ANNEX

MARKETLETTER

1Q2020

S U M M A R Y

  1. FINANCIAL INFORMATION FROM SUBSIDIARIES
  1. FINANCIAL ANALYSIS FROM SUBSIDIARIES

The Investors Report - Annexes I, II and III can be found at excel on our website: www.eletrobras.com.br/ri.Annex III will be available from June/2020 on.

Conference Call in Portuguese

Conference Call in English

May 29, 2020

May 29, 2020

15:30 (GMT)

3:30 PM (GMT)

14:30 (Nova York)

2:30 PM (New York time)

19:30 (Londres)

7:30 PM (London time)

Telefone: (11) 3137-8037

Phones: (11)

3137-8037

(+1)

786 837 9597 (USA)

(+44) 20 3318 3776 (London)

Contact RI:

ombudsman-ri@eletrobras.com | www.eletrobras.com.br/ri| +55 (21) 2514-6333

Get to know the Eletrobras IR Ombudsman, an exclusive platform for receiving and forwarding suggestions, complaints, compliments and requests from protesters regarding the securities market on our Investor Relations website.

Preparation of the Report to Investors:

Superintendent of Investor Relations

Capital Market Department

Paula Prado Rodrigues Couto

Bruna Reis Arantes

Alexandre Santos Silva

Fernando D'Angelo Machado

Luiz Gustavo Braga Parente

Maria Isabel Brum de A. Souza

Mariana Lera de Almeida Cardoso

EBR & EBR.B

LISTED

NYSE

ANNEX - MARKETLETTER 1Q2020 2

Disclaimer:This material contains calculations that may not produce an accurate sum or result due to rounding performed.

DFR - Investor Relations Superintendence

Marketletter - Annex I - 1Q20

Financial Information of the Subsidiaries

ASSETS 03/31/2020

Furnas

Chesf

CGT Eletrosul

Eletronorte

Eletropar

Eletronuclear

Amazonas GT

CURRENT

Cash and Cash Equivalents

163,044

172,849

22,536

20,077

257

8,363

122,340

Accounts Receivable, net

998,148

1,500,396

443,518

756,436

0

402,407

822,452

Financing and Loans - principal

0

0

0

0

0

0

0

Financing and Loans - charges

0

0

0

0

0

0

0

Marketable Securities

780,471

1,415,028

910,052

1,339,423

89,323

79,336

3,184

Dividends Receivable

108,172

15,853

6,790

0

1,200

0

0

Deferred Fiscal Assets (Tax and Contributions)

21,070

50,074

7,823

0

2,163

20,816

478,201

Income Tax and Social Contribution

241,731

920,625

12,672

267,548

62

66,702

0

Derivative Financial Instruments

0

0

0

83,675

0

0

0

Reimbursement Rights

0

0

60,925

0

0

0

0

Guarantees and Linked Deposits

0

35,165

21,452

0

0

0

32,039

Inventory

35,803

78,455

57,950

115,138

0

99,058

53,707

Contractual Assets

127,308

329,331

108,440

506,549

0

0

41,543

Nuclear Fuel Inventory

0

0

0

0

0

538,827

0

Financial Assets

3,641,821

1,851,320

208,127

1,051,757

0

0

0

Hydrological risk

5,229

0

2,007

0

0

0

1,125

Others

245,908

762,970

94,958

211,440

81

78,276

171,553

TOTAL CURRENT ASSETS

6,368,705

7,132,066

1,957,250

4,352,043

93,085

1,293,785

1,726,144

NON-CURRENT

LONG-TERM ASSET

Accounts Receivable, net

271,164

0

0

0

0

0

250,623

Financing and Loans - principal

0

0

0

0

0

0

0

Marketable Securities

0

204

39

99

0

0

0

Deferred Fiscal Assets (Taxes and Contributions)

29,019

199,577

678

2,047,210

0

0

279

Income Tax and Social Contribution

0

1,193,609

0

187,985

0

0

21,006

Derivative Financial Instruments

0

0

0

87,941

0

0

0

Reimbursement Rights

0

0

32,713

0

0

0

0

Guarantees and Linked Deposits

857,287

693,541

364,525

647,764

0

73,073

63,112

Indemnifications receivables - Law 12,783/2013

0

487,822

0

0

0

0

0

Nuclear Fuel Inventory

0

0

0

0

0

1,008,817

0

Contractual Assets

3,197,039

4,461,759

1,975,846

4,031,528

0

0

127,447

Financial Assets

14,689,552

7,829,275

1,624,106

3,965,248

0

0

0

Advance for equity participation

1,541

72,200

113,515

0

0

0

0

Regulatory Asset (Portion A - CVA)

0

0

0

0

0

0

0

Hydrological risk

0

0

16,057

0

0

0

0

Others

162,744

56,048

229,623

430,413

0

1,640,049

375,513

TOTAL LONG-TERM ASSETS

19,208,346

14,994,035

4,357,102

11,398,188

0

2,721,939

837,980

INVESTMENTS

6,382,912

5,186,812

2,048,410

5,001,885

122,174

0

0

FIXED ASSETS, NET

6,266,403

1,970,278

3,597,148

5,835,305

8

12,477,415

2,654,937

INTANGIBLE ASSETS

284,477

133,192

88,907

164,201

1

95,574

5,868

TOTAL NON-CURRENT ASSETS

32,142,138

22,284,317

10,091,567

22,399,579

122,183

15,294,928

3,498,785

TOTAL ASSETS

38,510,843

29,416,383

12,048,817

26,751,622

215,269

16,588,713

5,224,929

1

DFR - Investor Relations Superintendence

Marketletter - Annex I - 1Q20

Financial Information of the Subsidiaries

ASSETS 03/31/2019

Furnas

Chesf

Eletrosul

Eletronorte

Eletropar

Eletronuclear

CGTEE

Amazonas GT

CURRENT

Cash and Cash Equivalents

72,607

118,001

33,437

4,098

23

8,706

13,981

66,252

Accounts Receivable, net

1,145,914

1,359,889

273,542

822,721

0

391,797

159,344

721,489

Financing and Loans - Principal

84

0

0

352,336

0

0

0

0

Financing and Loans - Charges

0

0

0

0

0

0

0

0

Marketable Securities

684,930

1,089,603

818,124

434,554

87,140

103,486

43,841

3,152

Dividends Receivable

108,294

15,853

8,065

0

1,408

0

0

0

Deferred Fiscal Assets (Tax and Contributions)

36,789

42,518

3,995

0

2,156

20,883

2,262

363,450

Income Tax and Social Contribution

1,246,963

790,760

22,933

313,207

61

13,149

0

0

Derivative Financial Instruments

0

0

0

140,405

0

0

0

0

Reimbursement Rights

0

0

0

0

0

0

48,458

0

Guarantees and Linked Deposits

0

34,897

669

0

0

0

0

26,188

Inventory

34,785

77,793

34,263

115,287

0

102,233

20,864

52,627

Contractual Assets

115,572

411,921

108,045

438,928

0

0

0

41,543

Nuclear Fuel Inventory

0

0

0

0

0

538,827

0

0

Financial Assets

3,641,821

1,736,175

201,325

1,051,757

0

0

0

0

Hydrological risk

10,458

0

2,007

0

0

0

0

1,125

Others

307,172

724,936

91,200

197,416

82

63,830

4,209

172,828

TOTAL CURRENT ASSETS

7,405,389

6,402,346

1,597,605

3,870,709

90,871

1,242,911

292,959

1,448,654

NON-CURRENT

LONG-TERM ASSET

Accounts Receivable, net

266,852

0

0

0

0

9,187

0

276,164

Financing and Loans - principal

0

0

0

2,767,013

0

0

0

0

Marketable Securities

0

202

39

98

0

0

0

0

Diferred Fiscal Asset (Taxes and Contributions)

29,019

198,689

757

2,039,253

0

0

0

278

Income Tax and Social Contribution

0

1,258,550

0

191,627

0

0

0

21,006

Derivative Financial Instruments

0

0

0

151,315

0

0

0

0

Reimbursement Rights

0

0

0

0

0

0

32,713

0

Guarantees and Linked Deposits

849,362

704,469

293,567

662,228

0

72,312

55,551

61,603

Indemnifications receivables - Law 12,783/2013

0

487,822

0

0

0

0

0

0

Nuclear Fuel Inventory (Eletronuclear)

0

0

0

0

0

840,550

0

0

Contractual Assets

3,194,880

4,346,334

1,949,739

4,121,998

0

0

0

131,325

Financial Asset

15,197,155

8,253,011

1,679,071

4,110,846

0

0

0

0

Advance for equity participation

1,541

66,200

113,515

0

0

0

0

0

Regulatory Asset (Portion A - CVA)

0

0

0

0

0

0

0

0

Hydrological risk

0

0

16,558

0

0

0

0

0

Others

153,617

52,634

37,430

438,646

0

1,223,682

202,205

374,403

TOTAL LONG-TERM ASSETS

19,692,426

15,367,911

4,090,676

14,483,024

0

2,145,731

290,469

864,779

INVESTMENTS

6,456,004

5,127,176

2,063,039

4,964,416

141,545

0

0

0

FIXED ASSETS, NET

6,267,617

1,944,709

2,462,701

5,933,726

10

12,577,194

1,182,729

2,694,325

INTANGIBLE ASSETS

289,130

142,506

91,305

169,855

2

98,564

1,614

5,868

TOTAL NON-CURRENT ASSETS

32,705,177

22,582,302

8,707,721

25,551,021

141,557

14,821,489

1,474,812

3,564,972

TOTAL ASSETS

40,110,566

28,984,648

10,305,326

29,421,730

232,428

16,064,400

1,767,771

5,013,626

2

DFR - Investor Relations Superintendence

Marketletter - Annex I - 1Q20

Financial Information of the Subsidiaries

LIABILITIES 03/31/2020

Furnas

Chesf

CGT Eletrosul

Eletronorte

Eletropar

Eletronuclear

Amazonas GT

CURRENT

Suppliers

334,851

307,543

219,067

308,470

0

985,387

219,217

Financing and Loans - principal

1,405,647

183,140

470,333

429,937

0

714,898

347,956

Financing and Loans - charges

81,617

32,700

12,514

31,893

0

23,705

25,343

Debentures

6,781

12,617

12,937

23,506

0

0

0

Tax and Social Contributions

172,931

158,427

44,879

47,627

123

103,759

839,342

Current Income Tax and Social Contribution

314,463

933,844

1,055

65,440

8

105,606

163,666

Derivative financial instruments

0

0

0

0

0

0

0

Reimbursement Obligations

0

0

0

0

0

0

0

Advance from clients

0

0

0

63,550

0

0

0

Shareholders' Compensation

771,010

1,241,066

153,026

1,427,153

0

0

0

Estimated Obligations

235,791

358,292

118,133

399,179

437

124,309

11,551

Provisions for Litigations

0

13,248

0

0

0

0

0

Post-Employment Benefits (Pension Plan Payments)

11,775

123,567

24,794

0

0

3,802

0

Leasing (principal)

19,347

30

12,355

15,748

0

24,858

161,267

Leasing (charges)

-11,063

0

-4,372

-1,051

0

0

0

Provisions for Onerous Contracts

0

0

0

3,913

0

0

0

Concessions payable - Use of public property

1,721

0

2,803

0

0

0

0

Regulatory fees

88,036

152,063

78,348

304,245

0

27,196

47,760

Others

26,571

93,964

50,286

1,299,083

22,135

4,274

36,449

TOTAL CURRENT LIABILITIES

3,459,478

3,610,501

1,196,158

4,418,693

22,703

2,117,794

1,852,551

NON-CURRENT

Suppliers

1,588

0

135,549

0

0

0

0

Financing and Loans - principal

5,453,139

912,382

2,457,586

2,677,396

0

7,944,306

2,019,812

Debentures

1,230,803

133,271

101,572

178,386

0

0

0

Tax and Social Contributions

198,739

35,832

0

0

0

213

0

Income Tax and Social Contribution

2,387,250

1,621,728

342,589

0

4,420

0

0

Deferred Income Tax and Social Contribution

0

0

0

1,525,750

0

0

0

Derivative financial instruments

0

0

0

5,292

0

0

0

Reimbursement Obligations

0

0

0

0

0

0

0

Advance from clients

0

0

0

345,009

0

0

0

Estimated Obligations

86,311

99,092

14,984

10,591

0

15,946

0

Provisions for Litigations

1,538,475

3,173,466

541,079

1,310,694

0

217,457

642,157

Provision for uncovered liability on invested companies

0

0

0

2,731

0

0

0

Post-Employment Benefits (Pension Plan Payments)

1,679,784

1,178,218

551,537

52,664

0

75,196

16,776

Leasing (principal)

191,913

2,058

68,224

5,437

0

25,585

671,945

Leasing (charges)

-55,906

0

-26,437

-56

0

0

0

Provision for Onerous Contracts

222,881

43,209

21,283

95,844

0

0

0

Concessions payable - Use of public property

33,663

0

35,123

0

0

0

0

Regulatory fees

294,548

444,963

55

0

0

0

0

Asset decomission obligation (Nuclear Power Plants)

0

0

0

0

0

3,162,945

0

Advances for future capital Increase

68,309

0

144,101

0

0

798,716

0

Others

167,112

267,730

107,065

1,274,191

0

0

0

TOTAL NON-CURRENT LIABILITIES

13,498,609

7,911,949

4,494,310

7,483,929

4,420

12,240,364

3,350,690

EQUITY

Capital Stock

6,531,154

9,753,953

6,771,187

11,576,263

118,055

6,607,258

497,946

Capital reserves

5,053,045

4,916,199

0

0

0

0

0

Profit Reserves

12,703,349

4,691,108

0

6,318,387

35,174

0

0

Additional Dividend Purposed

377,314

0

0

0

0

0

0

Accumulated profit/loss

2,458

227,657

-228,229

-2,847,878

25,937

-3,989,156

-488,815

Other Comprehensive Income

-3,115,429

-1,716,299

-169,016

-197,772

8,980

-387,547

12,557

Minority shareholdings

865

21,315

-15,593

0

0

0

0

TOTAL EQUITY

21,552,756

17,893,933

6,358,349

14,849,000

188,145

2,230,555

21,688

TOTAL LIABILITIES AND EQUITY

38,510,843

29,416,383

12,048,817

26,751,622

215,268

16,588,713

5,224,929

3

DFR - Investor Relations Superintendence

Marketletter - Annex I - 1Q20

Financial Information of the Subsidiaries

LIABILITIES 03/31/2019

Furnas

Chesf

Eletrosul

Eletronorte

Eletropar

Eletronuclear

CGTEE

Amazonas GT

CURRENT

Suppliers

553,318

423,773

29,803

278,715

0

843,466

284,754

208,657

Financing and Loans - principal

1,571,517

189,986

429,682

405,568

0

768,565

13,230

295,322

Financing and Loans - charges

57,913

28,294

3,872

18,099

0

24,530

0

31,316

Debentures

543

10,923

16,682

17,220

0

0

0

0

Tax and Social Contributions

205,809

132,088

32,266

78,548

224

82,354

156,489

720,959

Current Income Tax and Social Contribution

1,466,998

716,136

92,309

126,275

313

0

0

130,700

Derivative financial instruments

0

0

0

0

0

0

0

0

Reimbursement Obligations

0

0

0

0

0

0

0

0

Advance from clients

0

0

0

69,431

0

0

0

0

Shareholders' Compensation

763,284

1,175,647

40,714

1,412,820

0

0

110,774

0

Estimated Obligations

228,852

326,117

115,646

336,945

436

141,604

19,414

31,304

Provisions for Litigations

0

16,903

0

0

0

0

0

0

Post-Employment Benefits (Pension Plan Payments)

11,447

120,649

10,629

0

0

3,656

517

0

Leasing - principal

15,709

30

11,276

18,189

0

24,338

0

159,377

Leasing - charges

-11,205

0

-4,415

-1,389

0

0

0

0

Provisions for Onerous Contracts

0

0

0

3,913

0

0

0

0

Concessions payable - Use of public property

1,710

0

2,749

0

0

0

0

0

Regulatory fees

90,242

153,743

41,285

267,244

0

29,672

1,400

44,025

Others

45,851

101,402

55,444

1,197,290

19,870

-958

45,623

37,211

TOTAL CURRENT LIABILITIES

5,001,988

3,395,691

877,942

4,228,868

20,843

1,917,227

632,201

1,658,871

NON-CURRENT

Suppliers

1,588

0

0

0

0

0

16,555

0

Financing and Loans - principal

6,089,622

964,539

2,031,341

2,677,728

0

7,956,133

397,594

2,131,638

Debentures

450,000

139,399

99,792

180,491

0

0

0

0

Tax and Social Contributions

203,998

34,653

0

0

0

1,308

0

0

Income Tax and Social Contribution

2,584,672

1,662,708

349,174

0

11,846

0

0

0

Deferred Income Tax and Social Contribution

0

0

0

1,596,808

0

0

0

0

Derivative financial instruments

0

0

0

5,000

0

0

0

0

Reimbursement Obligations

0

0

0

0

0

0

0

0

Advance from clients

0

0

0

369,262

0

0

0

0

Estimated Obligations

86,311

113,048

14,011

10,591

0

18,298

0

0

Provisions for Litigations

1,538,908

3,114,875

307,228

1,205,893

0

234,165

250,222

639,476

Provision for uncovered liability on invested companies

0

0

0

0

0

0

0

0

Post-Employment Benefits (Pension Plan Payments)

1,682,336

1,149,134

429,826

54,118

0

73,807

124,897

16,776

Leasing - principal

198,340

2,066

69,046

9,374

0

31,998

0

703,916

Leasing - charges

-55,763

0

-27,003

-197

0

0

0

0

Provision for Onerous Contracts

222,881

43,209

0

95,844

0

0

0

0

Concessions payable - Use of public property

33,817

0

34,738

0

0

0

0

0

Regulatory fees

294,180

436,066

57

0

0

0

0

0

Asset decomission obligation (Nuclear Power Plants)

