Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  China Maple Leaf Educational Systems Ltd    1317   KYG211511087

CHINA MAPLE LEAF EDUCATIONAL SYSTEMS LTD

(1317)
  Report  
End-of-day quote. End-of-day quote Stock Exchange of Hong Kong - 06/25
3.04 HKD   -3.80%
2017CHINA MAPLE LEAF EDUCATIONAL SYSTEMS LTD : annual earnings release
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M HKD Estimates in M HKD
Fiscal Period August 201620172018201920202021
Sales9351 2811 5121 8992 2772 691
EBITDA4134905627278841 038
Operating profit (EBIT)364420483660808954
Pre-Tax Profit (EBT)3675216187769721 206
Net income3474856127268971 094
P/E ratio45,036,720,012,510,38,42
EPS ( HKD )0,130,180,210,250,310,38
Dividend per Share ( HKD )0,030,080,090,100,120,14
Yield0,56%1,14%2,05%3,27%3,88%4,47%
Reference price ( HKD )5.836.644.293.163.163.16
Announcement Date11/30/2016
09:00am
11/27/2017
05:33am
11/27/2018
04:17am
---
Finances - Leverage
Actuals in M HKD Estimates in M HKD
Fiscal Period August 201620172018201920202021
Debt------
Finance1 3951 4492 4262 7003 3214 039
Operating income (EBITDA)4134905627278841 038
Leverage
(Debt/EBITDA)
------
Capital Expenditure165265241239215218
Book Value Per Share (BVPS)0,84  HKD1,07  HKD1,38  HKD1,52  HKD1,68  HKD1,93  HKD
Cash Flow per Share0,22  HKD0,31  HKD0,30  HKD0,43  HKD0,48  HKD0,56  HKD
Announcement Date11/30/2016
09:00am
11/27/2017
05:33am
11/27/2018
04:17am
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 9 456 M HKD -
Entreprise Value (EV) 6 755 M HKD 6 134 M HKD
Valuation 2019e 2020e
P/E ratio (Price / EPS) 12,5x 10,3x
Capitalization / Revenue 4,98x 4,15x
EV / Revenue 3,56x 2,69x
EV / EBITDA 9,29x 6,94x
Yield (DPS / Price) 3,27% 3,88%
Price to book (Price / BVPS) 2,08x 1,88x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 34,7% 35,5%
operating Leverage (Delta EBIT / Delta Sales) 1,43x 1,13x
Net Margin (Net Profit / Revenue) 38,2% 39,4%
ROA (Net Profit / Asset) 9,90% 10,7%
ROE (Net Profit / Equities) 16,8% 18,0%
Rate of Dividend 41,0% 39,9%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   12,6% 9,45%
Cash Flow / Sales 68,3% 62,9%
Capital Intensity (Assets / Sales) 3,86x 3,70x
Financial Leverage (Net Debt / EBITDA) -3,71x -3,76x
EPS & Dividend