Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness, and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

China Hongqiao Group Limited

中國宏橋集團有限公司

(Incorporated under the laws of Cayman Islands with limited liability)

(Stock Code: 1378)

Voluntary Announcement

Reference is made to the announcement of China Hongqiao Group Limited (the "Company") dated 25 April 2013 in relation to the issue of the Medium-term Notes and Short-Term Financial Bonds in the People's Republic of China ("PRC") by Shandong Hongqiao New Material Co., Ltd. ("Shandong Hongqiao"), a wholly-owned subsidiary of the Company.

As the third quarterly financial information in 2019 of Shandong Hongqiao is available only in Chinese, the Company wishes to provide the following unaudited consolidated balance sheets as at 30 September 2019 and unaudited consolidated income statements for the nine months ended 30 September 2019 prepared by Shandong Hongqiao.

The board of directors of the Company wishes to remind investors that the financial information contained herein is prepared based on the generally accepted accounting principles of the PRC and the unaudited management accounts. It has not been reviewed or audited by the auditors of Shandong Hongqiao and the Company.

The investors are cautioned not to unduly rely on such information and are advised to exercise caution when dealing in the shares of the Company.

1

CONSOLIDATED BALANCE SHEET

Prepared by Shandong Hongqiao New Material Co., Ltd.

Date: 30 September 2019

Units: RMB

Opening balance

Opening balance

Assets

Row

(Restated)

Ending balance

Liabilities and owners' equity

Row

(Restated)

Ending balance

Current assets:

Current liabilities:

Cash at bank and on hand

1

45,711,729,708.03

30,736,082,635.03

Short-term borrowings

28

14,929,054,607.62

19,620,310,949.25

Financial assets at fair value

2

53,625.00

Financial liabilities at fair value

29

through profit or loss

through profit or loss

Derivative financial assets

3

Derivative financial liabilities

30

Notes receivable

4

11,726,625,705.19

9,626,988,842.84

Notes payable

31

2,000,000,000.00

2,044,837,089.09

Accounts receivable

5

6,949,945,648.70

12,099,550,780.76

Accounts payable

32

16,668,872,874.83

15,356,865,970.38

Prepayments

6

1,226,748,489.70

8,274,395,715.93

Advances from customers

33

629,432,534.96

2,310,343,698.72

Other receivable

7

3,206,897,597.60

1,802,418,856.56

Staff remuneration payables

34

599,938,237.28

454,849,330.88

Inventories

8

19,351,221,610.46

21,968,756,512.60

Taxes payable

35

2,857,865,411.50

2,575,997,385.96

Assets held for sale

9

378,834,065.17

Other payable

36

9,297,075,247.98

9,926,768,586.82

Non-current assets due within one

10

Liabilities held for sale

37

year

Other current assets

11

1,297,891,658.34

1,282,253,558.87

Non-current liabilities due within

38

2,823,433,939.40

3,331,808,702.08

one year

Other current liabilities

39

4,019,450,000.00

9,936,428.57

Total current assets:

89,471,060,418.02

86,169,334,592.76

Total current liabilities:

53,825,122,853.57

55,631,718,141.75

Non-current assets:

Non-current liabilities:

Available-for-sale financial assets

12

111,000,782.51

Long-term borrowings

40

7,148,738,000.00

3,936,676,875.00

Held-tp-maturity investments

13

Bonds payable

41

41,077,257,643.07

41,081,883,144.05

Long-term receivables

14

2,000,000,000.00

Long-term payables

42

10,244,386,411.63

4,797,090,518.90

Long-term equity investments

15

122,858,410.08

2,398,498,349.63

Special payables

43

Other equity instrument

16

111,000,782.51

Estimated liabilities

44

investments

Investment property

17

143,606,397.98

Deferred income

45

553,820,162.35

559,394,613.71

Fixed assets

18

66,137,975,621.65

63,897,643,028.84

Deferred tax liabilities

46

346,288,146.70

341,150,823.70

Construction in progress

19

4,400,632,534.25

2,281,398,780.52

Other non-current liabilities

47

14,735,814.04

15,923,253.97

Biological assets for production

20

Oil and gas assets

21

Total non-current liabilities:

59,385,226,177.79

50,732,119,229.33

Intangible assets

22

5,037,438,248.62

4,949,120,344.40

Development expenses

23

2,427,707.90

Total liabilities:

