
Aug-19
Jul-19
Jun-19
May-19
Apr-19
Mar-19
Feb-19
Jan-19
Dec-18
Nov-18
Oct-18
Sep-18
Aug-18
Jul-18
Jun-18
May-18
Apr-18
Mar-18
Feb-18
Jan-18
IndexMetalsBase | 100torebasedpricespotclosing-MetalsBase | 50.0% | Copper | Nickel | Zinc | ||||||||||
40.0% | |||||||||||||||
30.0% | |||||||||||||||
20.0% | |||||||||||||||
10.0% | |||||||||||||||
0.0% | |||||||||||||||
-10.0% | |||||||||||||||
-20.0% | |||||||||||||||
-30.0% | |||||||||||||||
-40.0% | |||||||||||||||
-50.0% | |||||||||||||||
Jan-18 | Apr-18 | Jul-18 | Oct-18 | Jan-19 | Apr-19 | Jul-19 | Oct-19 | Jan-20 | |||||||
Source: Bloomberg (as at 04 March 2020)
- Highly supportive gold price, which has increased strongly since Q2 2019
- Gold remains the primary commodity for drilling activity
- 50% of drilling exploration budget in 2019 (S&P Global Market Intelligence)
- Sector M&A highlights the desire to build reserve bases
- Weaker metals prices over 2018, primarily driven by concerns on the global economy and international trade disputes
- Emergence of demand for new battery metals driving new commodities for drilling, in addition to driving demand for industrial metals such as copper, nickel and cobalt
HIGHLY SUPPORTIVE GOLD PRICE
28
Exploration Budgets and Funding
Gold financings Base financings Number of financings completed
ByFinancingsJunior And IntermediateCompanies | raisedAmount(US$m) | 0 | 0 | Financingsof Numbe | |||||||||||||||||||||||||||||||||||||||||
10,000 | 500 | ||||||||||||||||||||||||||||||||||||||||||||
9,000 | 450 | ||||||||||||||||||||||||||||||||||||||||||||
8,000 | 400 | ||||||||||||||||||||||||||||||||||||||||||||
7,000 | 350 | ||||||||||||||||||||||||||||||||||||||||||||
6,000 | 300 | ||||||||||||||||||||||||||||||||||||||||||||
5,000 | 250 | ||||||||||||||||||||||||||||||||||||||||||||
4,000 | 200 | ||||||||||||||||||||||||||||||||||||||||||||
3,000 | 150 | ||||||||||||||||||||||||||||||||||||||||||||
2,000 | 100 | ||||||||||||||||||||||||||||||||||||||||||||
1,000 | 50 | ||||||||||||||||||||||||||||||||||||||||||||
Q1 | Q3 | Q1 | Q3 | Q1 | Q3 | Q1 | Q3 | Q1 | Q3 | Q1 | Q3 | Q1 | Q3 | Q1 | Q3 | Q1 | Q3 | Q1 | Q3 | Q1 | Q3 | Q1 | Q3 | ||||||||||||||||||||||
2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | ||||||||||||||||||||||||||||||||||
Source: S&P Global Market Intelligence - as at January 14, 2020 |
- Financing activity by juniors and intermediate companies steady over the past 4 years however well below previous peak levels seen in 2009 to 2011
- Dominated by raisings on the TSX and ASX
Global Nonferrous exploration budgets
Nonferrous Exploration Budget (US$ billion)
Nonferrous Exploration Budget Total | Annual Indexed Metals Price | |
24
21 3,300+ companies surveyed for
2019 exploration budgets
18
15
12
9
6
3
0
1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
5 | |
4 | SNL |
Indexed | |
3 | |
Metals | |
2 | Price |
1 | (1996=1) |
0 |
- 2019 saw a marginal decrease in exploration budgets despite the stronger gold price as companies focus on M&A
- US$9.8 billion budget total; decrease of 3%
- Global exploration budget still well below peak 2012 levels