0

0

0

0

0

3,129,379

0

0

Advances for future capital Increase

67,684

0

0

0

0

700,000

12,763

0

Others

151,508

221,331

103,910

1,291,072

23,329

0

0

0

TOTAL NON-CURRENT LIABILITIES

13,550,082

7,881,028

3,412,120

7,495,984

35,174

12,145,088

802,031

3,491,806

EQUITY

Capital Stock

6,531,154

9,753,953

4,359,226

11,576,263

118,055

6,607,258

744,924

497,946

Capital Reserves

5,053,045

4,916,199

0

0

0

0

0

0

Profit Reserves

12,703,349

4,691,108

1,821,032

6,318,387

35,173

0

0

0

Additional Dividend Purposes

377,314

0

122,141

0

0

0

0

0

Accumulated Profit/Losses

0

0

0

0

0

-4,217,626

-242,369

-647,554

Other Comprehensive Income

-3,107,215

-1,673,994

-272,091

-197,772

23,181

-387,547

-169,016

12,557

Minority shareholdings

849

20,663

-15,044

0

0

0

0

0

TOTAL EQUITY

21,558,496

17,707,929

6,015,264

17,696,878

176,408

2,002,085

333,539

-137,051

TOTAL LIABILITIES AND EQUITY

40,110,566

28,984,648

10,305,326

29,421,730

232,426

16,064,400

1,767,771

5,013,626

4

DFR - Investor Relations Superintendence

Marketletter - Annex I - 1Q20

Financial Information of the Subsidiaries

STATEMENT OF INCOME 03/31/2020

Furnas

Chesf

CGT Eletrosul

Eletronorte

Eletropar

Eletronuclear

Amazonas GT

Operating Revenues

2,135,837

1,346,702

686,434

1,398,980

5

817,503

730,382

Electric Energy Supply (sell) - Generation

875,186

46,932

386,087

779,549

0

931,611

985,967

Electric Energy Supply - Generation

293,956

155,934

0

223,428

0

0

0

Short Term Electric Energy - Generation

6,935

150,529

4,501

155,867

0

0

23,506

Revenue from Operation and Maintenance - Renewed Lines -

332,366

588,795

0

8,452

0

0

0

Generation

Revenue from Construction of Plants - Generation

8,394

0

0

0

0

0

0

Financial - Return on Investment - Generation

0

0

0

0

0

0

0

Revenue from Operation and Maintenance - Renewed Lines -

381,900

300,018

175,557

124,586

0

0

0

Transmission

Revenue from Operation and Maintenance - Transmission

43,504

34,390

60,723

62,046

0

0

6,469

RBSE Income

547,807

213,905

55,426

199,061

0

0

0

Revenue from Construction of Plants - Transmission

37,342

54,026

52,951

0

0

0

0

Financial - Return on Investment - Transmission

39,588

65,164

30,061

62,376

0

0

2,593

Other Revenues

7,777

4,623

10,979

100,316

5

14

0

Deductions to Operating Revenues

-438,918

-267,614

-89,851

-316,701

0

-114,122

-288,153

Operating Expenses

-1,485,498

-892,015

-457,151

-725,607

22,115

-592,884

-435,475

Personnel, Supplies and Services

-360,338

-317,406

-187,444

-338,030

-1,022

-269,737

-68,723

Extraordinary Retirement Plan (PAE)

-535

0

-113

0

0

4,807

0

Energy Purchased for Resale

-425,649

-104,667

-144,054

-2,816

0

0

-29,105

Charges upon use of eletricity network

-165,931

-189,170

-12,303

-160,041

0

-44,860

-23,188

Construction

-87,108

-79,121

-22,414

-1,653

0

0

-22

Electric Energy production cost

-140,380

0

-7,798

0

0

-101,699

-218,121

Donations and Contributions

-14,820

-9,369

0

-1,369

0

-7,062

-288

Depreciation and Amortization

-71,838

-36,381

-58,897

-109,140

-1

-149,479

-40,256

Operating Provisions

-41,097

-153,347

-7,089

-61,754

23,327

13,928

-48,245

Others

-177,802

-2,554

-17,039

-50,804

-189

-38,782

-7,527

OPERATING RESULT BEFORE FINANCIAL RESULT

650,339

454,687

229,283

673,373

22,120

224,619

294,907

FINANCIAL REVENUES (EXPENSES)

Income from financial investments

12,673

19,890

15,913

20,369

1,306

926

5,174

Income from Interest, Commission and Fees

6,418

0

0

0

0

0

0

Additional Interest on Energy

2,801

43,693

0

7,860

0

0

0

Monetary Adjustment Gain

21,408

12,422

0

44,018

0

850

0

Exchange Variation Gain

12,446

0

0

0

0

-2,052

0

Fair value adjustment - RBSE gain

0

0

33

0

0

0

0

Gains on Derivatives

0

0

0

10,203

0

0

0

Other Financial Income

-1,360

869

4,728

255

1

370,853

20,986

Debt Charges - financing and loans

-136,918

-23,139

-47,051

-73,178

0

-147,535

-38,497

Debt Charges - suppliers

0

0

0

0

0

0

0

Debt Charges - leasing

-2,846

0

-1,165

-479

0

-1,153

-86,283

Charges on shareholders' funds

-7,725

0

-1,538

-14,333

0

0

0

Monetary Adjustment Loss

-10,745

-2,331

-8,350

-46,045

0

-4,824

-2,939

Exchange Variation Loss

-109,163

0

-147,417

-117,627

0

-73,201

-25

Fair value adjustment - RBSE loss

-223,670

-16,374

-13,003

-84,219

0

0

0

Loss on derivatives

0

0

0

-128,731

0

0

0

Other Financial Expenses

-20,724

-71,425

-9,438

-24,493

-315

-34,177

-1,618

PROFIT/LOSS BEFORE RESULTS OF EQUITY

-457,405

-36,395

-207,288

-406,400

992

109,687

-103,202

INVESTMENTS, TAXES AND SOCIAL CONTRIBUTIONS

RESULTS OF EQUITY METHOD INVESTMENTS

-103,149

59,636

-14,629

22,503

2,825

0

0

OTHER OPERATING INCOME/EXPENSES

25,042

0

0

0

0

0

0

RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX,

EMPLOYEES AND MANAGEMENT PARTICIPATION AND

114,827

477,928

7,366

289,476

25,937

334,306

191,705

MINORITY PARTICIPATION

Total Income Taxes and Social Contributions and Fiscal

-112,009

-249,620

2,905

-24,353

0

-105,836

-32,966

Incentives Revenue

RESULT BEFORE EQUITY PARTICIPATIONS

2,818

228,308

10,271

265,123

25,937

228,470

158,739

Minority Participation

16

0

549

0

0

0

0

NET INCOME FOR THE PERIOD

2,802

228,308

10,820

265,123

25,937

228,470

158,739

5

DFR - Investor Relations Superintendence

Marketletter - Annex I - 1Q20

Financial Information of the Subsidiaries

STATEMENT OF INCOME 03/31/2019

Furnas

Chesf

Eletrosul

Eletronorte

Eletropar

Eletronuclear

CGTEE

Amazonas GT

Operating Revenues

2,169,285

1,174,661

552,654

1,130,913

8

757,417

95,540

734,537

Electric Energy Supply (sell) - Generation

1,041,344

8,458

226,791

468,150

0

865,754

105,860

1,026,877

Electric Energy Supply - Generation

183,705

159,614

0

217,605

0

0

0

0

Short Term Electric Energy - Generation

43,317

105,401

38,059

172,043

0

0

0

508

Revenue from Operation and Maintenance - Renewed Lines -

298,316

530,531

0

7,489

0

0

0

0

Generation

Revenue from Construction of Plants - Generation

3,617

0

0

0

0

0

0

0

Financial - Return on Investment - Generation

0

4,293

0

0

0

0

0

0

Revenue from Operation and Maintenance - Renewed Lines -

356,423

348,796

163,329

102,631

0

0

0

0

Transmission

Revenue from Operation and Maintenance - Transmission

40,763

22,495

69,713

60,623

0

0

0

3,662

RBSE Income

513,570

166,617

51,694

194,784

0

0

0

0

Revenue from Construction of Plants - Transmission

84,715

9,475

7,526

6,024

0

0

0

4,252

Financial - Return on Investment - Transmission

24,749

54,550

52,124

62,384

0

0

0

2,762

Other Revenues

4,055

5,416

15,970

100,531

8

0

67

0

Deductions to Operating Revenues

-425,289

-240,985

-72,552

-261,351

0

-108,337

-10,387

-303,524

Operating Expenses

-1,071,486

-735,975

-289,407

-781,134

-3,840

-581,472

-143,423

-434,204

Personnel, Supplies and Services

-412,877

-311,405

-113,587

-349,276

-1,146

-199,128

-49,679

-60,566

Extraordinary Retirement Plan (PAE)

-19,560

-32,909

-13,355

-90,852

0

-3,379

0

-463

Energy Purchased for Resale

-206,401

-62,080

-87,263

-50,561

0

0

-54,911

-42,979

Charges upon use of eletricity network

-149,474

-182,999

-5,611

-145,360

0

-34,120

-4,582

-10,016

Construction

-57,044

-39,409

-7,305

-6,885

0

0

0

-3,236

Electric Energy production cost

-43,955

0

0

0

0

-105,822

0

-281,622

Donations and Contributions

-10,256

-8,557

0

-731

0

0

0

-166

Depreciation and Amortization

-66,010

-31,411

-43,173

-109,581

-6

-129,744

-17,937

-26,090

Operating Provisions

-50,705

-65,469

-9,755

9,870

-2,509

-72,891

7,858

-3,965

Others

-55,204

-1,736

-9,358

-37,758

-179

-36,388

-24,172

-5,101

OPERATING RESULT BEFORE FINANCIAL RESULT

1,097,799

438,686

263,247

349,779

-3,832

175,945

-47,883

300,333

FINANCIAL REVENUES (EXPENSES)

Income from financial investments

8,899

10,639

13,951

23,750

1,596

1,013

986

-16

Income from Interest, Commission and Fees

-65

0

0

0

0

0

0

0

Additional Interest on Energy

2,258

27,185

0

31,539

0

0

0

0

Monetary Adjustment Gain

10,558

9,830

305

59,799

0

3,317

3

775

Exchange Variation Gain

559

0

29,977

29,509

0

59,456

0

0

Fair value adjustment - RBSE gain

198,736

14,775

0

25,754

0

0

0

0

Derivatives financial instruments

0

0

0

0

0

0

0

0

Other Financial Income

9,228

717

38,603

778

3

26,726

0

31,466

Debt Charges - financing and loans

-180,900

-41,026

-56,277

-61,502

0

-15,680

-98,288

-59,816

Debt Charges - suppliers

0

0

-150

0

0

0

0

0

Debt Charges - leasing

-85

0

-885

-1,361

0

0

0

-80,847

Charges on shareholders's funds

-3,756

0

-446

-28,484

0

0

-1,582

0

Monetary Adjustment Loss

-25,233

-60

-10,022

-73,086

0

-14,696

0

-14,653

Exchange Variation Loss

-2,664

0

-28,049

-31,864

0

-22,030

0

-224

Fair value adjustment - RBSE loss

-165,817

0

0

0

0

0

0

0

Losses on derivatives

0

0

0

-18,230

0

0

0

0

Other Financial Expenses

-75,602

-13,163

-2,375

-13,115

-174

-42,421

-836

-12,147

PROFIT/LOSS BEFORE RESULTS OF EQUITY INVESTMENTS,

-223,884

8,897

-15,368

-56,513

1,425

-4,315

-99,717

-135,462

TAXES AND SOCIAL CONTRIBUTIONS

RESULTS OF EQUITY METHOD INVESTMENTS

40,610

32,909

-47,508

38,630

-521

0

0

0

OTHER OPERATING INCOME/EXPENSES

0

137,355

0

0

0

0

0

0

RESULT BEFORE SOCIAL CONTRIBUTION, INCOME TAX,

EMPLOYEES AND MANAGEMENT PARTICIPATION AND

914,525

617,847

200,371

331,896

-2,928

171,630

-147,600

164,871

MINORITY PARTICIPATION

Income Tax and Social Contribution and Fiscal Incentives Revenue

-11,919

-273,163

-84,704

18,382

-29

-51,967

0

-42,706

RESULT BEFORE EQUITY PARTICIPATIONS

902,606

344,684

115,667

350,278

-2,957

119,663

-147,600

122,165

Minority Participation

2

0

115

0

0

0

0

0

NET INCOME FOR THE PERIOD

902,604

344,684

115,782

350,278

-2,957

119,663

-147,600

122,165

6

DFR - Investor Relations Superintendence

Marketletter - Annex I - 1Q20

Financial Information of the Subsidiaries

CASH FLOWS 03/31/2020

Furnas

Chesf

CGT Eletrosul

Eletronorte

Eletronuclear

Eletropar

Amazonas GT

Operating Activities

Profit (loss) before income tax and social contribution

114,827

477,928

7,366

289,476

334,306

25,937

191,705

Depreciation and Amortization

71,838

36,381

58,897

109,140

149,479

1

40,256

Net monetary variations

-10,663

-10,091

8,350

2,027

3,974

0

2,939

Net exchange variations

96,717

0

147,417

117,627

75,253

0

25

Financial Charges

161,848

23,139

52,926

73,657

148,688

0

124,780

Financial Income - Concession Assets

-39,588

-65,164

-30,061

-62,376

0

0

-2,593

Construction Income

-45,736

-54,026

-52,951

0

0

0

0

RBSE Income

-547,807

-213,905

-55,426

-199,061

0

0

0

Result of equity method investees

103,149

-59,636

14,629

-22,503

0

-2,825

0

Provision (reversal) for uncovered liabilities

0

0

0

0

0

0

0

Bad Debt Expense (reversals)

23,737

35,102

2,150

-25,856

0

0

48,138

Provisions for litigation

-433

64,957

-16,344

105,022

-16,708

0

107

Provision (reversal) for impairment of assets

0

0

0

0

0

0

0

Provisions (reversals) for onerous contracts

0

0

21,283

0

0

0

0

Impairment (reversal) of investment losses

0

0

0

0

15

0

0

Minor shareholders' share

-16

0

0

0

0

0

0

Charges on resources from shareholders' compensation

7,725

0

1,538

14,333

0

0

0

Financial Instruments - Derivatives Net Income

0

0

0

118,528

0

0

0

Other adjustments before IR / CS (LAIR)

192,892

140,101

-199,629

90,989

-241,315

375

6,471

(Increase) decrease on operating assets/liabilities

28,935

-352,793

-244,672

362,661

-160,015

-23,463

-244,549

Cash flows from Operating Activities

157,425

21,993

-284,527

973,664

293,677

25

167,279

Payment of interest

-236,383

-15,352

-36,047

-41,372

-148,359

0

-44,470

Amounts received from allowed annual revenue

63,035

16,006

292,846

85,225

0

0

0

Receipt of Financial Asset Indemnities (RBSE/Ke)

840,134

503,123

90,619

260,440

0

0

0

Receipt of interest

7,245

0

0

0

0

0

0

Payment of income tax and social contributions

-432,596

-1,031

-83,025

-243,990

-105,836

0

0

Payment of refinancing of taxes and contributions - principal

-7,191

0

0

0

0

0

0

Receipt of financial asset compensation

0

0

1,314

0

0

209

0

Pension Plan Payments

-11,531

-40,145

-1,013

0

-1,129

0

0

Payment of legal provisions

0

-7,052

0

-221

0

0

0

Judicial Deposits

-5,008

26,012

-20,273

0

-23

0

-7,360

Net Cash from (used in) Operating Activities

375,130

503,554

-40,106

1,033,746

38,330

234

115,449

Cash Flows from Financing Activities

Loans and financing

924,335

0

0

0

0

0

0

Payment of Loans and financing - principal

-1,018,341

-57,589

-88,616

-107,778

-69,987

0

-59,191

Payment of Shareholders Remuneration

0

0

0

0

0

0

0

Advances for Future Capital Increase (AFAC)

0

0

131,339

0

98,716

0

0

Payment of refinancing of taxes and contributions - principal

0

0

0

0

0

0

0

Others

-5,496

0

31,964

0

0

0

0

Net Cash from (used in) Financing Activities

-99,502

-57,589

74,687

-107,778

28,729

0

-59,191

Cash Flows from Investment Activities

Loans and Financing - Payment

0

0

0

0

0

0

0

Loans and Financing - Receipt

84

0

0

0

0

0

0

Acquisition of fixed assets

-63,074

-58,589

-5,567

-4,718

-45,919

0

-138

Acquisition of intangible assets

-2,973

-11,085

-345

-401

-807

0

0

Capital investment in equity investments

-25,250

0

0

0

0

0

0

Investment for future capital increases

0

-6,000

0

0

0

0

0

Sale of investments in equity interests

0

0

0

0

0

0

0

Others

-93,978

-315,443

-20,114

-904,870

-20,676

0

-32

Net Cash from (used in) investments activities

-185,191

-391,117

-26,026

-909,989

-67,402

0

-170

Net increase (decrease) in cash and cash equivalents

90,437

54,848

8,555

15,979

-343

234

56,088

Cash and cash equivalents - beginning of period

72,607

118,001

13,981

4,098

8,706

23

66,252

Cash and cash equivalents - end of period

163,044

172,849

22,536

20,077

8,363

257

122,340

90,437

54,848

8,555

15,979

-343

234

56,088

7

DFR - Investor Relations Superintendence

Marketletter - Annex I - 1Q20

Financial Information of the Subsidiaries

CASH FLOWS 03/31/2019

Furnas

Chesf

Eletrosul

Eletronorte

Eletronuclear

CGTEE

Eletropar

Amazonas GT

Operating Activities

Profit (loss) before income tax and social contribution

914,525

617,847

200,371

331,896

171,630

-147,600

-2,928

164,871

Depreciation and Amortization

66,010

31,411

43,173

109,581

129,744

17,007

6

26,090

Net monetary variations

14,675

-9,770

9,717

31,310

11,379

0

0

13,878

Net exchange variations

2,105

0

-1,928

2,355

-37,426

0

0

224

Financial Charges

200,545

41,026

57,312

61,502

15,680

86,587

0

140,663

Financial Income - Concession Assets

-24,749

-58,843

-52,124

-62,384

0

0

0

-2,762

Construction Income

-88,332

-9,475

-7,526

-6,024

0

0

0

-4,252

RBSE Income

-513,570

-166,617

-51,694

-194,784

0

0

0

0

Result of equity method investees

-40,610

-32,909

47,508

-38,630

0

0

521

0

Provision (reversal) for uncovered liabilities

0

0

0

0

0

0

0

0

Bad Debt Expense (reversals)

4,779

17,557

206

-4,463

0

0

0

0

Provisions for litigation

115,720

36,137

8,300

2,829

34,181

-7,858

0

3,965

Provision (reversal) for impairment of assets

0

0

0

0

0

0

0

0

Provisions (reversals) for onerous contracts

-94,188

0

0

0

0

0

0

0

Impairment (reversal) of investment losses

0

-35,037

0

0

0

0

0

0

Minor shareholders' share

-2

0

0

0

0

0

0

0

Charges on resources from shareholders

3,756

0

446

10,461

0

1,582

0

0

Financial Instruments - Derivatives Net Income

0

0

0

18,230

0

0

0

0

Other adjustments before IR / CS (LAIR)