113,210,349,031.36

106,363,837,371.08

Goodwill

24

608,817,605.80

608,817,605.80

Long-term prepaid expenses

25

898,345.39

2,210,577.92

Owners' equity:

Deferred tax assets

26

1,890,173,759.18

2,300,003,477.43

Share capital

48

9,921,364,362.00

9,921,364,362.00

Other non-current assets

27

254,889,016.24

232,096,825.25

Capital reserve

49

Less: Treasury Share

50

Total non-current assets:

78,708,290,721.70

78,783,217,480.20

Other comprehensive income

51

-1,893,792.74

-1,624,841.03

Surplus reserve

52

1,187,321,822.06

1,187,321,822.06

Special reserve

53

389,683,008.50

457,830,958.86

Undistributed profits

54

42,195,222,586.25

45,631,388,838.18

Minority interests

55

1,277,304,122.29

1,392,433,561.81

Total owners' equity:

54,969,002,108.36

58,588,714,701.88

TOTAL ASSETS

168,179,351,139.72

164,952,552,072.96

TOTAL LIABILITIES AND

168,179,351,139.72

164,952,552,072.96

OWNERS' EQUITY

Person-in-charge of

Person-in-charge of

Person-in-charge of

corporate:

accounting:

accounting institution:

Zhang Bo

Zhang Ruilian

Ma Fei

2

CONSOLIDATED INCOME STATEMENT

Prepared by Shandong Hongqiao New Material Co., Ltd.

January to September 2019

Units: RMB

Amount for the

Accumlated

Item

Row

corresponding period

Amount for the

last year

current year

I. Operating income

1

66,087,159,465.41

62,637,823,784.54

Less: Operating cost

2

53,934,183,538.56

49,670,070,035.48

Taxes and surcharges

3

666,136,935.87

615,196,946.16

Selling expenses

4

145,554,935.06

360,915,131.40

Administrative expenses

5

1,333,770,792.97

1,560,418,633.83

Research and development expenses

6

628,535,212.82

689,511,556.02

Financial expenses

7

3,879,109,983.36

3,921,748,501.88

Of which: Interests expenses

8

3,091,859,860.32

3,688,515,624.02

Interests income

9

512,846,500.11

157,036,182.66

Asset impairment losses

10

521,653,316.11

1,187,103,375.02

Credit impairment losses

11

258,380.57

Add: Other gains

12

7,500,714.29

14,376,375.02

Investment gains (Losses are indicated by"-")

13

-639,747,014.91

84,695,534.42

Gains from changes in fair value (Losses are indicated by

14

-1,923,675.00

53,625.00

"-")

Gains on disposal of assets (Losses are indicated by"-")

15

155,917.85

-681,759.26

II. Operating profit (Losses are indicated by"-")

16

4,344,200,692.89

4,731,044,999.36

Add: Non-operating income

17

47,628,174.36

274,207,930.26

Less: Non-operating expenses

18

11,989,190.64

3,859,988.78

III. Total profit (Losses are indicated by"-")

19

4,379,839,676.61

5,001,392,940.84

Less: Income tax expenses

20

1,902,540,232.83

1,358,780,664.85

IV. Net profit (Net loss is indicated by"-")

21

2,477,299,443.78

3,642,612,275.99

(I) Net profit from continuing operations (Net loss is indicated

22

2,477,299,443.78

3,642,612,275.99

by"-")

(II) Net profit from discontinued operations (Net loss is

23

indicated by"-")

Person-in-charge of

Person-in-charge of

Person-in-charge of

corporate:

accounting:

accounting institution:

Zhang Bo

Zhang Ruilian

Ma Fei

By Order of the Board

China Hongqiao Group Limited

Zhang Bo

Chairman

Shandong, the People's Republic of China

28 October 2019

As at the date of this announcement, the Board comprises nine directors, namely Mr. Zhang Bo, Ms. Zheng Shuliang and Ms. Zhang Ruilian as executive directors, Mr. Yang Congsen, Mr. Zhang Jinglei and Mr. Chen Yisong (Mr. Zhang Hao as his alternate) as non-executive directors, and Mr. Xing Jian, Mr. Han Benwen and Mr. Dong Xinyi as independent non-executive directors.

3

Attachments

  • Original document
  • Permalink

Disclaimer

China Hongqiao Group Ltd. published this content on 28 October 2019 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 October 2019 08:46:07 UTC