Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness, and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
China Hongqiao Group Limited
中國宏橋集團有限公司
(Incorporated under the laws of Cayman Islands with limited liability)
(Stock Code: 1378)
Voluntary Announcement
Reference is made to the announcement of China Hongqiao Group Limited (the "Company") dated 25 April 2013 in relation to the issue of the Medium-term Notes and Short-Term Financial Bonds in the People's Republic of China ("PRC") by Shandong Hongqiao New Material Co., Ltd. ("Shandong Hongqiao"), a wholly-owned subsidiary of the Company.
As the third quarterly financial information in 2019 of Shandong Hongqiao is available only in Chinese, the Company wishes to provide the following unaudited consolidated balance sheets as at 30 September 2019 and unaudited consolidated income statements for the nine months ended 30 September 2019 prepared by Shandong Hongqiao.
The board of directors of the Company wishes to remind investors that the financial information contained herein is prepared based on the generally accepted accounting principles of the PRC and the unaudited management accounts. It has not been reviewed or audited by the auditors of Shandong Hongqiao and the Company.
The investors are cautioned not to unduly rely on such information and are advised to exercise caution when dealing in the shares of the Company.
1
CONSOLIDATED BALANCE SHEET | |||||||||
Prepared by Shandong Hongqiao New Material Co., Ltd. | Date: 30 September 2019 | Units: RMB | |||||||
Opening balance | Opening balance | ||||||||
Assets | Row | (Restated) | Ending balance | Liabilities and owners' equity | Row | (Restated) | Ending balance | ||
Current assets: | Current liabilities: | ||||||||
Cash at bank and on hand | 1 | 45,711,729,708.03 | 30,736,082,635.03 | Short-term borrowings | 28 | 14,929,054,607.62 | 19,620,310,949.25 | ||
Financial assets at fair value | 2 | 53,625.00 | Financial liabilities at fair value | 29 | |||||
through profit or loss | through profit or loss | ||||||||
Derivative financial assets | 3 | Derivative financial liabilities | 30 | ||||||
Notes receivable | 4 | 11,726,625,705.19 | 9,626,988,842.84 | Notes payable | 31 | 2,000,000,000.00 | 2,044,837,089.09 | ||
Accounts receivable | 5 | 6,949,945,648.70 | 12,099,550,780.76 | Accounts payable | 32 | 16,668,872,874.83 | 15,356,865,970.38 | ||
Prepayments | 6 | 1,226,748,489.70 | 8,274,395,715.93 | Advances from customers | 33 | 629,432,534.96 | 2,310,343,698.72 | ||
Other receivable | 7 | 3,206,897,597.60 | 1,802,418,856.56 | Staff remuneration payables | 34 | 599,938,237.28 | 454,849,330.88 | ||
Inventories | 8 | 19,351,221,610.46 | 21,968,756,512.60 | Taxes payable | 35 | 2,857,865,411.50 | 2,575,997,385.96 | ||
Assets held for sale | 9 | 378,834,065.17 | Other payable | 36 | 9,297,075,247.98 | 9,926,768,586.82 | |||
Non-current assets due within one | 10 | Liabilities held for sale | 37 | ||||||
year | |||||||||
Other current assets | 11 | 1,297,891,658.34 | 1,282,253,558.87 | Non-current liabilities due within | 38 | 2,823,433,939.40 | 3,331,808,702.08 | ||
one year | |||||||||
Other current liabilities | 39 | 4,019,450,000.00 | 9,936,428.57 | ||||||
Total current assets: | 89,471,060,418.02 | 86,169,334,592.76 | Total current liabilities: | 53,825,122,853.57 | 55,631,718,141.75 | ||||
Non-current assets: | Non-current liabilities: | ||||||||
Available-for-sale financial assets | 12 | 111,000,782.51 | Long-term borrowings | 40 | 7,148,738,000.00 | 3,936,676,875.00 | |||
Held-tp-maturity investments | 13 | Bonds payable | 41 | 41,077,257,643.07 | 41,081,883,144.05 | ||||
Long-term receivables | 14 | 2,000,000,000.00 | Long-term payables | 42 | 10,244,386,411.63 | 4,797,090,518.90 | |||
Long-term equity investments | 15 | 122,858,410.08 | 2,398,498,349.63 | Special payables | 43 | ||||
Other equity instrument | 16 | 111,000,782.51 | Estimated liabilities | 44 | |||||
investments | |||||||||
Investment property | 17 | 143,606,397.98 | Deferred income | 45 | 553,820,162.35 | 559,394,613.71 | |||
Fixed assets | 18 | 66,137,975,621.65 | 63,897,643,028.84 | Deferred tax liabilities | 46 | 346,288,146.70 | 341,150,823.70 | ||
Construction in progress | 19 | 4,400,632,534.25 | 2,281,398,780.52 | Other non-current liabilities | 47 | 14,735,814.04 | 15,923,253.97 | ||
Biological assets for production | 20 | ||||||||