40,988

71,618

-253,017

4,501

163,398

0

2,509

2,148

(Increase) decrease on operating assets/liabilities

-175,701

-343,648

-258,057

-17,767

-183,092

37,021

-340

-355,703

Cash flows from Operating Activities

425,951

159,297

-257,313

248,613

305,494

-13,261

-232

-10,878

Payment of interest

-301,238

-22,792

-27,447

-35,719

-152,370

0

0

-36,277

Amounts received from allowed annual revenue

46,506

0

274,016

332,117

0

0

0

0

Receipt of Financial Asset Indemnities (RBSE/Ke)

767,409

0

87,146

0

0

0

0

0

Receipt of interest

8

0

0

0

0

0

0

0

Payment of income tax and social contribution

-433,044

-407

-13,963

-127,143

-23,009

0

-29

0

Payment of refinancing of taxes and contributions - principal

-7,828

0

0

0

0

0

0

0

Receipt of financial asset compensation

13,071

0

0

0

0

0

256

0

Pension Plan Payments

-10,070

-25,187

-702

0

-1,082

0

0

0

Payment of legal provisions

0

-2,572

0

0

0

0

0

0

Judicial Deposits

10,105

-8,601

-14,968

0

11,076

-2,803

0

203,825

Net Cash provided by Operating Activities

510,870

99,738

46,769

417,868

140,109

-16,064

-5

156,670

Financing Activities

Loans and financing

629,332

0

0

0

0

0

0

231,741

Payment of Loans and financing - principal

-705,986

-175,701

-47,814

-61,905

-64,191

0

0

-29,985

Payment of Shareholders Remuneration

0

0

0

0

0

0

0

0

Advances for Future Capital Increase (AFAC)

0

0

0

0

0

97,310

0

0

Payment of refinancing of taxes and contributions - principal

0

0

0

0

0

0

0

0

Others

890

0

-510

0

0

0

0

0

Net Cash provided by Financing Activities

-75,764

-175,701

-48,324

-61,905

-64,191

97,310

0

201,756

Investment Activities

Loans and Financing - Payment

0

0

0

0

0

0

0

0

Loans and Financing - Receipt

84

0

0

0

0

0

0

0

Acquisition of fixed assets

-30,105

-26,956

0

-10,618

-16,198

-119,109

0

-529

Acquisition of intangible assets

-630

-2,765

-1,544

0

-1,409

0

0

0

Capital investment in equity investments

-58,921

-35,180

-14,990

-49,783

0

0

0

0

Investment for future capital increases

0

-5,373

0

0

0

0

0

0

Sale of investments in equity interests

32,000

0

0

0

0

0

0

0

Others

-377,938

489,188

-2,917

-291,101

-53,442

0

0

41,332

Net Cash from investments activities

-435,510

418,914

-19,451

-351,502

-71,049

-119,109

0

40,803

Net increase (decrease) in cash and cash equivalents

-404

342,951

-21,006

4,461

4,869

-37,863

-5

399,229

Cash and cash equivalents - beginning of period

73,161

276,986

44,333

5,156

3,805

77,851

37

41,729

Cash and cash equivalents - end of period

72,757

619,937

23,327

9,617

8,674

39,988

23

440,958

-404

342,951

-21,006

4,461

4,869

-37,863

-14

399,229

8

DFR - Investor Relations Superintendence

Marketletter - Annex II - 1Q20

Financial Information of the Subsidiaries

CHESF

Result Analysis

The Company had, in 1Q20, a result 33.8% lower than that ascertained in 1Q19, going from a profit of R$ 344 million in 1Q19 to a profit of R$ 228 million in 1Q20 mainly due to the reasons described below.

Operating Revenue

The Net Operating Revenue, in 1Q20, increased by 14.6% compared to 1Q19, going from R$ 1,174 million in 1Q19 to R$ 1,346 million in 1Q20. The variations of each income account are detailed below:

Gross Revenue - R$ Thousand

1Q20

1Q19

Variation

Analysis

(%)

Generation

942,190

808,297

16.6

Energy supply to distribution

46,932

8,458

454.9

The variation is mainly due to as follows: (i) increase due to the execution of sales contracts for the year 2020 (about 80 average MW), with an average sale price of R$ 206/MWh in

companies

1Q20, against the average price of about R$ 193/MWh in the same period of 2019.

The variation is mainly due to the following reason: (i) reduction of about 80 MW average in the consumption of industrial customers reached by Law 13,182/2015 in the

Supply

155,934

159,614

-2.3

accumulated until March/2020, in comparison with the same period of the previous year, due to a problem at the plant of an industrial consumer in the state of Alagoas, from

May/2019 to March/2020, which energy was settled at CCEE.

The variation is mainly due to the following reason: (i) Chesf had in the accumulated until March/2020 an increase in revenues at CCEE due to a problem occurred in the plant of an

Short Term Market (CCEE)

150,529

105,401

42.8

industrial consumer in the state of Alagoas, from May/2019 to March/2020, and an increase in energy purchased by about 130 average MW (ex-post purchase contracts

accumulated from January to March/2020), which energy was settled at CCEE, at an average price of around R$ 159/MWh.

O&M Income - Renewed Power

The variation is mainly due to the following reason: (i) RAG's annual readjustment of about 9%, according to Aneel Resolution No. 2,587/2019 (cycle 2019-2020); (ii) in addition,

588,795

530,531

11.0

there was also an increase in the generation of renewed plants (quota regime) in this period (2,558 average MW against 2,025 average MW in 2019), impacting the revenue

Plants pursuant Law 12,783/2013

reserved to the reimbursement of CFURH.

Income from Return of Investment

0

4,293

-100.0

The variation is mainly due to: (i) updating of the financial assets of residual Generation in 2019.

Transmission

667,503

601,933

10.9

The variation is mainly due to: (i) decrease in items related to the receipt of MP 579 resulting from the tariff revisions between the resolution of the 2018/2019 cycle and the

O&M Transmission Lines renewed

resolution of the current cycle 2,565/19 (4.66%), such as: apportionment of revenue, variable installment (R$ 4 million) and adjustment installment. The other effects can be

300,018

348,796

-14.0

attributed to the determination by IFRS15 of enterprises associated with resolutions of CC 061/2001 and the projection of the new receipt flow in accordance with the approval

pursuant to Law 12,783/2013

resolution published in July/2019. Despite the drop in the corporate balance sheet, the regulatory RAP grew 4.72% between the periods mentioned, generating an increase of

approximately R$ 37 million.

The variation is mainly due to: (i) annual readjustment of RAP - Annual Allowed Revenue (7.64%), according to Aneel Resolution No. 2,565/19 with emphasis on the growth related

O&M Transmission lines not renewed

34,390

22,495

52.9

to the go-live of new projects transmission during 2019 and the effects of the application of IFRS 15 on non-renewed contracts. Beginning of commercial operation of new works with

pursuant to Law 12,783/2013

R$ 70 million from the incorporation of RAP energizing of new enterprises without a counterpart in 2019. The regulatory RAP grew 51% between the periods mentioned, generating

an increase of approximately R$ 32 million.

RBSE Income

213,905

166,617

28.4

The variation is mainly due to: (i) variation in the discount rate applied between the compared period (in 2019 NTN-B 4.10% and in 2020 WACC 6.64%); offset by (ii) update of the

RBSE (average rate of 2.68%) receivable portion resulting from the amortization of R$ 503 million.

Transmission Construction Income

54,026

9,475

470.2

The variation is mainly due to: (i) construction margin calculated by measuring IFRS 15 on construction costs between the compared dates.

Income from Return of Investment

65,164

54,550

19.5

The variation is mainly due to the following factor: (i) higher accounting of the remuneration on the financial asset due to the go-live of new enterprises during 2019, with emphasis

in Transmission

on contract 61 authorizations.

Other Incomes

4,623

5,416

-14.6

The variation is mainly due to the following factor: (i) decrease in revenue from operation and maintenance services, R$ 0.8 million.

Deductions to the Operating Revenue

-267,614

-240,985

11.1

The variation is mainly due to the following factors: (i) registration of CFHUR between the compared dates [+ R$ 8 million]; (ii) increase in PIS/CONFINS between the compared

dates, [+ R$ 15 million].

ROL

1,346,702

1,174,661

14.6

Operating Costs and Expenses

Expenses and operating costs, in 1Q20, increased by 21.2% compared to 1Q19, from R$ 735.9 million in 1Q19 to R$ 892 million in 1Q20, with the variations listed below:

PMSO - R$ Thousand

1Q20

1Q19

Variation

Analysis

(%)

Personnel

-256,579

-263,149

-2.5

The variation is mainly due to: (i) decrease in work overtime expenses [-R$ 2 million]; (ii) decrease in Vacations [-R$ 13 million]; on the other hand, we had an increase in post-

employment benefits, [+ R$ 7 million].

Supplies

-7,043

-4,265

65.1

The variation is mainly due to: (i) increase in expenses with materials, [R$ 1.6 million], such as polymeric insulators, suspension insulators; (ii) increase in expenses with fuels and

lubricants [+ R$ 0.8 million], such as automotive fuels, acquisition of diesel oil for rafts, lubricating oil for lathe.

The variation is mainly due to: (i) increase in expenses with contracted labor, [+ R$ 3.9 million], such as medical and nurse services from HNAS - Nair Alves de Souza Hospital; ii)

Services

-53,784

-43,991

22.3

increase in expenses with building maintenance services, [+ R$ 2.5 million]; (iii) increase in expenses with electrical maintenance services, [+ R$ 2.0 million]; iv) increase in

consulting expenses, [+ R$ 2.9 million], such as legal advice.

Consensual Dismissal Plan/PAE

0

-32,909

-100.0

The variation is mainly due to: (i) amounts provisioned in 1Q19. There is no PDC for 2020.

(Provision)

Other

-11,923

-10,293

15.8

Donations and Contributions

-9,369.0

-8,557.0

9.5

The variation is mainly due to the following reasons: (i) increase in expenses with annuities and contributions to companies R$ 0.3 million.

Other Operating Expenses

-2,554

-1,736

47.1

The variation is mainly due to the following reasons: (i) increase in leasing and rentals in the amount of R$ 1.2 million, such as vehicle rental.

TOTAL PMSO

-329,329

-354,607

-7.1

Operating Costs - R$ Thousand

1Q20

1Q19

Variation

(%)

The variation is mainly due to the following reasons: (i) the increase in energy purchased by around 130 average MW (accumulated in March/2020) settled at CCEE and an increase

Energy Purchased for Resale

-104,667

-62,080

68.6

of 13 average MW due to the seasonalization of purchase contracts. The combination of these factors resulted in a total increase of the energy purchased in the accumulated until

March/2020 in about 143 MW average, with a reduction in the average purchase price from R$ 195/MWh (until Mar/2019) to R$ 177/MWh (until Mar/2020) with an average selling

price of R$ 206/MWh in the same period; and (ii) readjustment of purchase contracts (IPCA) by about 4.3%.

Charges for the Use of the Electricity

-189,170

-182,999

3.4

The variation is mainly due to the following reason: (i) readjustment of approximately 9% of TUST, determined by ANEEL Resolution No. 2,586/2019 (cycle 2019-2020).

Grid

Construction Expense

-79,121

-39,409

100.8

The variation is mainly due to the following reasons: (i) investment in the transmission system between the compared dates.

Depreciation and Amortization

-36,381

-31,411

15.8

The variation is mainly due to the following reasons: (i) increase in the depreciation accounting in 2020, due to the beginning of operations of Pindaí wind farm in 4Q19, impacting

the consolidated.

TOTAL OPERATING COSTS

-409,339

-315,899

29.6

Operating Provisions

1Q20

1Q19

Variation

Analysis

(%)

The variation is mainly due to the following reasons: (i) increase in the provision for contingency, [+ R$ 28 million], with emphasis on the GSF provision, [+ R$ 52 million], due to

Operating Provisions

-153,347

-65,469

134.2

the hydrology variation between the compared periods, offset by the drop in the process that deals with updating the k factor [-R$ 21 million]; (ii) drop in the GAG ​​improvement

provision [-R$ 7 million], due to the expectation of investments in renewed plants; (iii) reversal of losses on investments in SPEs, in 1Q19, [+ R$ 35 million], without comparison in

1Q20.

DFR - Investor Relations Superintendence

Marketletter - Annex II - 1Q20

Financial Information of the Subsidiaries

Financial Result - R$ Thousand

1Q20

1Q19

Variation

Analysis

(%)

Financial Income

76,874

63,146

21.7

Income from financial investments

19,890

10,639

87.0

The variation is mainly due to: (i) increase in the amount of financial investments of the Company, due to the availability of cash between the compared dates.

Additional interest on energy

43,693

27,185

60.7

The variation is mainly due to: (i) interest on the debt of Rio Doce Manganês (RDM protocol) in the amount of R$ 3 million in 1Q20; (ii) interest on the debt with Ligas do Brasil in

the amount of R$ 9 million.

Monetary adjustment gain

12,422

9,830

26.4

The variation is mainly due to the following factors: (i) registration of monetary adjustment of Ligas do Brasil's debt in the amount of R$ 1.6 million.

Fair value adjustment - RBSE gain

0

14,775

-100.0

The variation is mainly due to the following factors: (i) Due to the adjustment in the measurement of RBSE gains between the periods in comparison, due to the remuneration rates

used in the periods: 2019 NTNB (4.10%) and 2020 WACC (6.64 %), impacting mainly the fair value of the undisputed part.

Other Financial Income

869

717

21.2

No significant variation in the financial result.

Financial Expenses

-113,269

-54,249

108.8

Debt Charges - Financing and Loans

-23,139

-41,026

-43.6

The variation is mainly due to: (i) total settlement of the debt with Eletrobras through Lieu of Payment for SPEs transfers in 1Q19, significant reduction in the CDI and TJLP, which

are indices linked to some of our loans and financing contracts.

Monetary adjustment loss

-2,331

-60

3,785.0

The variation is mainly due to the following factors: (i) monetary restatement of the debentures in 1Q20 without comparison in 1Q19.

Fair value adjustment - RBSE loss

-16,374

0

-

The variation is mainly due to the following reasons: (i) remeasurement of RBSE assets between the periods in comparison, due to the change in the remuneration rate used in the

periods: 2019 NTNB (4.10%) and 2020 WACC (6.64%).

Other Financial Expenses

-71,425

-13,163

442.6

The variation is mainly due to the following reasons: (i) registration of interest on shareholders' remuneration (dividends payable), in the amount of R$ 55 million, resulting from the

SELIC variation.

Financial Result

-36,395

8,897

-509.1

Equity Interests (Equity) - R$

1Q20

1Q19

Variation

Analysis

Thousand

(%)

The variation is mainly due to the following reasons: (i) improvement in the negative result disclosed in SPE ESBR (R$ 21 million), due to the improvement in the result with CCEE;

Equity Interests (Equity)

59,636

32,909

81.2

(ii) improvement in the profit of SPE IE Madeira (R$ 22 million), due to the improvement in the remuneration of the concession assets; (iii) improvement in SPE SINOP's positive

result (R$ 24 million), due to the improvement in net energy sales revenue, which were partially offset by; (iv) negative variation in the result of SPE Norte Energia (R$ 37 million),

due to the increase in the depreciation record after the beginning of operations of GUs (generating units) in the 2nd semester 2019.

Other Operating Income/expenses-

1Q20

1Q19

Variation

Analysis

R$ Thousand

(%)

Other Operating Income/Expenses

0

137,355

-100.0

The variation is mainly due to the following reasons: (i) revenue from lieu of payment to Eletrobras of SPEs (Sento Se II and III) for settling debts in 1Q19 without occurring in

1Q20.

Income Tax (IR) and Social

Variation

Contribution on Net Income (CSLL) -

1Q20

1Q19

Analysis

(%)

R$ Thousand

The variation is mainly due to the following factor: (i) although the accounting profit of 2020 decreased 22.75% in relation to the same period of 2019, the variation of additions and

Current IR and CSLL

-279,503

-272,757

2.5

temporary exclusions had an increase of 89.65% , causing the taxable profit to increase by 3.4%. The lines that most contributed so that taxation did not suffer as much impact

were contingency provisions with a 16% growth, allowance for doutful account, with a growth of 18.7% and RBSE Receipt with 19%, compared to 2019.

Deferred IR and CSLL

-31,569

-667

4,633.0

The variation is mainly due to the following factors: (i) Due to the calculation of deferred income tax (assets/liabilities) on temporary differences, such as operational provisions,

MME Ordinance 120 (receipt of RBSE), in 1Q20. In 2019, we started to calculate Deferred Income Tax as of 4Q19.

The variation is mainly due to the following factors: (i) In 2020, the timing of the SUDENE tax incentive was recognized as the Company already had the constitutive reports, while

Tax Incentives

61,452

261

23,445

in 2019, the constitutive reports that grant the right to fruition were published in the second semester of 2019. The tax incentive is calculated based on Operating Profit, which

indicates the percentage of incentive income over non-incentive income, obtaining the benefit of the tax reduction. The projects that had the greatest impact of incentives were CTT

61 and Sobradinho and Curemas plants. The SUDENE tax incentive applied to Chesf contracts generated an effective rate of IRPJ in the order of 17.02%.

DFR - Investor Relations Superintendence

Marketletter - Annex II - 1Q20

Financial Information of the Subsidiaries

ELETRONORTE

Result Analysis

The Company had, in 1Q20, a result 24.3% lower that ascertained in 1Q19, going from a profit of R$ 350 million in 1Q19 to a profit of R$ 265 million in 1Q20, mainly due to the reasons described below.

Operating Revenue

The Net Operating Revenue, in 1Q20, increased of 23.7% compared to 1Q19, going from R$ 1,130.9 million in 1Q19 to R$ 1,398.9 million in 1Q20. The variations of each income account are detailed below:

Gross Revenue - R$ Thousand

1Q20

1Q19

Variation

Analysis

(%)

Generation

1,167,296

865,287

34.9

The variation is mainly due to the following reason: (i) 398% increase in sales to traders (1Q19: 329 MWmed x 1Q20: 1,639 MWmed); (ii) 9% increase in the prices of contracts

Energy supply to distribution

779,549

468,150

66.5

signed with suppliers (1Q19: R$ 176.20/MWh x 1Q20: R$ 191.19/MWh); on the other hand, (iii) there was a 79.59% decrease in ACR (Regulated Contracting Environment) revenue

companies

due to the termination of two products, 13th Auction - 2014/2019 and 17th Auction - 2018/2019, reducing 72.35% the amount of energy sold (1Q19: 485 MWmed x 1Q20: 134

MWmed) in addition to; (iv) a 26.18% reduction in the average price in the ACR (Regulated Contracting Environment) (1Q19: R$ 237.08/MWh x 1Q20: R$ 175/MWh).