- Materially higher gold prices in 2020 highly supportive of increased exploration activity
Source: S&P Global Market Intelligence - as at February 27, 2020
IMPROVING GOLD PRICE YET TO MEANIGFULLY FLOW TO CAPITAL MARKETS & EXPLORATION BUDGETS
29
Major Discoveries - Gold and Copper
Gold in reserves, resources & past production | Projected new gold in discoveries (Moz) | |||||||||||||||||||||||||||||||||||||||||||||||||||
(Moz) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Gold price (US$/oz) | Gold exploration budgets | |||||||||||||||||||||||||||||||||||||||||||||||||||
250 | (US$M) | 10,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
(Moz) | 9,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
200 | 8,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
discoveries | ||||||||||||||||||||||||||||||||||||||||||||||||||||
7,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
150 | 6,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
major | 5,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
in | 100 | 4,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Gold | 3,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
50 | 2,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
1,000 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
Data as of February 20, 2020
- Annual average market gold price. Source: S&P Global Market Intelligence
Copper in discoveries | Projected copper in discoveries | Copper exploration budget | |||||||||||||||||||||||||||||
Gold | 120 | 5,000 | |||||||||||||||||||||||||||||
budgetsexplorationgold/(US$/oz)price | 4,500 | (US$M)budgetexplorationCopper | |||||||||||||||||||||||||||||
(Mt)discoveriesmajorinCopper | 100 | 4,000 | |||||||||||||||||||||||||||||
20 | |||||||||||||||||||||||||||||||
80 | 3,500 | ||||||||||||||||||||||||||||||
3,000 | |||||||||||||||||||||||||||||||
60 | 2,500 | ||||||||||||||||||||||||||||||
2,000 | |||||||||||||||||||||||||||||||
40 | 1,500 | ||||||||||||||||||||||||||||||
1,000 | |||||||||||||||||||||||||||||||
(US$M) | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 500 | ||
2018 | |||||||||||||||||||||||||||||||
0 | 0 | ||||||||||||||||||||||||||||||
Data as of February 20, 2020 | |||||||||||||||||||||||||||||||
*Annual average LME Copper Grade A Cash Price | |||||||||||||||||||||||||||||||
Source: S&P Global Market Intelligence |
- Dearth of discoveries in recent years means companies are depleting their asset bases
- Recent gold sector M&A highlights the desire to build reserve bases
- Mining companies need to replace depleting reserves, achieved by:
- M&A (as demonstrated currently in the gold sector)
- Exploration
DEPLETION OF RESERVE BASES POINTS TO EXPLORATION GROWTH
30
Client History
Armenia
Lydian
ChileDRC
AntofagastaAnvil
BarrickTiger
BHP
CMP
Glencore
Ethiopia
APM
BHP Billiton
Ethiopia Potash
Current Active Locations
Regional Offices (Inc Yards & Warehouses)
Previous Registered Offices & Operations
Mali | Mauritania |
Aura Energy
OreCorp
Redblack
Knight Piesold
MRL
Burkina Faso
Côte d'Ivoire
Egypt
Aton Resourcs
Gippsland
Thani Dubai (AngloGold Ashanti)
Thani Stratex Resources
Namibia
Botswana
Alecto Minerals
