Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  China Evergrande Group    3333   KYG2119W1069

CHINA EVERGRANDE GROUP (3333)
My previous session
Most popular
  Report  
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
OFFRE
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201520162017201820192020
Sales133 130211 444311 022482 235567 783643 512
EBITDA33 77050 18987 239137 664157 786168 639
Operating profit (EBIT)32 31648 22585 245136 092158 300174 816
Pre-Tax Profit (EBT)31 44536 86277 473127 753152 088173 231
Net income10 4605 09124 37244 55353 51860 729
P/E ratio8,1211,812,56,905,775,10
EPS ( CNY )0,700,371,803,293,934,45
Dividend per Share ( CNY )0,38--2,221,932,17
Yield6,65%--9,78%8,52%9,56%
Reference price ( CNY )5.714.3322.4422.671422.671422.6714
Announcement Date03/29/2016
08:16am
03/28/2017
08:31am
03/26/2018
08:30am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201520162017201820192020
Debt193 816333 047580 617425 168457 697314 398
Finance------
Operating income (EBITDA)33 77050 18987 239137 664157 786168 639
Leverage
(Debt/EBITDA)
5,74x6,64x6,66x3,09x2,90x1,86x
Capital Expenditure15 51815 92714 36934 59040 92245 874
Book Value Per Share (BVPS)3,65  CNY3,23  CNY8,72  CNY11,1  CNY13,5  CNY15,5  CNY
Cash Flow per Share-1,72  CNY-4,22  CNY-11,1  CNY14,0  CNY13,8  CNY13,6  CNY
Announcement Date03/29/2016
08:16am
03/28/2017
08:31am
03/26/2018
08:30am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 295 184 M CNY -
Entreprise Value (EV) 720 351 M CNY 752 881 M CNY
Valuation 2018e 2019e
P/E ratio (Price / EPS) 6,90x 5,77x
Capitalization / Revenue 0,61x 0,52x
EV / Revenue 1,49x 1,33x
EV / EBITDA 5,23x 4,77x
Yield (DPS / Price) 9,78% 8,52%
Price to book (Price / BVPS) 2,04x 1,68x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 28,2% 27,9%
operating Leverage (Delta EBIT / Delta Sales) 1,08x 0,92x
Net Margin (Net Profit / Revenue) 9,24% 9,43%
ROA (Net Profit / Asset) 3,39% 3,71%
ROE (Net Profit / Equities) 33,2% 32,4%
Rate of Dividend 67,4% 49,2%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   7,17% 7,21%
Cash Flow / Sales 37,8% 31,6%
Capital Intensity (Assets / Sales) 2,72x 2,54x
Financial Leverage (Net Debt / EBITDA) 3,09x 2,90x
EPS & Dividend