The variation is mainly due to the following reason: (i) increase in the contracted volume by 2.56% (1Q19: 871 MWm x 1Q20: 894 MWm); and (ii) increase in the average price by

Supply

223,428

217,605

2.7

0.11% (1Q19: R$ 115.57/MWh x 1Q20: R$ 115.69/MWh). The negative variation results from the lack of accounting in 1Q20 of contracts in the amount of R$ 29 million that were

accounted as Supply. Despite the null effect on the generation revenue, this record will be corrected in the accounting for April/20.

The variation is mainly due to the following reason: (i) increase in average PLD from R$ 53/MWh in 1Q19 to R$ 165/MWh in 1Q20; (ii) On the other hand, there was a 70% drop in

Short Term Market (CCEE)

155,867

172,043

-9.4

the volume settled (1Q19: 1932 MWm x 1Q20: 574 MWm), due to the increase in bilateral sales. The average GSF was 49.17% positive in 1Q19 against 4.23% in 1Q20.

Seasonalized Physical Guarantee was 1900 MWmed in 1Q19 and 3201 MWmed in 1Q20.

O&M Income - Renewed Power

8,452

7,489

12.9

The variation is mainly due to the following reason: (i) RAG's annual readjustment (approximately 0.34%), according to Aneel Resolution No. 2,587/2019 (ii) R$ 775 thousand

Plants pursuant Law 12,783/2013

reversal occurred in 1Q19 to adjust the methodology of GAG Improvement's accounting

Transmission

448,069

426,446

5.1

O&M Transmission Lines renewed

The variation is mainly due to: (i) increase in the RAP (Annual Allowed Revenue) ratified for the 2019/2020 cycle (Resolution 2,565/19), which contributed to the 7.08% increase in

124,586

102,631

21.4

revenue billed in 1Q20 (or R$ 20 million); (ii) reduction of R$ 2.6 million in the PV (variable installment) discount (1Q19: R$ 9.5 million x 1Q20: R$ 6.9 million); (iii) recognition, as

pursuant to Law 12,783/2013

of the second half of 2019, of revenue related to small businesses, with an impact in 1Q20 in the amount of R$ 1.15 million (Technical Note No. 0374/2019-SCT / ANEEL).

O&M Transmission lines not renewed

62,046

60,623

2.3

The variation is mainly due to: (i) an increase of R$ 0.8 million in the RAP (Annual Allowed Revenue) value; and (ii) a R$ 0.2 million reduction in the PV (variable installment)

pursuant to Law 12,783/2013

discount (1Q19: R$ 1.4 million x 1Q20: R$ 1.1 million).

The variation is mainly due to: (i) the 4.3% increase in RBSE revenue approved by ANEEL Resolution No. 2,565/2019 of 06.25.2019. Approved revenue increased from R$ 1.25

billion/year in 2018/2019 cycle to R$ 1.3 billion in 2019/2020 cycle. When comparing the quarters, RBSE revenue increased R$ 21.57 million (1Q19: R$ 150.17 million x 1Q20: R$

171.75 million). It should be noted that RBSE revenue is calculated based on CPC48/IFRS09. In this sense, the 4.3% readjustment in RAP (Annual Allowed Revenue) ends up

RBSE Income

199,061

194,784

2.2

increasing the IRR of the receivables flow, which, applied to the debit balance, implies a more than proportional increase in the recorded revenue.

On the other hand, revenue from updating the controversial part (Ke) decreased by R$ 17.3 million (1Q19: R$ 44.61 million x 1Q20: R$ 27.31 million). At the end of 2019,

Eletrobras Companies defined the entire measurement related to this portion of RBSE. This realignment changed the correction of this portion from [Ke (10.44%) + IPCA] to [WACC

(6.64%) + IPCA].

Transmission Construction Income

0

6,024

-100.0

The variation is mainly due to: (i) the fact that all investments made in 1Q20 are already reflected in the balance of contractual assets or do not yet have a RAP (Annua Allowed

Revenue) approved by Aneel and, therefore, cannot be recognized in Assets .

Income from Return of Investment

62,376

62,384

0.0

No apparent variation, mainly due to: (i) behavior of the Contractual Asset Revenue, as expected.

in Transmission

The variation is mainly due to the following factors: (i) reduction in revenue from Proinfa: R$ 6.5 million; (ii) reduction in the provision of infrastructure sharing services: R$ 4.9

Other Income

100,316

100,531

-0.2

million; (iii) reduction in revenue from communication services: R$ 3.1 million; (iv) reduction in revenue from other operating revenues: R$ 0.7 million; on the other hand, there

was an increase in revenue in the following accounts: (v) CDE: R$ 13.4 million; (vi) O&M service: R$ 1.4 million (O&M Belo Monte R$ R $ 0.7 million); (vii) engineering service: R$

0.4 million.

The variation is mainly due to the following factors: (i) a 30.6% increase in Pis/Cofins expenses (R$ 35.5 million); (ii) increase in CDE expenses 57.6% (R$ 13.4 million); (iii)

Deductions to the Operating Revenue

-316,701

-261,351

21.2

increase in expenses of RGR 34.8% (R$ 9.3 million); (iv) increase in expenses with R&D 29.5% (R$ 3.3 million); on the other hand, there was (v) a reduction in the Proinfa account

of 30.3% (R$ 6.5 million).

ROL

1,398,980

1,130,913

23.7

Operating Costs and Expenses

The Operating Expenses and Costs, in 1Q20, decreased by 7.1% compared to 1Q19, going from R$ 781 million in 1Q19 to R$ 725 million in 1Q20. The variations of each income account are detailed below:

PMSO - R$ Thousand

1Q20

1Q19

Variation

Analysis

(%)

The variation is mainly due to: (i) 474 employees joining the PDC (Consensual Dismissal Plan) throughout 2019 and, therefore, reducing expenses such as: (1) salaries: R$ 14.3

Personnel

-271,883

-292,654

-7.1

million; (2) Miscellaneous social contributions: R$ 9.4 million; (3) Meal ticket: R $ 9.4 million; (4) expenses with BD plan: R$ 7.3 million; (5) Vacations: R$ 6.5 million; (6)

Additional for length of service: R$ 4.3 million; (7) health plan participation: R$ 3.8 million; (8) Dangerousness: R$ 2.3 million; and (9) Illness aid: R$ 1.7 million. (ii) On the other

hand: (1) there was an increase in expenses with FGTS by R$ 18.4 million; (2) an increase of R$ 19.8 million with INSS (Social Security) and (3) salary increase of 3.77%.

Supplies

-4,005

-6,164

-35.0

The variation is mainly due to: (i) reduction in expenses with material to support the HVDC (Porto Velho-Araraquara direct current project): R$ 1 million; (ii) reduction in fuel

expenses: R$ 0.7 million.

The variation is mainly due to: (i) accounting for expenses in Services that, in 1Q19, were in Personnel (due to the change in the chart of accounts): (a) Ticket Meal contract, R $

Services

-62,142

-50,458

23.2

8,8 million; and (b) Health Plan Administration Fee, R$ 3.8 million; (ii) increase in costs by: (a) Consulting by R$ 2.3 million (of which R$ 1.6 million related to the construction of

the Rio Jamari bridge - RO) and (b) Surveillance Services: R$ 1 , 3 million; offset by (iii) cost reduction in (a) clearing (postponed): R$ 1.4 million; and (b) Official/Institutional

Publications: R$ 1.3 million.

Consensual Dismissal Plan/PAE

The variation is mainly due to: (i) in 1Q20 there were no expenses associated with the performance of PDCs (Consensual Dismissal Plan); (ii) on the other hand, in 1Q19, expenses

0

-90,852

-100.0

related to the 1st PDC 2019 (147 employees left in June/19) were recorded. During 2019, R$ 239.4 million were recorded for PDC, with a total of 474 employees leaving. There is no

(Provision)

forecast of expenses with the Dismissal Plan in 2020.

Other

-52,173

-38,489

35.6

Donations and Contributions

-1,369

-731

87.3

The variation is mainly due to the following reasons: (i) an increase of R$ 88 thousand in Contributions to ONS; and (ii) an increase in Other Contributions of R$ 550 thousand.

The variation is mainly due to the following reasons: (i) increase in the insurance account in the amount of R$ 9.9 million (increase of R$ 7.5 million in insurance for facilities,

equipment and inventories; increase of R$ 5,6 million with insurance, others referring to judicial guarantee insurance; and a reduction of R$ 3.2 million with hydrological risk ended

in 2019); (ii) an increase of R$ 4.7 million related to the recovery of expenses; (iii) increase in the tax account in the amount of R$ 2.1 million (increase of R$ 2.3 million taxes and

compulsory fees; increase of R$ 0.1 million in IPVA; reduction of R$ 0.4 million in IPTU (Property Tax); (iv) increase in the leasing and rent account in the amount of R$ 0.4 million

Other Operating Expenses

-50,804

-37,758

34.6

(increase of R$ 4.4 million in vehicle rental; increase of R$ 4.0 million in IFRS16; reduction of R$ 5, 8 million at TPP Araguaia, reduction of R$ 1.6 million in rental of properties, and

reduction of R$ 0.7 million in rental of equipment); (v) reduction in the account of other operating expenses in the amount of R$ 2.6 million (reduction of R$ 11.7 million with losses

on the sale carried out only in 2019; reduction of R$ 6.8 million with employees assigned to other companies, released and amnestied; reduction of R$ 5.5 million with indigenous

communities; reduction of R$ 2.8 million with Aneel infraction notices carried out in 2019; reduction of R$ 2.2 million with daily travel commute, due to entry in the UI, expenses

were reclassified as Personnel in 2020, and an increase of R$ 26.0 with court costs).

TOTAL PMSO

-390,203

-478,617

-18.5

DFR - Investor Relations Superintendence

Marketletter - Annex II - 1Q20

Financial Information of the Subsidiaries

Operating Costs - R$ Thousand

1Q20

1Q19

Variation

Analysis

(%)

The variation is mainly due to the following reasons: (i) purchase of energy from Corpoelec, in 1Q19, in the amount of R$ 38 million, with no counterpart in 1Q20; (ii) accounting for

Energy Purchased for Resale

-2,816

-50,561

-94.4

Energy Purchase for Resale, in 1Q19, in the amount of R$ 11.9 million (referring to Dec/18, which was later reclassified); (iii) purchase of energy from Sinop in 1Q20 in the amount

of R$ 2.1 million.

Charges upon use of electricity

The variation is mainly due to the following reasons: (i) 5.2% readjustment in the tariff defined for the Tucuruí HPP in the 2019/2020 cycle (Resolution 2,562/2019), which went

-160,041

-145,360

10.1

from R$ 6,009/KWh to R$ 6.323/KWh; and (ii) the 5.3% readjustment in the tariff defined for HPP Samuel in the cycle R$ 10.64/KWh to R$ 11.202/KWh. The impact on quarterly

network

expenses was R$ 14.7 million.

Construction Expense

-1,653

-6,885

-76.0

The variation is mainly due to the following reasons: (i) low investment in 1Q20; and (ii) the investments made in 1Q20 are already reflected in the balance of contractual assets or

do not yet have a RAP (Annual Allowed Revenue) approved by Aneel and, therefore, cannot be recognized in Assets.

Depreciation and Amortization

-109,140

-109,581

-0.4

No relevant variation.

TOTAL OPERATING COSTS

-273,650

-312,387

-12.4

Operating Provisions - R$ Thousand

1Q20

1Q19

Variation

Analysis

(%)

The variation is mainly due to the following reasons: (i) Litigation: civil provisions in the amount of R$ 34.9 million, with emphasis on lawsuit of Centenco Engenharia regarding the

-61,754

9,870

725.7

collection of interest and fines for late payments, proposed in 1994, totalling R$ 12 million; tax provisions of R$ 27.4 million; labor provisions of R$ 21.7 million, land provisionsof R$

13.2 million; and regulatory provisions of R$ 5.0 million; partially offset by (ii) a R$ 25.9 million reversal related to Cemig; and (iii) reversal of R$ 13.4 million Services provided.

Financial Income - R$ Thousand

1Q20

1Q19

Variation

Analysis

(%)

Financial Income

82,705

171,129

-51.7

Income from financial investments

20,369

23,750

-14.2

The variation is mainly due to: (i) reduction in the profitability of investments, from 1.64% in 1Q19 against 1.47% in 1Q20; and (ii) there was an increase in the average balance

applied (1Q19: R$ 1 billion x 1Q20: R$ 1.2 billion).

Additional interest on energy

7,860

31,539

-75.1

The variation is mainly due to: (i) a reduction of R$ 21.8 million in interest on late payments, mainly due to the debt of Boa Vista Energia, which was renegotiated on July, 2019;

and (ii) a reduction of R$ 1.8 million in fines also due to the renegotiation of the Boa Vista Energia contract.

The variation is mainly due to the following factors: (i) the renegotiation of the CERON / Albras / Eletrobras contracts decreased by R$ 47 million in the updating of credits; (ii)

Monetary adjustment gain

44,018

59,799

-26.4

reduction of R$ 3.5 million in accounting for delays in receiving energy bills. On the other hand, there was (iii) an increase of R$ 33.9 million in the variation of other monetary

credits in 1Q20 in relation to 1Q19, with emphasis on Eletrobras (R$ 23.3 million), CEA (R$ 5.1 million) and CCEE (R$ 4.1 million).

The variation is mainly due to the following factors: (i) accounting in 1Q19 of revenue from foreign exchange variation on loans in foreign currency in the amount of R$ 24.7 million

Exchange variation gain

0

29,509

-100.0

and; (ii) accounting in 1Q19 of foreign exchange revenue linked to the supply contract with Corpoelec, in the amount of R$ 4.7 million, both, with no counterpart in 2020. In the case

of Corpoelec, supply was suspended (since April/2019) ; and (iii) In 1Q20, there was no accounting for exchange variation gain.

The variation is mainly due to the following factors: (i) a reduction of R$ 81.4 million in the balance of the Adjustment to Fair Value of RBSE (1Q19: R$ 176.5 million x 1Q20: R$ 95.1

million) . This reduction is expected and occurs from the amortization of the asset. That means, with the receipt of RBSE resources, the recorded value of the asset approaches the

Fair value adjustment - RBSE gain

0

25,754

-100.0

present value of the future flow, reducing the amount of the Adjustment to Fair Value.

In addition, there was (ii) a reduction of R$ 3.3 million in the Ke balance (1Q19: R$ 130.0 million x 1Q20: R$ 133.3 million), as expected, from the amortization of the asset . In this

case, amortization from the 2021/2022 tariff cycle was considered, with receipt of funds between June 2021 and June 2025 (term according to Ordinance 120).

Gains on derivatives

10,203

0

100.0

The variation is mainly due to the following reasons: (i) an increase of R$ 5.9 million in the amount determined for the debentures issued by ETE. One of the main factors that

contributed to this result was the change in the discount rate that increased ETE's valuation.

Other Financial Income

255

778

-67.2

The variation is mainly due to the following reason: (i) reduction in revenue from fines/reimbursements.

Financial Expenses

-489,105

-227,642

114.9

The variation is mainly due to: (i) the effect of the exchange devaluation on the recording of interest and management fees on foreign currency financing. It should be noted that,

Debt Charges - Financing and Loans

-73,178

-61,502

19.0

during the period, there was an exchange devaluation of approximately 25% of the Real against the currencies used as a financing index (Dollar and Yen). During this period, no

new financing contracts were signed, nor was there any renegotiation of debts.

Leasing charges

-479

-1,361

-64.8

The variation is mainly due to: (i) Leasing accounting (IFRS 16).

Charges on shareholders'

-14,333

-28,484

-49.7

The variation is mainly due to the following factors: (i) reduction in the dividend base in current assets. (2020: R$ 350 million X 2019: R$ 1.9 billion). In 1Q19, in addition to the

compensation

mandatory dividend of 25%, R$ 1.2 million was considered for the 2017 fiscal year.

The variation is mainly due to the following factors: (i) a reduction of R$ 21.4 million in dividend updates linked to Shareholders' Equity (1Q20: R$ 20.4 million x 1Q19: R$ 41.8

Monetary adjustment loss

-46,045

-73,086

-37.0

million) resulting the reduction in the balance of dividends payable, distributed throughout 2019; (ii) a reduction of R$ 5.6 million in the update of obligations with the Parent

Company.

The variation is mainly due to the following factors: (i) exchange rate effect on the balance of loans in foreign currency (dollar), which increased R$ 91.5 million compared to the

Exchange variation loss

-117,627

-31,864

269.2

same period in 2018 (1Q19: R$ 26 million x 1Q20: R$ 117 million). On the other hand; (ii) there was no exchange rate adjustment on the contract with Corpoelec in 1Q20, while in

1Q19, the variation was positive by R$ 3.4 million; and (iii) fees on foreign currency loans were not recorded in 1Q20, while in 1Q19, R$ 2.3 million were recorded.

The variation is mainly due to the following reasons: (i) a reduction of R$ 81.4 million in the balance of the Adjustment to Fair Value of RBSE (1Q19: R$ 176.5 million x 1Q20: R$

95.1 million) . This reduction is expected and occurs from the amortization of the asset. That means, with the receipt of RBSE resources, the recorded value of the asset approaches

Fair value adjustment - RBSE loss

-84,219

0

-

the present value of the future flow, reducing the amount of the Adjustment to Fair Value. In addition, there was (ii) a reduction of R$ 3.3 million in the Ke balance (1Q19: R$ 130.0

million x 1Q20: R$ 133.3 million), as expected, from the amortization of the asset . In this case, amortization from the 2021/2022 tariff cycle was considered, with receipt of funds

between June 2021 and June 2025 (term according to Ordinance 120).

The variation is mainly due to the following reasons: (i) a reduction in the fair value of the Albras premium by approximately R$ 116.4 million when compared to the amount

calculated for 1Q19. This reduction is mainly explained by the depreciation of the price of primary aluminum in the period of approximately 13.77% (US $ 1,894.88 in 1Q19 and US $

Losses on derivatives

-128,731

-18,230

606.1

1,663.97 in 1Q20). The cooling in the free market price is due to the increased risks and uncertainties caused by the Covid-19 pandemic. Eletronorte assesses monthly the fair value

of the asset associated with this premium/Albras by marking to market. In the case of debentures issued by ETE, the derivative accounting results from a contractual clause that

allows the conversion of the debentures into shares.

Other Financial Expenses

-24,493

-13,115

86.8

The variation is mainly due to the following reasons: (i) increase in relation to the Interest and Fines account, highlighting a late payment penalty with Eletrobras registered in

March, in the amount of R$ 6.4 million; (ii) Increase of R$ 4 million with miscellaneous expenses, highlighting the expense with BR Distribuidora in the amount of R$ 3.7 million.