Khoemacau Copper Mining
Eritrea
Andiamo
Chalice Gold
Sunridge
Saudi Arabia
Tanzania
Cradle
Glencore
Graphex
IMX
Liontown
Magnis
Mantra
MMG
Rift Valley
Strandline Resources
Tanga Resources
MMG
Polar Star
GhanaKenya
KinrossAcacia
PakistanPeru
Antofagasta | BHP |
Barrick Gold |
Serbia
Dundee
Nevsun
Resources
Mozambique
Boabab
Riversdale
Rio Tinto
PNG
Allied Gold
Barrick Gold
Oil Search
Santa Barbara
Zambia
Albidon
Barrick Gold
Equinox
FirstQuantum
MMG
Omega
31
Board of Directors
EXECUTIVE | |||
Jamie Boyton | • Over 20 years' experience in finance industry | Brian Rudd | |
Executive Chairman | • | Co-founder of Capital Drilling | Executive Director |
• | Previously Executive Director and Head of Asian Equity Syndication |
and Corporate Broking at Macquarie Bank (HK)
NON-EXECUTIVE
- Over 30 years' experience in the mining industry in Africa and Australia
- Co-founderof Capital Drilling
- Previous experience includes 6 years as operations/general manager for Stanley Mining Services Tanzania (Layne Christensen)
David Abery
Senior NED
- Over 20 years experience in financial, commercial and strategic matters in African and UK corporate environments
- Ex Finance Director of Petra Diamonds, Tradepoint Financial Networks (subsequently Virt-X) (AIM) and Mission Testing plc (AIM)
Alex Davidson
NED
- Over 35 years experience in mining
- 16 years at Barrick Gold; Executive VP of Exploration and Corporate Development
- Ex NED for Highland Gold, now Namakwa Diamonds & NED of Yamana Gold
Michael Rawlinson | • Over 20 years investment |
NED | banking experience with both |
private and public companies | |
• Senior NED at Hochschild | |
Mining, and NED at Adriatic | |
Metals | |
• Ex Director of Liberum Capital | |
and Talvivaara Mining | |
• Previously Global Co-Head of | |
Mining and Metals with | |
Barclays |
EXTENSIVE INDUSTRY EXPERIENCE, SOLID COMPLEMENT OF SKILLS
32
Corporate Snapshot
CAPITAL STRUCTURE
Fully paid ordinary shares | 136,248,953 | ||||||||||||||||||||||||||||||||||||||||||||||||
Share price (as at 31 December 2019) | $0.87 | ||||||||||||||||||||||||||||||||||||||||||||||||
Market capitalisation (undiluted)^ | $117.90 | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash (as at 31 December 2019) | $17.62 | ||||||||||||||||||||||||||||||||||||||||||||||||
Debt (as at 31 December 2019)* includes bank borrowings & O/D | $13.19 | ||||||||||||||||||||||||||||||||||||||||||||||||
Enterprise Value | $113.47 | ||||||||||||||||||||||||||||||||||||||||||||||||
^ Share options and unvested share grants issued 6.0m | |||||||||||||||||||||||||||||||||||||||||||||||||
* RCF $9m, October 2020. LIBOR +5.75% and Asset financing of $4.19m | |||||||||||||||||||||||||||||||||||||||||||||||||
NET ASSET VALUE PER SHARE vs SHARE PRICE | |||||||||||||||||||||||||||||||||||||||||||||||||
1.80 | NAV per share | Share Price in US$ | |||||||||||||||||||||||||||||||||||||||||||||||
1.60 | |||||||||||||||||||||||||||||||||||||||||||||||||
1.40 | |||||||||||||||||||||||||||||||||||||||||||||||||
1.20 | |||||||||||||||||||||||||||||||||||||||||||||||||
1.00 | |||||||||||||||||||||||||||||||||||||||||||||||||