Oil and gas assets | 21 | Total non-current liabilities: | 59,385,226,177.79 | 50,732,119,229.33 | |||||
Intangible assets | 22 | 5,037,438,248.62 | 4,949,120,344.40 | ||||||
Development expenses | 23 | 2,427,707.90 | Total liabilities: | 113,210,349,031.36 | 106,363,837,371.08 | ||||
Goodwill | 24 | 608,817,605.80 | 608,817,605.80 | ||||||
Long-term prepaid expenses | 25 | 898,345.39 | 2,210,577.92 | Owners' equity: | |||||
Deferred tax assets | 26 | 1,890,173,759.18 | 2,300,003,477.43 | Share capital | 48 | 9,921,364,362.00 | 9,921,364,362.00 | ||
Other non-current assets | 27 | 254,889,016.24 | 232,096,825.25 | Capital reserve | 49 | ||||
Less: Treasury Share | 50 | ||||||||
Total non-current assets: | 78,708,290,721.70 | 78,783,217,480.20 | Other comprehensive income | 51 | -1,893,792.74 | -1,624,841.03 | |||
Surplus reserve | 52 | 1,187,321,822.06 | 1,187,321,822.06 | ||||||
Special reserve | 53 | 389,683,008.50 | 457,830,958.86 | ||||||
Undistributed profits | 54 | 42,195,222,586.25 | 45,631,388,838.18 | ||||||
Minority interests | 55 | 1,277,304,122.29 | 1,392,433,561.81 | ||||||
Total owners' equity: | 54,969,002,108.36 | 58,588,714,701.88 | |||||||
TOTAL ASSETS | 168,179,351,139.72 | 164,952,552,072.96 | TOTAL LIABILITIES AND | 168,179,351,139.72 | 164,952,552,072.96 | ||||
OWNERS' EQUITY | |||||||||
Person-in-charge of | Person-in-charge of | Person-in-charge of | |||||||
corporate: | accounting: | accounting institution: | |||||||
Zhang Bo | Zhang Ruilian | Ma Fei |
2
CONSOLIDATED INCOME STATEMENT | ||||||
Prepared by Shandong Hongqiao New Material Co., Ltd. | January to September 2019 | Units: RMB | ||||
Amount for the | Accumlated | |||||
Item | Row | corresponding period | Amount for the | |||
last year | current year | |||||
I. Operating income | 1 | 66,087,159,465.41 | 62,637,823,784.54 | |||
Less: Operating cost | 2 | 53,934,183,538.56 | 49,670,070,035.48 | |||
Taxes and surcharges | 3 | 666,136,935.87 | 615,196,946.16 | |||
Selling expenses | 4 | 145,554,935.06 | 360,915,131.40 | |||
Administrative expenses | 5 | 1,333,770,792.97 | 1,560,418,633.83 | |||
Research and development expenses | 6 | 628,535,212.82 | 689,511,556.02 | |||
Financial expenses | 7 | 3,879,109,983.36 | 3,921,748,501.88 | |||
Of which: Interests expenses | 8 | 3,091,859,860.32 | 3,688,515,624.02 | |||
Interests income | 9 | 512,846,500.11 | 157,036,182.66 | |||
Asset impairment losses | 10 | 521,653,316.11 | 1,187,103,375.02 | |||
Credit impairment losses | 11 | 258,380.57 | ||||
Add: Other gains | 12 | 7,500,714.29 | 14,376,375.02 | |||
Investment gains (Losses are indicated by"-") | 13 | -639,747,014.91 | 84,695,534.42 | |||
Gains from changes in fair value (Losses are indicated by | 14 | -1,923,675.00 | 53,625.00 | |||
"-") | ||||||
Gains on disposal of assets (Losses are indicated by"-") | 15 | 155,917.85 | -681,759.26 | |||
II. Operating profit (Losses are indicated by"-") | 16 | 4,344,200,692.89 | 4,731,044,999.36 | |||
Add: Non-operating income | 17 | 47,628,174.36 | 274,207,930.26 | |||
Less: Non-operating expenses | 18 | 11,989,190.64 | 3,859,988.78 | |||
III. Total profit (Losses are indicated by"-") | 19 | 4,379,839,676.61 | 5,001,392,940.84 | |||
Less: Income tax expenses | 20 | 1,902,540,232.83 | 1,358,780,664.85 | |||
IV. Net profit (Net loss is indicated by"-") | 21 | 2,477,299,443.78 | 3,642,612,275.99 | |||
(I) Net profit from continuing operations (Net loss is indicated | 22 | 2,477,299,443.78 | 3,642,612,275.99 | |||
by"-") | ||||||
(II) Net profit from discontinued operations (Net loss is | 23 | |||||
indicated by"-") | ||||||
Person-in-charge of | Person-in-charge of | Person-in-charge of | ||||
corporate: | accounting: | accounting institution: | ||||
Zhang Bo | Zhang Ruilian | Ma Fei |
By Order of the Board
China Hongqiao Group Limited
Zhang Bo
Chairman
Shandong, the People's Republic of China
28 October 2019
As at the date of this announcement, the Board comprises nine directors, namely Mr. Zhang Bo, Ms. Zheng Shuliang and Ms. Zhang Ruilian as executive directors, Mr. Yang Congsen, Mr. Zhang Jinglei and Mr. Chen Yisong (Mr. Zhang Hao as his alternate) as non-executive directors, and Mr. Xing Jian, Mr. Han Benwen and Mr. Dong Xinyi as independent non-executive directors.
3
Attachments
- Original document
- Permalink
Disclaimer
China Hongqiao Group Ltd. published this content on 28 October 2019 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 October 2019 08:46:07 UTC