Financial Result

-406,400

-56,513

-619.1

Equity Interests - R$ Thousand

1Q20

1Q19

Variation

Analysis

(%)

The variation is mainly due to the following reasons:

(i) EAPSA: reduction of R$ 4.6 million. Highlights: (a) Increase of R$ 3.5 million in revenue due to the adjustment of prices in regulated contracts (ACR/2019 - R$ 56.6 million/2020 -

R$59 million); (b) Improvement of the Financial Result by R$ 1.9 million due to the reduction in charges on the long-term loan, in addition to (c) dividends in the amount of R$ 5.7

million recognized in the 1Q19 result.

(ii) NESA: reduction of R$ 21.7 million. Highlights: (a) R$ 210.4 million increase in revenue due to the price adjustment in regulated contracts (R$ 54 million) and an improvement

in short-term energy sales results (R$ 163.7 million); (b) R$ 294.7 million increase in expenses due to the R$ 114.7 million increase in energy sales costs; an increase of R$ 181.6

million in operating costs, with emphasis on (Amortization/2019 - 347.4 million/2020 - 529.1 million); (c) worsening of the Financial Result by R$ 1.7 million due to the recognition

of R$ 73.4 million related to interest and monetary restatements (payment of capital in arrears) and reversal of R$ 41.8 million related to adjustments to present value of UBP

contracts that positively impacted this account.

Equity Interests

22,503

38,630

-41.7

(iii) BMTE: Increase of R$ 8.2 million. Highlights: (a) revenue increase of R$ 48.6 million (tariff readjustment of 4.485%; (b) increase of expenses by R$ 19.2 million. In 2019, BMTE

had recorded a reversion of R$ 16.9 million , thus, isolating this accounting, it would have an expense of R$ 13.3 million and, therefore, an increase of R$ 2.2 million; (c)

improvement of the Financial Result by R$ 13.8 million due mainly to the reduction debt charges (R$ 14.5 million).

(iv) SINOP: Increase of R$ 5.6 million. Main highlights were: (a) an increase of Revenue of R$ 6.9 million, mainly due to the readjustment in the price of ACR (Regulated Contract Environment) contracts (b) a reduction of expenses of R$ 56.3 million due mainly to a reduction in the cost of electricity purchased for resale (R$ 72.5 million); (c) worsening of the Financial Result by R$ 28.1 million due to the start of charging for long-term loan charges.

(v) NBTE: Reduction of R$ 2.9 million. Highlights (a) reduction of revenue of R$ 3.3 million (tariff adjustment of -3.672%); (b) increase of expenses by R$ 14.3 million. In 2019, NBTE recorded a decrease of R$ 14.2 million related to an agreement with the Tabocas Supplier. When this record was isolated, the expense recorded was R$ 7.8 million aligned with the R$ 7.2 million recorded in 2020; (3) an improvement in the Financial Result of R$ 2.1 million, mainly due to the reduction in long-term debt charges. It is worth mentioning that the 1Q19 result was calculated based on the Balance Sheet presented by the SPE to Eletronorte. Subsequently, the audited result showed a positive adjustment in the result of R$ 4.4 million.

DFR - Investor Relations Superintendence

Marketletter - Annex II - 1Q20

Financial Information of the Subsidiaries

Income Tax and CSLL - R$ Thousand

1Q20

1Q19

Variation

Analysis

(%)

The variation is mainly due to the following factors: (i) a reduction of earnings before taxes of approximately R$ 43 million (1Q19: R$ 332 million x 1Q20: R$ 289 million); (ii)

growth in Total Additions driven by (+) Indirect remuneration to managers and third parties, (+) Investment valued at equity value (Equity Income - Loss) and (+) Valuation at fair

Current IR and CSLL

-136,211

-72,378

88.2

value - AVJ where are recorded financial expenses of Derivatives and controversial and/or uncontroversial amounts arising from AVP (Adjustment to Fair Value) / RBSE; (iii) drop in

the calculation of the Exclusions evident in items (-) Reversal or Use of Provisions or Estimated Losses not deductible and (-) Adjustments to Other Revenue / Other Results (CPC

47, Contractual Assets). All these factors combined corroborated for the taxable bases called "Actual Profit After Offsetting Tax Losses" and "Calculation Base of CSLL After

Offsetting" to increase the base in the quarterly comparison.

The variation is mainly due to the following factors: (i) increase in Real Profit before Compensation for Losses for the period of calculation from R$ 388 million to R$ 579 million using

Deferred IR and CSLL

38,876

36,985

5.1

practically the legal limit of 30% of the compensation for Losses Taxes of Previous Periods in the two quarters ended March 31, 2019 and 2020; (ii) increase in the CSLL Calculation

Base before offsetting the Negative Calculation Base from R$ 388 million to R$ 579 million even using less offsetting of the Negative Calculation Base from Previous Periods on

03/31/2020 (22.5 %) in relation to the previous period which percentage was 28.25%.

The variation is mainly due to the following factors: (i) the accumulation of Negative Results (Losses) in Equity Holdings recorded only at the end of the first quarter of 2020 instead

Revenue from Tax Incentives

72,982

53,775

35.7

of having such accounting diluted over the January/2020 and February/2020 as it was usual in the same period of 2019 and also in previous years; (ii) due to the increase in item

(+) Losses arising from the Valuation of Assets or Liabilities based on Fair Value (Decree No. 1,598 / 77, art. 19 VI), which comprises the methodology for calculating the Tax

Incentive Income Exploration, from R$ 18 million to R$ 267 million with an emphasis on Financial Expenses with Derivatives.

DFR - Investor Relations Superintendence

Marketletter - Annex II - 1Q20

Financial Information of the Subsidiaries

ELETRONUCLEAR

Result Analysis

The Company had, in 1Q20, a result 90.9 % higher than that ascertained in 1Q19, going from a profit of R$ 119 thousand in 1Q19 to a profit of R$ 228 million in 1Q20, mainly due to the reasons described below.

Operating Revenue

The Net Operating Revenue, in 1Q20, increased by 7.9% compared to 1Q19, going from R$ 757 million in 1Q19 to R$ 817 million in 1Q20. The variations of each income account are detailed below:

Gross Revenue

1Q20

1Q19

Variation

Analysis

(%)

Generation

931,611

865,754

7.6

The variation is mainly due to the following reason: (i) increase of the Fixed Revenue of the Angra 1 and 2 Plants by 9.30% according to ANEEL Resolution No. 2,661/2019, which

represents a R$ 79.2 million positive effect in the quarter; ii) offset by an estimated R$ 13.4 million excess energy portion recognized in 1Q19 without a counterpart in 1Q20.

Energy supply to distribution

The net energy supply of the Angra 1 and 2 nuclear plants was 18.7% lower, being 3,806,848 MWh in 1Q19, compared to the net supply of 3,094,959 MWh in 1Q20. The reduction in

931,611

865,754

7.6

the net energy supply in the compared periods is justified by: (i) between the dates from 01/11/2020 to 02/14/2020 (35 days) there was a scheduled shutdown for maintenance and

companies

exchange of nuclear fuel from the Angra 1; (ii) On 02/15/2020, during the power increase at the Angra 1 plant, after its scheduled shutdown period, there was a failure in the

connection between the exciter rotor and the main generator rotor, which caused a short circuit between the phases and that took the plant out of operation for another 26 days,

returning the plant to 100% power on 03/12/2020.

Other Income

14

0

-

The variation is mainly due to the following factors: (i) non-recurring gain in adding to the warehouse through inventory.

Deductions to the Operating Revenue

-114,122

-108,337

5.3

The variation is mainly due to the following factors: (i) proportional increase in the variation in Gross Operating Revenue; offset by: (ii) non-recurring reclassifications of

contributions to ONS / CCEE (R$ 0.4 million)

ROL

817,503

757,417

7.9

Operating Costs and Expenses

The Operating Expenses and Costs, in 1Q20, increased by 1.9% compared to 1Q19, going from positive R$ 581 million in 1Q19 to negative R$ 592 million in 1Q20. The variations of each income account are detailed below:

PMSO - R$ Thousand

1Q20

1Q19

Variation

Analysis

(%)

The variation is mainly due to: (i) effects, which occurred after 1Q19 and are already considered in 1Q20: (a) increase of 3.55% )4.8 million) granted to employees through ACT

from 10/2019, with retroactive effect to 05/2019; (b) an average increase of 1.5% (1 million) due to the application of a promotion by level advancement system (SAN) as of

Personnel

-150,224

-143,463

4.7

10/2019, with retroactive effect to 05/2019; (c) an increase in expenses with overtime work in the amount of R$ 6.9 million, plus R $ 4.8 million in charges, resulting from the

maintenance activities of the Angra 1 plant during its scheduled shutdown in 1Q20; offset by: (d) reduction of R$ 5 million resulting from the dismissal of 34 employees in

December/2019 and the addition of 11 dismissals in February/2020 through the PDC.

The variation is mainly due to: (i) In 1Q19, there were no scheduled plant shutdowns; (ii) In 1Q20, there was 1P25, Angra 1 shutdown, which generated, in addition to the increase

Supplies

-28,933

-6,418

350.8

in the usual costs of stoppage for maintenance and exchange of nuclear fuel, an additional cost due to a short circuit in the connection between the exciter and the electric

generator. The plant was stopped in the scheduled period from 01/11/2020 until 02/14/2020, and beyond the scheduled time, for more 26 days (from 02/15/2020 to 03/12/2020).

Altogether, Angra 1 was out of operation for 61 days during 1Q20. The cost of repairing the exciter was paid by the manufacturer.

The variation is mainly due to: (i) an increase of R$ 38.8 million related to the stop 1P25 - Angra 1; (ii) increase in the effect of IFRS16 in the comparison 1Q19 x 1Q20 by R$ 1.2

Services

-90,580

-49,247

83.9

million. With the adoption of IFRS 16, the Company no more recognizes operating costs and expenses arising from operating leasing contracts and starts to recognize in its income

statement the effects of the depreciation of the rights to use the leased assets, and the financial expense and the foreign exchange variation calculated based on the financial

liabilities of the leasing contracts; offset by (iii) non-recurring costs incurred in 1Q19 in 1Q20 related to the update of SAP Single Instance in the amount of R$ 3.0 million.

The variation is mainly due to: (i) in 1Q19, the new Dismissal Plan + Health Plan was accounted, with the contract termination of 26 employees in the amount of R$ 10 million, offset

Consensual Dismissal Plan/PAE

4,807

-3,379

-242.3

by losses in health plans of previous years in the amount of R$ 6.7 million; (ii) in 1Q20, the new Dismissal Plan + Health Plan with the adhesion of 56 employees registered in

(Provision)

December 2019 in the amount of R$ 18.2 million, a large part already absorbed in December 2019 with the contract termination of 34 employees, plus staggered dismissals of 11

employees in February 2020. Accounting records offset by: (iii) write-offs from previous plans, in the amount of R$ 4.8 million.

Other

-45,844

-36,388

26.0

Donations and Contributions

-106

0

-

The variation is mainly due to the following reason: (i) ONS contribution reclassified from the group of Deductions from Operating Revenue.

Other Operating Expenses

-45,738

-36,388

25.7

The variation is mainly due to the following reason: (i) the variation is mostly composed of R$ 10.0 million related to taxes and contributions on financial revenues linked to the

income of the Decommissioning Fund.

TOTAL PMSO

-310,774

-238,895

30.1

Operating Costs

1Q20

1Q19

Variation

Analysis

(%)

Charges upon use of electricity

The variation is mainly due to the following reasons: (i) in January 2019, there was a write-off of the provision in the amount of R$ 5 million related to the non-recurring CUSD

-44,860

-34,120

31.5

recorded in 2018; (ii) tax credits recorded in 1Q19 in the amount of R$ 3.3 million; and (iii) less provisions for the monthly installment paid to ENEL Distribuição in the amount of R$

network

2.7 million in 1Q19.

The variation is mainly due to: (i) consumption of uranium equivalent (Kg Ueqv) was 23% lower, being 321.359 Kg Ueqv in 1Q19 and 247.646 Kg Ueqv in 1Q20. Variation influenced

by the maintenance stop and nuclear fuel exchange at the Angra 1 plant (1P25), as well as by the unscheduled interruption caused by the failure in the connection between the

Fuel

-101,699

-105,822

-3.9

exciter rotor and the main generator rotor, both occurred in 1Q20; (ii) non-recurring effect in the amount of R$ 9.0 million due to retroactive tax credits (PASEP / COFINS), related

to the acquisition of nuclear fuel; offset by: (iii) increase in the average cost of nuclear fuel refills that were consumed in the compared periods, of which R$ 523.0 million in 1Q19

and R$ 552.3 million in 1Q20, representing an approximate increase of 5.6 % in their equivalent average unit prices.

Depreciation and Amortization

-149,479

-129,744

15.2

The variation is mainly due to the following reasons: (i) a significant increase in the base of regulatory assets in service in the amount of R$ 453.6 million occurred at the end of

1Q19 (unitizations), due to unitizations after SAP go-live comprising various fixed installations and plant systems.

TOTAL OPERATING COSTS

-296,038

-269,686

9.8

Operating Provisions

1Q20

1Q19

Variation

Analysis

(%)

The variation is mainly due to the following reasons: (i) accounting record in 1Q19: (a) actuarial provision in 1Q19 (FRGNucleos) in the amount of R$ 35 million; (b) increases in civil

13,928

-72,891

-119.1

provisions of R$ 21.8 million and labor provisions of R$ 8.4 million; (c) updating of provisions for legal contingencies of R$ 8 million (labor, civil, tax and environmental); (ii)

accounting record in 1Q20: (a) reversal of provision for contingencies, with emphasis on the annulment of the environmental administrative process in the amount of R$ 20.8

million; offset by: (b) updating of provisions for legal contingencies in the amount of R$ 7.7 million (labor, civil, tax and environmental).

DFR - Investor Relations Superintendence

Marketletter - Annex II - 1Q20

Financial Information of the Subsidiaries

Financial Income

1Q20

1Q19

Variation

Analysis

(%)

Financial Income

370,577

90,512

309.4

Income from financial investments

926

1,013

-8.6

The variation is mainly due to: (i) lower daily average values ​​in financial investments of the company's cash were kept when comparing the periods, combined with lower

profitability.

Monetary adjustment gain

850

3,317

-74.4

The variation is mainly due to the following factor: (i) lower variations in judicial deposit updates.

The variation is mainly due to the following factors: (i) observing the net exchange rate analysis (assets and liabilities together), we have: (a) in 1Q19, there was a non-recurring

Exchange variation gain

-2,052

59,456

-103.5

exchange rate variation on write-offs of advances to suppliers in Angra 3, in the amount of R$ 40.7 million ; (a) in 1Q20, liabilities of R$ 69 million were updated with suppliers

maintained in foreign currency (Euro), especially related to Angra 3, in the amount of EUR 57 million, due to the strong devaluation of the Real (R$) in the period (over 26.8%)

Other Financial Income

370,853

26,726

1287.6

The variation is mainly due to the following reason: (i) profitability of R$ 370 million in the Decommissioning Fund in 1Q20 vs. R$ 24.5 million in 1Q19. The Decommissioning Fund

has positions in future dollar repurchase operations and the variation in its profitability is extremely subject to these exchange rate fluctuations.

Financial Expenses

-260,890

-94,827

175.1

The variation is mainly due to: (i) in 1Q19, the Company still capitalized/transferred the interest of the Angra 3 project to the work cost, thus reducing the Debt Charges item. In

Debt Charges - Financing and Loans

-147,535

-15,680

840.9

this period, the amount of R$ 136.5 million was transferred; (ii) In 1Q20, Debt Charges for Angra 3 are fully computed in the result, since the maintenance of the Angra 3 Project as

a qualifying asset for capitalization of costs with loans and financing has been revisited since 2Q19 . The Company expects to recover this procedure as soon as the Project returns

to favorable conditions for its qualifying asset condition in accordance with the requirements required in Pronouncement CPC 20 (R1) - Borrowing Costs.

The variation is mainly due to: (i) the effect of IFRS16 in 1Q20 that did not occur in 1Q19. With the adoption of IFRS 16, the Company no more recognizes operating costs and

Leasing charges

-1,153

0

-

expenses arising from operating leasing contracts and starts to recognize in its income statement the effects of the depreciation of the rights to use the leased assets, and the

financial expense and the exchange variation determined based on the financial liabilities of the leasing contracts.

Monetary adjustment loss

-4,824

-14,696

-67.2

The variation is mainly due to the following factor: (i) write-offs of revaluated judicial deposits.

The variation is mainly due to the following factors: (i) observing the net exchange rate analysis (assets and liabilities together), we have: (a) in 1Q19, there was a non-recurring

Exchange variation loss

-73,201

-22,030

232.3

exchange rate variation on write-offs of advances to suppliers in Angra 3, in the amount of R$ 40.7 million ; (a) in 1Q20, liabilities of R$ 69 million were updated with suppliers

maintained in foreign currency (Euro), especially related to Angra 3, in the amount of EUR 57 million, due to the strong devaluation of the Real (R$) in the period (over 26.8%).

Other Financial Expenses

-34,177

-42,421

-19.4

The variation is mainly due to the following reasons: (i) lower adjustment to the present value of the Decommissioning Fund in 1Q20 in relation to 1Q19 (R$ 4 million); as well as (ii)

a reduction of R$ 4 million in other financial expenses in 1Q20, when compared to 1Q19.

Financial Result

109,687

-4,315

2,642.0

Income Tax and CSLL

1Q20

1Q19

Variation

Analysis

(%)

Current IR and CSLL

-105,836

-51,967

103.7

The variation is mainly due to the following factor: (i) result applied to the taxable profit calculated in the period, affected especially, by the profitability of the decommissioning

fund, which is the taxable base for these taxes and with a great impact on the value of the item.

DFR - Investor Relations Superintendence

Marketletter - Annex II - 1Q20

Financial Information of the Subsidiaries

FURNAS

Result Analysis

The Company had, in 1Q20, a result 99.7% lower that ascertained in 1Q19, going from a profit of R$ 902 million in 1Q19 to a profit of R$ 2,8 million in 1Q20, mainly due to the reasons described below.