0.71 | |||||||||||||||||||||||||||||||||||||||||||||||||
0.80 | 0.59 | 0.66 | 0.69 | 0.68 | 0.69 | 0.67 | 0.63 | 0.57 | 0.57 | 0.58 | 0.63 | ||||||||||||||||||||||||||||||||||||||
0.55 | 0.54 | ||||||||||||||||||||||||||||||||||||||||||||||||
0.60 | 0.52 | 0.52 | 0.50 | 0.50 | 0.52 | 0.52 | |||||||||||||||||||||||||||||||||||||||||||
0.40 | |||||||||||||||||||||||||||||||||||||||||||||||||
0.20 | |||||||||||||||||||||||||||||||||||||||||||||||||
0.00
H1 10H2 10H1 11H2 11H1 12H2 12H1 13H2 13H1 14H2 14H1 15H2 15H1 16H2 16H1 17H2 17H1 18H2 18H1 19H2 19
SHAREHOLDING BLOCKS
Top 10 | |
Other Founders | Institutionals |
48.3% | |
15.7% | |
Directors
26.7%Other
9.4%
DIRECTORS AND SENIOR MANAGEMENT
Jamie Boyton | Executive Chairman |
Brian Rudd | Executive Director |
David Abery | Senior Independent Non-Executive Director |
Alex Davidson | Independent Non-Executive Director |
Michael Rawlinson | Independent Non-Executive Director |
André Koekemoer | Chief Financial Officer |
Jodie North | Chief Operating Officer |
Stuart Thomson | Executive, MSA Labs |
Jeffery Court | Chief Development Officer, Mining |
David Payne | Executive, Commercial |
Tony Woolfe | Executive, Assets |
Rick Robson | Executive, Corporate Development |
33
Capital Drilling and Competitors
Mkt. Cap. | Cash | Debt | Net Cash | Ent. Val. | EBITDA (US$m) | EV / EBITDA (x) | P / Book | Div. Yield | Perf. | |||||||||||
Company | (12M) | |||||||||||||||||||
(US$m) | (US$m) | (US$m) | (US$m) | (US$m) | 2019a/e | 2020e | 2021e | 2019a/e | 2020e | 2021e | (x) | (%) | (%) | |||||||
Perenti | 381.2 | 171.3 | 613.8 | (374.3) | 823.7 | 233.0 | 263.1 | 280.0 | 3.5x | 3.1x | 2.9x | 0.7x | 3.8% | (22.4%) | ||||||
Boart Longyear | 29.1 | 20.2 | 784.3 | (730.9) | 793.2 | 87.3 | 113.4 | 135.2 | 9.1x | 7.0x | 5.9x | n/a | - | (24.2%) | ||||||
Foraco International | 18.2 | 16.1 | 144.9 | (131.9) | 147.1 | 29.1 | - | - | 5.1x | n/a | n/a | n/a | - | (12.6%) | ||||||
Geodrill | 35.9 | 11.0 | 3.8 | 3.6 | 28.7 | 19.6 | 21.2 | 22.1 | 1.5x | 1.4x | 1.3x | 0.8x | - | 34.8% | ||||||
Major Drilling Group | 154.2 | 20.2 | 12.6 | 17.8 | 146.6 | 29.9 | 39.3 | 50.2 | 4.9x | 3.7x | 2.9x | 1.1x | - | (4.7%) | ||||||
Mitchell Services | 419.6 | 5.0 | 34.1 | (9.0) | 448.7 | 16.3 | 21.0 | 26.7 | 27.5x | 21.4x | 16.8x | 2.7x | - | (6.1%) | ||||||
Orbit Garant Drilling | 14.2 | 1.1 | 29.1 | (25.2) | 42.2 | 6.8 | 12.8 | 13.2 | 6.2x | 3.3x | 3.2x | 0.5x | - | (51.9%) | ||||||
Swick Mining Services | 25.3 | 8.4 | 14.4 | (12.8) | 31.3 | 17.3 | 14.9 | 19.1 | 1.8x | 2.1x | 1.6x | n/a | 2.6% | (10.0%) | ||||||
Mean | 7.4x | 6.0x | 5.0x | 1.2x | - | - | ||||||||||||||
Capital Drilling Ltd. | 56.2 | 17.6 | 13.2 | 4.4 | 51.8 | 27.3 | 32.7 | 34.1 | 1.9x | 1.6x | 1.5x | 0.9x | 3.4% | 6.0% | ||||||
Footnote:
- The share price data is as of 17 March 2020 and sourced from FactSet. Other data sourced from FactSet (fiscal years) and most recent company financial reports
- The CAPD yield is calculated using the final dividend of 0.7c for the year to 31 December 2009 and the interim dividend of 0.7c for the six months to 30 June 2019, translated at a GBP:USD exchange rate of 1.20 prevailing on 18 March 2020
