Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  China Maple Leaf Educational Systems Ltd    1317   KYG211511087

CHINA MAPLE LEAF EDUCATIONAL SYSTEMS LTD (1317)
My previous session
Most popular
  Report  
End-of-day quote. End-of-day quote  - 09/24
3.88 HKD   -6.05%
2017CHINA MAPLE LEA : annual earnings release
SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
OFFRE
Income Statement Evolution
Annual Income Statement Data
Actuals in M HKD Estimates in M HKD
Fiscal Period August 201520162017201820192020
Sales7919351 2811 7162 1352 586
EBITDA2734134907008821 078
Operating profit (EBIT)217364420630795982
Pre-Tax Profit (EBT)2633675216958961 106
Net income249347486644807995
P/E ratio20,345,036,717,614,111,4
EPS ( HKD )0,100,130,180,220,270,34
Dividend per Share ( HKD )0,040,030,080,090,110,14
Yield2,09%0,56%1,14%2,44%2,94%3,49%
Reference price ( HKD )1.975.836.643.883.883.88
Announcement Date11/27/2015
05:24am
11/30/2016
09:00am
11/27/2017
05:33am
---
Finances - Leverage
Actuals in M HKD Estimates in M HKD
Fiscal Period August 201520162017201820192020
Debt------
Finance1 2391 3951 4492 5903 2703 930
Operating income (EBITDA)2734134907008821 078
Leverage
(Debt/EBITDA)
------
Capital Expenditure257165265337258214
Book Value Per Share (BVPS)0,81  HKD0,84  HKD1,07  HKD1,27  HKD1,39  HKD1,59  HKD
Cash Flow per Share0,21  HKD0,22  HKD0,31  HKD0,38  HKD0,45  HKD0,50  HKD
Announcement Date11/27/2015
05:24am
11/30/2016
09:00am
11/27/2017
05:33am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 11 565 M HKD -
Entreprise Value (EV) 8 975 M HKD 8 294 M HKD
Valuation 2018e 2019e
P/E ratio (Price / EPS) 17,6x 14,1x
Capitalization / Revenue 6,74x 5,42x
EV / Revenue 5,23x 3,88x
EV / EBITDA 12,8x 9,41x
Yield (DPS / Price) 2,44% 2,94%
Price to book (Price / BVPS) 3,05x 2,78x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 36,7% 37,2%
operating Leverage (Delta EBIT / Delta Sales) 1,48x 1,07x
Net Margin (Net Profit / Revenue) 37,5% 37,8%
ROA (Net Profit / Asset) 10,7% 11,2%
ROE (Net Profit / Equities) 18,9% 20,0%
Rate of Dividend 42,9% 41,6%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   19,6% 12,1%
Cash Flow / Sales 65,7% 63,0%
Capital Intensity (Assets / Sales) 3,51x 3,38x
Financial Leverage (Net Debt / EBITDA) -3,70x -3,71x
EPS & Dividend