Operating Revenue - Generation and Transmission Companies

The Net Operating Revenue, in 1Q20, decreased of 1.5% compared to 1Q19, going from R$ 2,169 million in 1Q19 to R$ 2,135 million in 1Q20. The variations of each income account are detailed below:

Gross Revenue - R$ Thousand

1Q20

1Q19

Variation

Analysis

(%)

Generation

1,516,837

1,570,299

-3.4

The variation is mainly due to the following reasons: (i) Negatively: (a) In the ACR (Regulated Conracting Environment), the termination of the Existing Energy Product 2014-

2019 resulted in a net drop in revenue of approximately R$ 192 million, considering an amount average contracted in 1Q19 of 334MW avg; and (b) Lower sales of energy in the

Energy supply to distribution

875,186

1,041,344

-16.0

ACL (Free Conracting Environment), representing a decrease of R$ 33 million; and (ii) Positively: (a) Seasonalization and price readjustment (on average 4%) of quantity

companies

contracts, representing an increase in revenue of approximately R$ 10 million; and (b) Higher operation of Santa Cruz plant in 2020, increasing revenue by R$ 31 million. It is

worth mentioning that the increase in sales in the "Supply" category leads to a drop in revenue in the "Supply" item, given the lower availability of energy to be traded in the ACL-

Supply.

The variation is mainly due to the following reasons: (i) price adjustment of the current contracts of the Itumbiara Plant's auctions, governed by Law 13,182/2015, specific to final

Supply

293,956

183,705

60.0

consumers, resulting in an increase in revenue of approximately R$ 7 million; and (ii) New contracts at the ACL (Free Conracting Environment) that started supplying in 2020,

positively impacted revenue by R$ 103 million.

The variation is mainly due to the following reason: (i) variation of the GSF in the period, which decreased by approximately 30% (average of 149% in 2019 and 106% in 2020) -

Short Term Market (CCEE)

6,935

43,317

-84.0

providing greater energy allocated to Furnas in 2019 (and consequent higher settlement in the short-term market) and less energy allocated in 2020 (and consequent lower

settlement in the short-term market). In addition, the average PLD dropped 34% (1Q19 was R$ 285.04 while in 1Q20 it was R$ 188.63).

O&M Income - Renewed Power

The variation is mainly due to the following reasons: (i) RAG's annual readjustment of approximately 11%, according to Aneel Homologatory Resolution No. 2,587/2019,

332,366

298,316

11.4

representing an increase of revenue of R$ 28 million in 1Q20 and (ii) the variation CFURH and, consequently, PIS/COFINS, which represented an increase of R$ 6 million in

Plants pursuant Law 12,783/2013

revenue.

Generation Construction Income

8,394

3,617

132.1

The variation is mainly due to: (i) the amount is based on the level of investment made in the period, in particular, the investment made in Porto Colombia in the amount of R$

2.4 million.

Transmission

1,050,141

1,020,220

2.9

O&M Transmission Lines renewed

The variation is mainly due to: (i) increase in RBNI's invoiced RAP (R$ 22.5 million) caused by the annual tariff adjustment and the increase in revenue due to the go-live of new

381,900

356,423

7.1

equipment. It is worth mentioning the replacement of 2 Series Capacitor-Banks in SS Samambaia (in the amount of R$ 3 million/month), and all the necessary physical

pursuant to Law 12,783/2013

adaptation for the beggining of operation of both.

O&M Transmission lines not

The variation is mainly due to: (i) increase in billed RAP (R$ 4.4 million), caused by the annual tariff adjustment (updated by the inflation variation index included in each

renewed pursuant to Law

43,504

40,763

6.7

concession contract, IGP-M or IPCA, which variation in the last twelve months was 7.64% and 4.66%, respectively) and by January 2019, it did not include the CDE portion,

12,783/2013

which total value is R$ 601,585.18.

The variation is mainly due to: (i) differences in rates used between the quarters of 2019 and 2020. In January and February 2019, the discount rate was the NTN-B of 4.6% (rate

RBSE income

547,807

513,570

6.7

of December 2018), but in March 2019, the NTN-B of 4.10% was used, corresponding to the rate of the closing month itself. In 1Q20, we used the WACC of 6.64%, so there was

an increase in Revenue. (ii) In addition to the rate differences, there was an increase in the RAP billed in the RBSE Approved, caused by factors such as the annual tariff

readjustment and an increase in the Variable Portion discount in 2019, in relation to the same period in 2020, in the amount of R$ 20 millions.

Transmission Construction Income

37,342

84,715

-55.9

The variation is mainly due to: (i) the amount is based on the investment made, being mainly linked to a construction margin of 25.96%, based on the financial calculation of the

CT 062, RBNI, according to IFRS 15.

Income from Return of Investment

39,588

24,749

60.0

The variation is mainly due to the following factor: (i) realization of the contract entries CT 062.2001, RBNI, in accordance with IFRS 15. (the asset base was expanded by R$ 326

in Transmission

million from one quarter to another).

Other Income

7,777

4,055

91.8

The variation is mainly due to the following factor: (i) payment (R$ 3.4 million) for the provision of operation and tele-assistance services provided by FURNAS (for SPEs and the

market in general).

Deductions to the Operating

-438,918

-425,289

3.2

The variation is mainly due to the following factors: (i) increase in CDE expenses R$ 5,983 thousand; (ii) PIC/COFINS in the amount of R$ 5,227 thousand; and (iii) ICMS of R$

Revenue

4,038 thousand.

ROL

2,135,837

2,169,285

-1.5

Operating Costs and Expenses

Operating Costs and Expenses increased 38.6% in 1Q20 compared to 1Q19, going from R$ 1,071 million to R$ 1,485 million, accordinng to the reasons listed below:

PMSO - R$ Thousand

1Q20

1Q19

Variation

Analysis

(%)

The variation is mainly due to: (i) reduction in the item Payment of Labor Claims (R$ 14.6 million); (ii) reduction in Salary, Christmas bonus salary and transportation voucher

Personnel

-231,510

-254,180

-8.9

(totaling R$ 11.5 million, as a consequence of the Consensual Dismissal Plan - PDC), following the reduction in the workforce, where the average in 1Q19 was 3,054, moving to

an average of 2,863 in 1Q20; and (iii) the readmission as effective employees, by the courts, of 101 dismissed outsourced employees, with an average monthly cost of R$ 781

thousand/month (April base) and (iv) salary increase of 3.77%.

The variation is mainly due to: (i) reduction in Materials items (R$ 3,110 thousand, mainly due to the acquisition, in 1Q19, of materials such as Crosby Clamps R$ 362 thousand,

Supplies

-3,240

-8,165

-60.3

parts for thermochemical reactors R$ 1.3 million and Heat Exchanger pieces R$ 127 thousand, which did not occur in 1Q20, and (ii) reduction of ICMS - rate difference (R$ 1,405

thousand).

The variation is mainly due to: (i) reduction in the following items: (a) Hired workforce (R$ 13 million); (b) Fundação Real Grandeza Assistance (reduction of R$ 4 million, due

Services

-125,588

-150,532

-16.6

to the renegotiation of the management fee with the foundation by R$ 16 million per year; and (c) Accommodation (R$ 1.5 million), due to the termination of outsourced

workforce in 2019 (1 in Oct/19, 49 in Nov/19 and 994 in Dec/19).

Consensual Dismissal Plan/PAE

The variation is mainly due to: (i) in 1Q19, 58 people were included in the PDC (Consensual Dismissal Plan). For 2020, there is no PDC forecast. However, in 1Q20, there were 3

-535

-19,560

-97.3

contract terminations by the PDC of employees affected by the end of operations at the Belo Horizonte office. In addition, there were payments for complementary terminations

(Provision)

for employees that left the company in December 2019.

Other

-192,622

-65,460

194.3

The variation is mainly due to the following reasons: (i) anticipation of the 4th installment of the statutory contribution to CEPEL, totaling 4 accountings and not 3 (R$ 2.73

Donations and Contributions

-14,820

-10,256

44.5

million/month Cepel); In addition, (ii) accounting of R$ 1 million related to the payment to Çarakura Institute. Furnas has been supporting the Çarakura Institute with resources

for the implementation of community and pan-villager socialization spaces as a contribution to strengthening the ethnic identity of the Kaingang of the Queimadas Indigenous

Land (Ortigueira-PR), as well as supporting their physical and socio-cultural reproduction .

The variation is mainly due to the following reasons: (i) increase in the indemnities, losses and damages account in the amount of R$ 111 million. Out of this total, R$ 98 million

refers to the settlement of Camargo Correa's lawsuit in Mar/20, the rest refers to the accounting of 3 installments of the agreement between Furnas and Inepar, totaling

approximately R$ 14 million. In addition, (ii) there was an increase of R$ 21 million in court costs, notably the fees paid in the Civil Procedure (Contractual Collection) 0150142-

Other Operating Expenses

-177,802

-55,204

222.1

62.2010.8.19.0001 - CIEN COMPANHIA DE INTERCONEXAO ENERGETICA. On the other hand, (iii) other items were positively impacted: (a) Rents, with a reduction of R$ 5.17

million, mainly due to the return of Block C and the consequent payment only for blocks A and B; (b) Insurance, with a reduction of R$ 5.96 million in the Hydrological Risk

Insurance - GSF account due to the end of the amortization of the GSF insurance of Serra da Mesa and Mascarenhas; and (c) Taxes and Fees with a reduction of R$ 2.22 million,

mainly due to the lower amount of IPTU paid in 2020, referring only to blocks A and B, due to the return of block C.

TOTAL PMSO

-553,495

-497,897

11.2

Operating Costs

1Q20

1Q19

Variation

Analysis

R$ Thousand

(%)

The variation is mainly due to the following reasons: (i) price adjustment of the current purchase contracts, representing an increase of approximately R$ 9 million; (ii) increase

in the amount of current products, already established in the contract, increasing in 2020 the amount of R$ 18 million; (iii) new short-term contracts signed in the amount of R$

Energy Purchased for Resale

-425,649

-206,401

106.2

102 million in order to reduce the negative exposure in the short-term market, since there is a possibility to take advantage of the negative goodwill existing in the short-term

bilateral operations, as well as the tax benefit in view of the settlement at the CCEE. (iv) increase in the amounts settled as a debt in the short-term market in 2020, which

resulted in approximately R$ 81 million of variation in this item, mainly because GSF variation (149% 1Q19 x 106% 1Q20).

The variation is mainly due to the following reason: (i) readjustment between the Tariffs for the Use of the Transmission System (TUST) in force in 1Q19 (referring to ANEEL

Charges upon use of electricity

-165,931

-149,474

11

Approval Resolution No. 2,409 of 6/26/2018) and the rates in force in 1Q20 (referrring to ANEEL Approval Resolution No. 2,562 of 6/25/2019). Between these two resolutions,

network

some tariffs underwent significant readjustments, such as: HPP Furnas with 16.26% increase, HPP Estreito with 15.93% increase, HPP Marimbondo with 16.02% and HPP

Corumbá with 13.37% increase. These increases were reflected in charges in 1Q20, causing the average increase seen between them.

Construction Expense

-87,108

-57,044

53

The variation is mainly due to the following reasons: (i) an increase of R$ 50 million in investments for improvements in contract 062; offset by (ii) write-off of R$ 26 million, in

contract 006/2010 - Mascarenhas-Linhares (due to accounting reclassifications); and (iii) other investments for improvements in several contracts.

Fuel

-140,380

-43,955

219

The variation is mainly due to: (i) variation in operation of Santa Cruz plant, which presented in 1Q19 a generation of 259,032 MWh and in the same period of 2020, generated

624,703MWh, representing an increase of approximately 366,000 MWh.

Depreciation and Amortization

-71,838

-66,010

9

The variation is mainly due to the following reason: (i) the volume of investments made in the last 12 months increased the asset base.

TOTAL OPERATING COSTS

-890,906

-522,884

70.4

DFR - Investor Relations Superintendence

Marketletter - Annex II - 1Q20

Financial Information of the Subsidiaries

Operating Provisions

1Q20

1Q19

Variation

Analysis

R$ Thousand

(%)

The variation is mainly due to the following reasons: (i) in 1Q20, there was a reversal of civil contingency (R$ 98 million), related to the process that deals with the economic and

-41,097

-50,705

-18.95

financial rebalancing of the construction contract for the Serra da Mesa Plant; offset by (ii) constitution of regulatory contingencies (R$ 41 million), with emphasis on the Aneel

Tax Notices 013, 014 and 015 of 2020 (totaling R$ 31.7 million); (iii) labor contingencies (R$ 30 million); and (iv) environmental contingencies (R$ 24 million). And (v) between

1Q19 and 1Q20, there was a reversal of GAG improvement of R$ 6.6 million.

Financial Income

1Q20

1Q19

Variation

Analysis

R$ Thousand

(%)

Financial Income

54,386

230,173

-76.4

Income from financial investments

12,673

8,899

42.4

The variation is mainly due to: (i) increased earnings at Banco do Brasil (R$ 1,539 thousand) and Caixa Econômica Federal (R$ 2,096 thousand).

Income - financing and loans

6,418

-65

9973.8

The variation is mainly due to: (i) transfer, in 1Q20, of the amount receivable from Eletronuclear to loans and financing account, which did not occur in 1Q19. This amount refers

mainly to interest and fees specified in the contract with Eletronuclear. In March 2020, the total balance receivable is R$ 271,163,656.60

Additional interest on energy

2,801

2,258

24.0

The variation is mainly due to: (i) increase in revenue from Charges upon Electricity Trading Chamber (CCEE), settlement of the Short-Term Market.

Monetary adjustment gain

21,408

10,558

102.8

The variation is mainly due to the following factors: (i) amount receivable from Eletronuclear, which did not exist in 1Q19; and (ii) an increase of approximately 2.5% in the IGP-

M1, when in 1Q19 it decreased. This amount mainly refers to the monetary variations that occurred in contract with Eletronuclear.

Exchange variation gain

12,446

559

2126.5

The variation is mainly due to the following factors: (i) increase in the exchange rate of foreign currency in 1Q20 (from R$ 4.06 to R$ 5.196) in relation to the same period in

2019 (from R$ 3.875 to R$ 3.915 ), mainly impacting the energy bill in dollars.

The variation is mainly due to the following factor: (i) remeasurement of RBSE's assets, with emphasis on the change, in December 2019, of the discount rate of the portion of

Fair value adjustment - RBSE gain

0

198,736

-100.0

RBSE's remuneration from NTNB to regulatory WACC of 6.64% and in the amortization period. The rate used in January and February 2019 was the NTN-B of 4.6% and in March

2019 it was the NTN-B of 4.10%.

Other Financial Income

-1,360

9,228

-114.7

The variation is mainly due to the following reason: (i) transfer of the balance receivable from Eletronuclear to loans and financing account.

Financial Expenses

-511,791

-454,057

12.7

Debt Charges - Financing and Loans

-136,918

-180,900

-24.3

The variation is mainly due to: (i) decrease in loan charges and expenses with FIDC, in 1Q20 compared to the same period in 2019. (rollover of IPCA debt from + 7% to IPCA +

4.08%) .

Leasing charges

-2,846

-85

3248.2

The variation is mainly due to: (i) the increase refers to a greater adjustment in leasing operations, based on IFRS 16, in 1Q20 compared to the same period in 2019.

Charges on shareholders'

-7,725

-3,756

105.7

The variation is mainly due to the following factor: (i) update of the dividend base, which was approximately R$ 400 million in 2019 while in 2020 is approximately R$ 800

compensation

million. The base is updated according to SELIC (0.47% in 1Q19 and 0.34% in 1Q20).

Monetary adjustment loss

-10,745

-25,233

-57.4

The variation is mainly due to the following factor: (i) decrease refers, mainly, to a smaller variation of the indexes of loans payable in 1Q20 compared to the same period of

2019.

The variation is mainly due to the following factors: (i) increase in the exchange rate of foreign currency in 1Q20 (from R$ 4.06 to R$ 5.196) in relation to the same period in

Exchange variation loss

-109,163

-2,664

3997.7

2019 (from R$ 3.875 to R$ 3.915 ), mainly impacting the dollar loans payable account, contracted at USD 2.0626 for the ECR 258/97 contract - BID 1051. In 1Q20, the loan

amount is around R$ 474.7 million, while in 1Q19 was R$ 386.2 million.

Fair value adjustment - RBSE loss

-223,670

-165,817

34.9

The variation is mainly due to the following reason: (i) in December 2019, change of the RBSE's remuneration portion by the regulatory WACC of 6.64% within the amortization

period. The rate used in January and February 2019 was the NTN-B of 4.6% and in March 2019 it was the NTN-B of 4.10%.

Other Financial Expenses

-20,724

-75,602

-72.6

The variation is mainly due to the following reasons: (i) reduction in the following items: (a) Fine on Tax Notices (R$ 17,519 thousand); (b) Interest on arrears without COFINS

(R$ 3,796 thousand); (c) Fine on Income Tax Collection (R$ 11,675 thousand); and (d) Fine on CSLL Payment (R$ 4,139 thousand).

Financial Result

-457,405

-223,884

-104.3

Equity Interest

1Q20

1Q19

Variation

Analysis

R$ Thousand

(%)

The variation is mainly due to the following reason: (i) in 1Q20, Santo Antônio presented a negative result of R$ 427 million against a negative forecast of R$ 249 million, mainly

Equity Interests

-103,149

40,610

-354.0

due to: (a) the GSF was lower than projected, being negative in Jan/20, which led the purchase of energy at a high PLD of R$ 327, causing a loss of R$ 92 million; (b) another

impacting factor was the IPCA of Dec/19 of 1.07% against a forecast of 0.30%, directly affecting financial expenses by R$ 102 million. This resulted in a negative equity result for

Santo Antônio of R$ 180 million in 1Q20.

Other Operating Income/expenses-

1Q20

1Q19

Variation

Analysis

R$ Thousand

(%)

Other Operating Income/Expenses

25,042

0

-The variation is mainly due to the following reason: (i) referring to the gain on the sale of SPE Centroeste de Minas, in the context of Lieu of Payment to the Holding company.

Income Tax and CSLL

1Q20

1Q19

Variation

Analysis

R$ Thousand

(%)

Current IR and CSLL

-309,430

-424,018

-27.0

The variation is mainly due to the following factor: (i) this value for 2020 was impacted by the additions and exclusions of the tax calculation base (in 2020 it is lower than in

2019).

Deferred IR and CSLL

197,421

412,099

-52.1

The variation is mainly due to the following factor: (i) a reflection of the decrease in deferred liabilities.

Non-controlling Shareholders

16

2

700.0

The variation is mainly due to the following factor: (i) referring to SPEs Brasil Ventos and TGO.

CGT ELETROSUL

Result Analysis

The Company had, considering its consolidated financial statements, in 1Q20, a result 134% higher that ascertained in 1Q19, going from a loss of R$ 31.8 million in 1Q19 to a profit of R$ 10.8 million in 1Q20, mainly due to the reasons described below.