- CAPD 2020 and 2021 estimates as per Tamesis' estimate as at 16 January 2020 as published on FactSet
140% | PRN-AU | BLY-AU | FAR-CA | GEO-CA | MDI-CA | MSV-AU | OGD-CA | SWK-AU | CAPD-GB | |||
120% | ||||||||||||
100% | ||||||||||||
80% | ||||||||||||
60% | ||||||||||||
40% | ||||||||||||
20% | ||||||||||||
0% | ||||||||||||
-20% | ||||||||||||
-40% | ||||||||||||
-60% | ||||||||||||
-80% | ||||||||||||
Feb-19 | Mar-19 | Apr-19 | May-19 | Jun-19 | Jul-19 | Aug-19 | Sep-19 | Oct-19 | Nov-19 | Dec-19 | Jan-20 |
GEO-CA, 34.8%
CAPD-GB, 6.0% MDI-CA, 11.2% MSV-AU,-6.1%SWK-AU,-10.0%FAR-CA,-12.6%BLY-AU, 6.4% PRN-AU,-22.4%OGD-CA,-51.9%
34
Glossary
The words below used in the presentation have the following meaning:
ARPOR | Average Revenue Per Operating Rig |
CAPEX | Cash used on acquisition of property plant and equipment less |
(Capital Expenditure) | proceeds on disposals of property plant and equipment |
EBIT | Earnings (Loss) Before Interest and Taxes [Equal to profit (loss) from |
operations per the financial statements] | |
EBITDA | Earnings (Loss) Before Interest, Taxes, Depreciation and Amortisation |
EPS | Earnings (Loss) Per Share |
Enterprise value | Market capitalisation + Debt - Cash |
Free Cash Flow | Operating cash flow minus capital expenditures before financing |
activities (Dividends, Loan repayments/drawdowns) | |
Group, Company | Capital Drilling and its subsidiaries |
KPI | Key Performance Indicator |
HSSE | Health, Safety, Social and Environment |
LTI | Loss Time Injury |
LTM | Last Twelve Months |
Operating Cash flow | Profit or loss after tax adjusted for non-cash items +/- the net |
change in working capital | |
Operating Cash flow Margin | Cash generated from operations / Sales |
MTI | Medical Treatment Injury |
NET CASH (DEBT) | Cash and cash equivalents less short term and long term debt |
NPAT | Net profit (loss) after tax per the financial statements |
(Headline) Revenue | Average fleet size x Utilisation x ARPOR |
Return on Capital employed (ROCE %) | LTM EBIT / (Total Assets - Current Liabilities) |
Return on Invested Capital (ROIC) | LTM EBIT / Invested Capital |
Return on Total Assets (ROTA %) | LTM EBIT / Total Assets |
Total assets | Current assets plus non-current assets |
35
Company Contact Details
CAPITAL DRILLING LIMITED
Jamie Boyton
Executive Chairman jamie.boyton@capdrill.com
Mauritius
9th Floor, The CORE Ébène CyberCity Mauritius
Telephone: +230 464 3250 www.capdrill.com
UK BROKERS | UK PUBLIC RELATIONS |
Peel Hunt LLP | Buchanan |
Moor House, 120 London Wall, EC2Y 5ET | 107 Cheapside, London EC2V 6DN |
Telephone: +44 20 7418 8900 | Telephone: + 44 20 7466 5000 |
Ross Allister | Bobby Morse |
Ross.Allister@peelhunt.com | capitaldrilling@buchanan.uk.com |
Tamesis Partners LLP | |
125 Old Broad Street, London EC2N 1 AR | |
Telephone: +44 20 3882 2868 | |
Richard Greenfield | |
rgreenfield@tamesispartners.com |
Attachments
- Original document
- Permalink
Disclaimer
Capital Drilling Ltd. published this content on 19 March 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 19 March 2020 07:57:35 UTC