Operating Revenue

The Net Operating Revenue, in 1Q20, increased 5.9% compared to 1Q19, going from R$ 648 million in 1Q19 to R$ 686 million in 1Q20. The variations of each income account are detailed below:

Gross Revenue - R$ Thousand

1Q20

1Q19

1Q19

1Q19

Variation (%)

Analysis

[a]

[b]

Eletrosul

CGTEE

[a/b-1]

Generation

390,588

370,710

264,850

105,860

5.4

The variation is mainly due to the following reasons: (i) price variation in the regulated market due to the contractual adjustment and the IPCA of 6.25% and, (ii)

Energy supply to distribution

reimbursement for generation insufficiency in 1Q19 of R$ 81 million, given the overhaul at TPPCandiota, while in 2020, the reimbursement was around R$ 7

386,087

332,651

226,791

105,860

16.1

million. These events were partially offset by the change in PLD, which in 2019 was R$ 290.09/MWh and in 2020 was R$ 217.57/MWh. In 1Q19, revenue could

companies

have been higher, since the purchase of PPAs signed with Eletronorte was 135 MWm, while in 1Q20 the purchase is 109 MWm, and the average PLD related to

such operation in 1Q19 was R$ 191 .00 / MWh, in 1Q20 it was R$ 177.54 / MWh, that means, a 7% lower variation.

The variation is mainly due to the following reasons: (i) the PLD South submarket in 1Q20 was 25% lower than in 1Q19; (ii) in 2019, there was greater receipt of

Short Term Market (CCEE)

4,501

38,059

38,059

0

-88.2

secondary energy by the hydroelectric plants participating in the Energy Reallocation Mechanism (MRE) as a result of the seasonalization strategy adopted. Also,

in 1Q19 the GSF was positive, with an average of 149%, while in 2020 the average was 105%.

Transmission

374,718

344,386

344,386

0

8.8

O&M Transmission Lines renewed

The variation is mainly due to: (i) increase due to the readjustment by the IPCA (4.65% - ANEEL Resolution 2,565/2019) and new works in the period (R$ 7.6

175,557

163,329

163,329

0

7.5

million); (ii) positive increase in the RAP (Annual Allowed Revenue) adjustment portion in relation to the same period (R$ 5.1 million - ANEEL Resolution 2,565

pursuant to Law 12,783/2013

2019). Among the reducing effects, the Prepayment Apportionment (R$ -1 million - ONS Credit Notices) stands out.

The variation is mainly due to: (i) positive adjustment of R $ 16.8 million, in 1Q19, reflecting remeasurement (according to CPC 47 - IFRS 15) of the contractual

O&M Transmission lines not renewed

asset balance of the subsidiary TSBE, that should have been registered in 2018, which did not happen and ended up being registered in 2019 due to normative

60,723

69,713

69,713

0

-12.9

permission for the consolidation of subsidiaries with a 2-month lag; (ii) Excluding the adjustment amount, the variation would be positive by R$ 7.8 million,

pursuant to Law 12,783/2013

mainly reflecting the increase in the IPCA adjustment (4.65% - ANEEL Resolution 2,565/2019) for the period and the changes in the installment R$ 1.6 million and

an adjustment of R$ 5.1 million (ANEEL Resolution 2,565/2019).

The variation is mainly due to: (i) an increase due to the monetary update of the future RAPs flow of 4.66% related to RBSE, which occurred in June/2019 (cycle

2019/2020), an this increase was partially offset by the amortization of the asset that occurred in the period. These changes increased RBSE's revenue by

RBSE income

55,426

51,694

51,694

0

7.2

approximately R$ 0.2 million in the current quarter; and (ii) as of December 2019, the expected flow for the controversial part of RBSE was remeasured, as

defined with Eletrobras accounting, starting to be fully corrected by regulatory WACC (from 6.44% to%) plus IPCA, a fact that generated an increase, in this item,

of approximately R$ 3.5 million, in the current quarter.

The variation is mainly due to: (i) the improvements made in 2018 and 1Q19, but due to the absence of Aneel criteria, their revenue have not been recognized.

Transmission Construction Income

52,951

7,526

7,526

0

603.6

For the 2019/2020 cycle, Aneel, through Technical Note 115/2019-SGT, estimated approximately R$ 49.5 million in investments for 5 years starting in 2018, with

annual revenue of R$ 3.9 million , also retroactive. The criteria, as well as future revenue may be reevaluated, and the receipt will initially be considered within

the calculation portion; and (ii) increase in the implementation of reinforcements in an electricity transmission installation authorized by ANEEL.

Income from Return of Investment in

The variation is mainly due to the following factor: (i) positive adjustment of R$ 19.3 million, in 1Q19, reflecting the remeasurement of the contractual asset

30,061

52,124

52,124

0

-42.3

balance of the subsidiary TSBE (according to CPC 47 - IFRS 15); (ii) Excluding the adjustment amount, the variation would be negative by R$ 2.7 million, mainly

Transmission

reflecting the amortization of contractual assets over the period.

The variation is mainly due to the following factor: (i) blockage of the billing of Service Provision and Telecommunications (SCM) contracts in 1Q20, due to the

Other Income

10,979

16,037

15,970

67

-31.5

incorporation of Eletrosul by CGTEE, which resulted in the CGT Eletrosul Company. Considering this fact, there was a delay (not attributable to the Company's

management) in the registration of the new company before the competent bodies, which prevented the normal billing course. The amount not billed for recurring

contracts is R$ 4.8 million. The remaining the difference is explained by amounts arising from the provision of non-recurring services, that means, sporadic.

Deductions to the Operating Revenue

-89,851

-82,939

-72,552

-10,387

8.3

The variation is mainly due to the following factor: (i) resulting from the increase in revenue.

ROL

686,434

648,194

552,654

95,540

5.9

Operating Costs and Expenses

Operating Costs and Expenses increased 5.6% in 1Q20 compared to 1Q19, going from R$ 432 million to R$ 457 million, accordinng to the reasons listed below:

-457,151

-432,830

-289,407

-143,423

5.62

PMSO - R$ Thousand

1Q20

1Q19

1Q19

1Q19

Variation (%)

Analysis

[a]

[b]

Eletrosul

CGTEE

[a/b-1]

The variation is mainly due to: (i) recognition of R$ 13 million in labor claims in 1Q19, which did not occur in 2020; (ii) Correction of wages by the ACT

(Collective Labor Agreement) of 3.55%. (iii) adjustment of the salary table of CGTEE employees with the incorporation process with an impact of R$ 0.64 million;

Personnel

-115,521

-119,736

-86,537

-33,199

-3.5

(iv) R $ 2 million of food vouchers from CGTEE, which in 2019 were considered Third Party Services and in 2020 is accounted as Personnel item; (v) greater

allocation of employees in investments in 2019, R$ 7.7 million higher than 2020 due mainly to Overhaul at CGTEE; (vi) the termination of 124 employees'

contracts at the PDCs in 2019, of which 88 were permanent employees who bring direct savings when dismissed, with the remaining employees being amnestied.

Supplies

-33,297

-3,987

-1,511

-2,476

735.1

Services

-38,626

-39,543

-25,539

-14,004

-2.3

The variation is mainly due to: (i) In 2019, material expenses were considerably lower due to the lack of lime consumption due to the overhaul stop at Candiota's Phase C plant. The accumulated value attributed to lime in 1Q20 was R$ 29.3 million.

The variation is mainly due to: (i) decrease in face-to-face activities, especially Travel and commuting, which decreased by R$ 1.6 million compared to 1Q19 and also due to the fact that in 1Q19 there were extraordinary expenses travel due to the SAP implementation; (ii) with the natural rupture of the Company's previous ERP system, there was an effort by the accounting department to provision service expenses, considering that during the implementation process there was a damming of accountings in late 2018 and in early 2019, the provisioned amount was the order of R$ 1.1 million; (iii) contracting of supplementary services, such as consultancies, which were R$ 310 thousand higher than the amount realized in 1Q20 for CGTEE overhaul.

Consensual Dismissal Plan/PAE

-113

-13,355

-13,355

0

-99.2

The variation is mainly due to: (i) In 2019, there was a Consensual Dismissal Plan, where 43 employees joined, being 4 of them amnestied, and also a provision

(Provision)

of R$ 13.4 million. In 2020, 1 employee left the company by PDC (Consensual Dismissal Plan) and 1 employee by PAE (Extraordinary Retirement Plan).

Other

-17,039

-33,530

-9,358

-24,172

-49.2

The variation is mainly due to the following reasons: (i) In 1Q19, the former CGTEE recorded a non-recurring expense in this item of R$ 21 million for the

Other Operating Expenses

-17,039

-33,530

-9,358

-24,172

-49.2

acquisition of coal. The reclassification of this expense occurred in April/2019, impacting negatively 1Q19 (ii) In 1Q19, there was R$ 4.1 million as an expense

recovery, in the same period of 2020 no recoveries were accounted.

TOTAL PMSO

-204,596

-210,151

-136,300

-73,851

-2.6

Operating Costs

1Q20

1Q19

1Q19

1Q19

Variation (%)

Analysis

R$ Thousand

[a]

[b]

Eletrosul

CGTEE

[a/b-1]

The variation is mainly due to the following reason: (i) PPAs already signed with the hydro generation SPEs ESBR and Teles Pires, and wind SPEs Hermenegildo I,

Energy Purchased for Resale

-144,054

-142,174

-87,263

-54,911

1.3

II, III and Chuí IX, which were adjusted by the IPCA by 4.7% for the South submarket and 3.4% for the North submarket, partially offset (ii) by the lower volume

of energy purchased for resale in 1Q20, derived from PPAs signed with Eletronorte, from 135 MWm to 109 MWm, which was partially compensated.

Charges upon use of electricity

The variation is mainly due to the following reasons: (i) the regulatory body allowed CGTEE to end the payments related to the Phase A and B plants that were out

-12,303

-10,193

-5,611

-4,582

20.7

of operation, and the measure was retroactive to the year 2015. Thus, the Company received a credit that allowed it not to carry out withholdings between the

network

first and third quarters of 2019, which led to the lowest realization that year.

The variation is mainly due to the following reasons: (i) increase in the volume of transmission projects being built by the company in 1Q20. The constructions are

Construction Expense

-22,414

-7,305

-7,305

0

206.8

linked to Aneel's authoritative resolutions and the improvements made to the existing system, so, at the moment the Company is not increasing its market share

through new auctions.

Fuel

-42,084

0

0

0

-

The variation is mainly due to: (i) in the same period in 2019, there was no fuel consumption or reimbursement due to Overhaul.

(-) Expenses recovery - Grant

34,286

0

0

0

-

The variation is mainly due to: (i) in the same period in 2019, there was no fuel consumption or reimbursement due to Overhaul.

received

Depreciation and Amortization

-58,897

-61,110

-43,173

-17,937

-3.6

The variation is mainly due to the following reason: (i) SAP go-live in 2019: adjustments were made throughout the year in relation to the calculation of

Depreciation.

TOTAL Custos Operacionais

-245,466

-220,782

-143,352

-77,430

11.2

Operating Provisions

1Q20

1Q19

1Q19

1Q19

Variation (%)

Analysis

R$ Thousand

[a]

[b]

Eletrosul

CGTEE

[a/b-1]

The variation is mainly due to the following reasons: (i) in 2020, after a quarterly economic-financial analysis of the onerosity of energy purchase contracts, the

onerosity of the contracts with Eletronorte was concluded, which the calculated value results in R$ 21.28 million of onerosity, considering the period of validity of

2020 to 2023 contracts. It should be noted that in the subsequent months there may be a reversal of this provision, due to the market situation and PLD prices. In

Provisões Operacionais

-7,089

-1,897

-9,755

7,858

273.7

the same period of 2019, there was no recognition of onerosity in energy purchase contracts; (ii) constitution of a new labor provision of R$ 9 million for several

minor lawsuits, and values updating of​​the Provision for Regulatory Contingency in the amount of R$ 4.4 million referring to Lot A - concession 001/2015 and R$

3.5 million related to civil proceedings with AES Sul; and (iii) change in the loss probability of part of the civil lawsuit, with a reversal of R$ 32.9 million in 2020

in a process involving Banco KfW, and smoothing the impact of the growth in operating provisions between the periods.

Financial Income

1Q20

1Q19

1Q19

1Q19

Variation (%)

Analysis

R$ Thousand

[a]

[b]

Eletrosul

CGTEE

[a/b-1]

Financial Income

20,674

83,825

82,836

989

-75.3

Income from financial investments

15,913

14,937

13,951

986

6.5

The variation is mainly due to: (i) an increase of 11% in the average balance of available funds and securities, although the average return on investments in

2020 was slightly lower than in 2019, smoothing the increase of financial investments.

Monetary adjustment gain

0

308

305

3

-100.0

The variation is mainly due to the following factor: (i) reclassification of these expenses to Other Financial Income.

The variation is mainly due to the following factors: (i) in 2019, differently from what happened in 1Q20, there was a reduction in the exchange rate in

Exchange variation gain

0

29,977

29,977

0

-100.0

January/2019, impacting the debt balance and creating a positive exchange variation. In January/19, dollar variation went from R$ 3.87 to R$ 3.65, while the euro

fluctuated from R$ 4.45 to R$ 4.17. In the rest of the period, the exchange rate continued to grow. It should be noted that out of the total amount of debt that the

company has, 25% corresponds to foreign currency (dollar and euro) in the amount of R$ 686 million in March 2020.

The variation is mainly due to the following reasons: (i) decrease in the future flow of receipts from RBSE due to the amortizations that already occurred; and (ii)

Fair value adjustment - RBSE gain

33

0

0

0

-

as of December 2019, the company reevaluated the criterion and started to adopt the regulatory WACC of 6.64% as a rate for calculating the fair value of RBSE;

before NTN-B was used as a discount rate.

The variation is mainly due to the following reasons: (i) due to changes in the accounting recognition of RBSE's Fair Value Revenue, which is now recognized in its

own account, differently from what used to be practiced in 1Q19. Considering the balance of Other Financial Income in 1Q19, R$ 36.3 million corresponds to

Other Financial Income

4,728

38,603

38,603

0

-87.8

RBSE's Fair Value. Excluding its effect, there would be an increase of 104% in this item between the quarters, mainly due to the recognition of revenue from

Interest and Fines in the amount of R$ 2.4 million in 2020, with R$ 2 million from CGT Eletrosul and the remaining from Subsidiary TSBE . Regarding the CGT

Eletrosul's result, R$ 1.9 million corresponds to monetary restatement of judicial deposits and late payment charges from customer bills - basic network, energy

and other revenues. The rest is explained by the financial update of dividends and UBP of the Jaime Canet and São Domingos plants.

Financial Expenses

-227,962

-198,910

-98,204

-100,706

14.6

The variation is mainly due to: (i) capitalization by Holding and early settlement of CGTEE contracts at the time of incorporation of Eletrosul. Currently, there are

Debt Charges - Financing and Loans

-47,051

-154,565

-56,277

-98,288

-69.6

only two contracts signed with intra-group companies of the Eletrobras System, one of them with Eletrobras Holding, with financial charges of approximately R$

7.6 million per quarter.

Leasing charges - suppliers

0

-150

-150

0

-100.0

The variation is mainly due to: (i) No charges on suppliers were calculated in 2020.

Leasing charges

-1,165

-885

-885

0

31.6

The variation is mainly due to: (i) the impact of CPC 06 from the second quarter of 2019 onwards. The contract base remained the same.

Charges on shareholders'

-1,538

-2,028

-446

-1,582

-24.2

The variation is mainly due to the following factor: (i) Despite the increase in dividends to be distributed by 12.8%, the significant variation in the SELIC rate

compensation

(from 6.50% per year in 1Q19 to 4.25% per year in 2020) resulted in the reduction of charges on shareholders' remuneration.

Monetary adjustment loss

-8,350

-10,022

-10,022

0

-16.7

The variation is mainly due to the following factor: (i) reduction in the IPCA between the periods, since in 1Q19, the IPCA corresponded to 1.51% (accumulated in

the quarter) while in 2020, the IPCA decreased to 0.53% (accumulated in the quarter), impacting the monetary variation of existing debts.

The variation is mainly due to the following factor: (i) strong fluctuation of dollar and euro in 2020, since in the mentioned quarter the dollar price changed from

Exchange variation loss

-147,417

-28,049

-28,049

0

425.6

R$ 4.03 to R$ 5.20, and the euro fluctuated from R$ 4.51 to R$ 5.74. In the same period of 2019, the variation of dollar and euro was much lower compared to

2020. It should be noted that out of the total debt amount that the company has, 25% corresponds to foreign currency (dollar and euro) in the amount of R$ 686

million in Mar/2019.

The variation is mainly due to the following reasons: (i) decrease in the future flow of receipts from RBSE due to the amortizations that already occurred; and (ii)

Fair value adjustment - RBSE loss

-13,003

0

0

0

-

as of December 2019, the company reevaluated the criterion and started to adopt the regulatory WACC of 6.64% as a rate for calculating the fair value of RBSE;

before NTN-B was used as a discount rate.

Other Financial Expenses

-9,438

-3,211

-2,375

-836

193.9

The variation is mainly due to the following reasons: (i) non-recurring accounting occurred in 1Q20 related to (a) debt charges and monetary variations arising

from the consolidation of TSBE in the amount of R$ 8.5 million; (b) and R$ 2.0 million FIDC-related fees, fines and commissions.

Financial Result

-207,288

-115,085

-15,368

-99,717

-80.1

Equity Interest

1Q20

1Q19

1Q19

1Q19

Variation (%)

Analysis

R$ Thousand

[a]

[b]

Eletrosul

CGTEE

[a/b-1]

The variation is mainly due to the following reasons: (i) variation in equity income of SPE ESBR, which among the periods, obtained a positive variation of R$

Equity Interests

-14,629

-47,508

-47,508

0

69.2

21.0 million in its equivalence; and (ii) variation in SPE TSLE, which presented a equity balance in 2020 of R$ 13.6 million higher than 1Q19, reversing its

negative participation and obtaining a equity balance of R$ 414 thousand in 1Q20.

Income Tax and CSLL

1Q20

1Q19

1Q19

1Q19

Variation (%)

Analysis

R$ Thousand

[a]

[b]

Eletrosul

CGTEE

[a/b-1]

Current IR and CSLL

-3,681

-75,096

-75,096

0

-95.1

The variation is mainly due to the following factors: (i) reduction in 2020 of the current base of income tax and social contribution mainly due to the impact of the

exchange rate variation, which added to the company a financial expense of R$ 147 million in the first quarter.

The variation is mainly due to the following factors: (i) the impact of construction revenue, which was higher than the construction expense; (Ii) reversal of loss

Deferred IR and CSLL

6,586

-9,608

-9,608

0

168.5

probability of the civil process; and (iii) provisioning for onerous contracts reversing the probability of losing part of the civil proceeding; and (iii) provisioning for

onerous contracts.

Non-controlling Shareholders

549

115

115

0

377.4

The variation is mainly due to the following factors: (i) consolidation of the investee SPE Livramento.

DFR - Investor Relations Superintendence

Marketletter - Annex II - 1Q20

Financial Information of the Subsidiaries

AMAZONAS GT

Result Analysis

The Company had, in 1Q20, an income 19% higher than the recorded in 1Q19, changing from a profit of R$ 133 million in 1Q19 to a profit of R$ 158 million in 1Q20, mainly due to the reasons described below.

Operating Revenue - Generation and Transmission Companies

The Net Operating Revenue decreased, in 1Q20, by 3.7% comparing to 1Q19, from R$ 758 million in 1Q19 to R$ 730 million in 1Q20. The variations of each income account are detailed below:

Gross Revenue - R$ Thousand

1Q20

1Q19

Variation

Analysis

(%)

Generation

1,009,473

1,058,872

-4.7

The variation is mainly due to the following reason: (i) generation of TPP Aparecida, which decreased by 64% due to the migration of the CCVEE contract (exclusive with Amazonas

Distribuição de Energia), with an average price of R$ 591, 00/MWh, for CCEAR (regulated environment) with a lower average price of R$ 248.5/MWh, with a consequent reduction in

revenue of R$ 106 million. The change in the contractual modality was due to compliance with the provisions of MME Ordinance No. 855, of November 13, 2018, aiming to the

optimal use of natural gas thermoelectric plants connected to the Coari - Manaus gas pipeline, which fuel contract establishes the end of supply in Nov/2030, and the Government

Energy supply to distribution

through Provisional Measure 855/18 granted Amazonas GT the alternative to change the contractual profile, leaving CCVEE, which would ended in Jul/2020, to CCEAR which deadline

985,967

1,058,872

-6.9

is concatenated with the contract of natural gas (nov/2030). This change was made during the Provisional Measure and is therefore valid despite its non-conversion into law. In

companies

addition to extending the supply term in the new contract, the plant has the 'ship or pay' portion covered by the CCC fund, similarly to the conditions of TPP Mauá 3 under LEN A-

5/2014; (ii) the HPP Balbina contract, which showed a 40.9% reduction, due to the seasonality curve of the contracted energy registered at CCEE in response to the buyer's load,

with a significant drop in 1Q20, showing a negative impact of R$ 45 million; which was partially offset by (iii) generation from TPP Mauá 3, which showed a 7.3% gain, equivalent to

R$ 18 million plus the performance of plants in the countryside, which represent R$ 5.4 million and PIE's (Independent Producers) that totaled R$ 61 million more, as Jariqui plant

had not reached the total generation in 1Q19 and in 1Q20 it reached due to the favorable climate since the thermal plants are directly affected by the climate factor.

The variation is mainly due to the following reason: (i) increase in the performance of HPP Balbina, which ended the CCEE contract below normal and, therefore, the surplus in

Short Term Market (CCEE)

23,506

0

-

production had a positive result of R$ 24 million in revenue, compared to its seasonality curve, while TPP Mauá 3 had a positive variation of R$ 0.5 million and PIE's (Independent

Producers) RS 0.6 million; on the other hand (ii) TPP Aparecida had a negative result of R$ 2 million. There was no forecast for short-term billing in 1Q19, so there is no record in

2019.

Transmission

9,062

10,676

-15.1

O&M Transmission lines not renewed

6,469

3,662

76.7

The variation is mainly due to: (i) in 1Q19, there was a disallowance of R$ 2.5 million referring to overpayments in cycle 17/18.

pursuant to Law 12,783/2013

Transmission Construction Income

0

4,252

-100.0

The variation is mainly due to: (i) The reduction was due to the end of the cycles of REA 6,188/2017 (3rd and 4th transformer for Jorge Teixeira) and REA 6,232/2017 (SS Manaus

transformer). There were no investments in transmission in 2020.

Income from Return of Investment

2,593

2,762

-6.1

The variation is mainly due to the following factor: (i) adjustment in the asset base

in Transmission

Deductions to the Operating Revenue

-288,153

-310,921

-7.3

The variation is mainly due to the following factor: (i) there was a reduction in taxes since the calculation is made on revenue.

ROL

730,382

758,627

-3.7

Operating Costs and Expenses

The Operating Expenses and Costs, in 1Q20, increased by 2% compared to 1Q19, from positive R$ 426 million to negative R$ 435 million, presenting the variations listed below:

PMSO - R$ Thousand

1Q20

1Q19

Variation

Analysis

(%)

Personnel

-23,637

-31,396

-24.7

The variation is mainly due to: (i) reduction in personnel costs, due to the effect of the PDC (Consensual Dismissal Plan), of ​​R$ 3.5 million, having dismissed 51 employees until

4Q19; (ii) reduction of approved vacations by R$ 4.2 million in 1Q20 when compared to the same period in 2019; partially offset by (iii) salary increase of 3.77%.

The variation is mainly due to: (i) need to purchase materials of direct application for large maintenance of TPP Mauá 3 of R$ 20 million, for the maintenance of the turbines of the

Supplies

-24,924

-802

3,007.7

generating units 10 and 11 of Mauá 03 ; and (ii) the postponement of large-scale maintenance of the plants had a reflection of much lower realization than planned in 1Q19, at

approximately R$ 16 million; (iii) expenses with purchases in 1Q20 of R$ 1.7 million related to chemical products (Hypochlorite, aluminum sulphate, among others), for the water

treatment system of TPP Mauá 03.

The variation is mainly due to: (i) greater maintenance services at the plants with the following distribution: (a) R$ 1.5 million refers to the maintenance of plants in the

countryside; (b) an increase of R$ 1 million in transmission services, services that were initially scheduled for June 2019 and which were being postponed, were rescheduled to

Services

-20,162

-16,899

19.3

1Q20, with the acquisition of the material by purchasing direct application (net for costs at the time of payment). However, due to COVID-19, the dates were again changed to

2Q20; (c) R$ 0.5 million industrial waste collection service from the plants; and (d) the remaining is spread out in plant maintenance contracts, equipment maintenance and

contractual adjustments.

Other

-7,815

72,420

110.8

The variation is mainly due to the following reasons: (i) amount of payment to CCEE (associative contribution, referring to 03 installments of R$ 72 thousand) of R$ 216 thousand;

Donations and Contributions

-288

0

-

(ii) amount referring to (March installment) which was accounted in duplicate for CCEE not yet refunded (R$ 72 thousand); and (iii) in 1Q19, accounting records were made after the

end of the quarter.

Other Operating Expenses

-7,527

72,420

110.4

The variation is mainly due to the following reason: (i) in 1Q19, the amount of R$ 64.9 million, regarding the recovery of gas expenses by CCC, was accounted under the item Other.

In 1Q20, this difference is accounted under the item Recovery of Expenses-CCC Gas.

TOTAL PMSO

-76,538

23,323

428.2

Operating Costs - R$ Thousand

1Q20

1Q19

Variation

Analysis

(%)

The variation is mainly due to the following reasons: (i) annual adjustment of Contract Prices (IGMP + 4%) of approximately R$ 8 million; partially offset by (ii) a reduction of R$ 5

Energy Purchased for Resale

-29,105

-25,467

14.3

million, of which R$ 2.8 million referring to PIES (Independent Producers) and R$ 1.7 million from own plants, motivated by the reduction of the inflexibility of TPP Aparecida from

150 MWh to 75 MWh, facilitating the achievement of the expected result and reducing exposure to the short-term marke; (iii) in 1Q20, TPP Jaraqui showed better efficiency

compared to 1Q19 which, due to mechanical failures, increased the need to purchase in the short-term market.

Charges upon use of electricity

The variation is mainly due to the following reasons: (i) late accounting record in 1Q19 and, for this reason, there was a low realization of EUST of R$ 3.2 million and EUSD of R$ 5.1

-23,188

-10,016

131.5

million; (ii) an increase of R$ 2.2 million due to the beginning of the TPP Mauá 3 rate; and (iii) payment related to the rental companies Flores, São José and Iranduba in the amount

network

of R$ 2.4 million.

The variation is mainly due to the following reasons: (i) reduction of investments in transmission, as in 1Q19 works were carried out in two transformers in Jorge Teixeira and one in

Construction Expense

-22

-3,236

-99.3

the Manaus substation, in the total amount of R$ 4.3 million . While, in 1Q20, there was the acquisition of press-type filters to replace transformers, in the amount of R$ 22

thousand.

The variation is mainly due to: (i) the price of natural gas practiced in the first two months of 2019 was above ANEEL's regulation, which only started to be corrected in March/2019

when the contract was definitively transferred to Amazonas GT, resulting in savings of R$ 74 million in 1Q20; (ii) rental outlets that occurred in Jun/19, which represented a

Fuel

-560,220

-696,975

-19.6

reducing impact of R$ 62 million in the fuel portion for 1Q20; and (iii) reduction in the consumption of natural gas by TPP Aparecida, since the plant had its contract migrated to

CCEAR and started to have inflexibility of 50%, reducing from 150 MW/h to 75 MW/h, considering that, the system's PLD at the beginning of the year was below the plant's CVU, it

operated only in response to inflexibility.

The variation is mainly due to: (i) the accounting in 1Q19 of approximately R$ 64 million in the Other Operating Expenses item and which has been reclassified to the CCC Expenses-

(-) Expenses recovery - Grant

342,099

316,749

8.0

Gas Recovery item in 1Q20. If this amount were included in the CCC Expenses-Gas Recovery account after the accounting closing of 1Q19, there would be a reduction of R$ 38

received

million in this item between the quarters, justified by the non-receipt of the expense recovery via system charges that could not be received after the rental companies (Usina de

Flores, São José, Iranduba) left, which occurred in Jun / 19.

Depreciation and Amortization

-40,256

-26,701

50.8

The variation is mainly due to the following reasons: (i) unitization occurred in 4Q19, especially at TPP Mauá 3, representing an increase of R$ 13.4 million.

TOTAL OPERATING COSTS

-310,692

-445,646

-30.3

Operating Provisions - R$ Thousand

1Q20

1Q19

Variation

Analysis

(%)

-48,245

-4,355

1,007.8

The variation is mainly due to the following reasons: (i) provision for Allowance for Doubtful Account for expired credits of Amazonas Distribuidora in the amount of R$ 48.1 million.

DFR - Investor Relations Superintendence

Marketletter - Annex II - 1Q20

Financial Information of the Subsidiaries

Financial Income - R$ Thousand

1Q20

1Q19

Variation

Analysis

(%)

Financial Income

26,160

3,626

621.5

Income from financial investments

5,174

2,388

116.7

The variation is mainly due to: (i) income from the investment account at Banco do Brasil referring to the natural gas guarantee that was created in February 2019.

Monetary adjustment gain

0

1,238

-100.0

The variation is mainly due to the following factors: (i)) Joining SAP Single Instance impacted the compiling and accounting, in time, of the monetary update of some civil

proceedings. These updates will be released in the next quarter.

Other Financial Income

20,986

0

-

The variation is mainly due to the following reasons: (i) refers to charges for late payment of CCVE contracts with Amazonas Energia R$ 20 million.

Financial Expenses

-129,362

-146,620

-11.8

Debt Charges - Financing and Loans

-38,497

-53,984

-28.7

The variation is mainly due to: (i) In 1Q20, no new loans were contracted. 28% reduction due to debt renegotiations (Interest and Fines) with Eletrobras carried out in 2Q19, which

resulted in charges reduction based on the CDI.

Leasing charges

-86,283

-80,847

6.7

The variation is mainly due to: (i) updating of the leasing correction indices of contracts with PIES (Independent Producers) (IGPM + 4%)

Monetary adjustment loss

-2,939

-11,789

-75.1

The variation is mainly due to the following factors: (i)) Joining SAP Single Instance impacted the compiling and accounting, in time, of the monetary update of some civil

proceedings. These updates will be released in the next quarter.

Exchange variation loss

-25

0

-

The variation is mainly due to the following factors: (i) Exchange contracts to pay Siemens company (aiming to start the maintenance cycle of TPP Mauá 03, scheduled for 1Q20);

and (ii) extension of the MTU contract for the maintenance of the LM6000 turbine at TPP Aparecida.

Other Financial Expenses

-1,618

0

-

The variation is mainly due to the following reasons: (i) payment of a fine for late submission of information from EFD - Digital Tax Bookkeeping R$ 0.8 million; (ii) fine for late

payment of the hydrological risk R$ 100 thousand; (iii) DCTF R$ 76 thousand and (iii) late payment of suppliers R$ 35 thousand.

Financial Result

-103,202

-142,994

27.8

Income Tax and CSLL - R$ Thousand

1Q20

1Q19

Variation

Analysis

(%)

Current IR and CSLL

-32,966

-55,603

-40.7

The variation is mainly due to the following factor: (i) for 1Q19, the calculation of IFRS16 (Leasing PIE - Independent Producers) was not considered.

DFR - Investor Relations Superintendence

Marketletter - Annex II - 1Q20

Financial Information of the Subsidiaries

ELETROPAR

Result Analysis

The Company had, in 1Q20, an income 977% higher than that ascertained in 1Q19, changing from a loss of R$ 2,957 thousand in 1Q19 to a profit of RS 25,937 thousand in 1Q20, mainly due to the reasons described below.

Operating Costs and Expenses

Operating Expenses and Costs had, in 1Q20, a decrease by 675.9% compared to 1Q19, changing from negative R$ 3,840 thousand to positive R$ 22,115 thousand of expenses, with the variations listed below:

Gross Revenue - R$ Thousand

1Q20

1Q19

Variation

Analysis

(%)

Other Incomes

5

8

-37.5

The variation is mainly due to the following factors: (i) recovery of expenses related to labor resources occurred in 1Q19, which did not

occur in 1Q20; (ii) in 1Q20, the amount corresponds to Eletropar's remuneration on the Eletronet business.

ROL

5

8

-37.5

PMSO - R$ Thousand

1Q20

1Q19

Variation

Analysis

(%)

Personnel

-784

-806

-2.7

The variation is mainly due to: (i) a 3.55% increase via collective labor agreement which were partially offset by (ii) a reduction in

personnel expenses of R$ 100 thousand, due to the return of an employee, that used to work at Eletrobras, to his company.

Supplies

-2

-2

0.0

Without variation between periods compared.

The variation is mainly due to: (i) hiring of consulting companies in the amount of R$ 50 thousand in 1Q19, which did not occur in 1Q20;

Services

-236

-338

-30.2

(ii) payment to Bovespa related to the AGE remote voting ballot service (R$ 15 thousand) in 1Q19; (iii) expenses with the conferencecall

for shareholders' meeting (R$ 8 thousand) in 1Q19; and (iv) higher expenses in 1Q19 with contracts for outsourced services, since there

were 6 outsourced services and as of April/19 it decreased to 5.

Other

-189

-179

5.6

Other Operating Expenses

-189

-179

5.6

The variation is mainly due to the following reason: (i) increase in rent expenses, due to the transfer of Eletropar's headquarters,

increasing from R$ 14 thousand to R$ 20 thousand.

TOTAL PMSO

-1,211

-1,325

-8.6

Operating Costs - R$ Thousand

1Q20

1Q19

Variation

Analysis

(%)

Depreciation and Amortization

-1

-6

-83.3

The variation is mainly due to the following reason: (i) total depreciation of some assets.

TOTAL OPERATING COSTS

-1

-6

-83.3

Operating Provisions - R$ Thousand

1Q20

1Q19

Variation

(%)

23,327

-2,509

-1029.7

Analysis

The variation is mainly due to the following reasons: (i) provision for doubtful accounts receivable from Eletronet, referring to March/2020 in the amount of R$ 1.4 million, while in 1Q19, the provision related to the first 3 months of 2019 (not only March); (ii) reversal of ADA of the Revenue on the assignment of the right to use the infrastructure for the electricity and optical fiber transmission system - RoW of Dec/19 (R$ 800 thousand) paid in January/2020; (iii) reversal of losses with Eletronet incurred between 2017 and 2019 (R$ 24 million), due to the renewal of contracts (ECE 1165 and 1166/99). In the renewal of the contracts, Eletropar's solidarity over Eletronet's debt was excluded. Thus, the amount of accounts payable to assignors, and not yet received by Eletronet, was fully reversed, which generated a gain, with expense recovery.

Financial Result - R$ Thousand

1Q20

1Q19

Variation

Analysis

(%)

Financial Income

1,307

1,599

-18.3

Income from financial investments

1,306

1,596

-18.2

The variation is mainly due to: (i) reduction in the amount invested in Investment Funds to pay dividends (R$ 24 million). The amount

invested in 2019 was R$ 104 million, while in 2020 it is R$ 87 million.

The variation is mainly due to: (i) revenue in 1Q19 was related to the monetary correction on the return of R$ 8 thousand from the labor

Other Financial Income

1

3

-66.7

lawsuit (R$ 1 thousand), in addition to the financial discount obtained on the payment to Bovespa (R$ 1,000); (ii) In 1Q20, the amounts

refer to the Selic adjustment of tax credits (R$ 0.6 thousand) and discount on the payment to Bovespa (R$ 0.4 thousand).

Financial Expenses

-315

-174

81.0

The variation is mainly due to the following reasons: (i) the amounts received from Eletronet and not transferred to the assignors, are

invested in investment funds. The gains calculated on these amounts are recognized as financial income, but are also recorded in financial

Other Financial Expenses

-315

-174

81.0

expenses. The transfer to the assignors must contemplate the gains. In 1Q19, the amount invested was R$ 9 million, in 1Q20 the amount

was R$ 18 million. The financial expense in 1Q19 was R$ 143 thousand, related to the Eletronet business, in 1Q20, it was R$ 270

thousand; (ii) in addition to these financial expenses, in 1Q20 interest and fines were paid on the payment of taxes in the amount of R$ 44

thousand, against R$ 30 thousand in 1Q19.

Financial Result

992

1,425

-30.4

Equity Interests (Equity) - R$

1Q20

1Q19

Variation

Analysis

Thousand

(%)

The variation is mainly due to the following reasons: (i) in 1Q19, a loss was recognized with the equivalence of CTEEP of R$ 688 thousand

Equity Interests

2,825

-521

642.2

while gains with the equivalence of EMAE, of R$ 177 thousand. In the 1st quarter/20, there were gains with CTEEP (R$ 2.3 million) and R$

105 thousand with EMAE.

Income Tax (IR) and Social

Variation

Contribution on Net Income (CCSL) -

1Q20

1Q19

Analysis

(%)

R$ Thousand

Current IR and CSLL

0

-29

-100.0

The variation is mainly due to the following factor: (i) there was no calculation of tax profit in 1Q20.

Attachments

  • Original document
  • Permalink

Disclaimer

Eletrobrás - Centrais Elétricas Brasileiras SA published this content on 29 May 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 29 May 2020 07:45:03 UTC