Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  China Shenhua Energy Company Limited    1088   CNE1000002R0

CHINA SHENHUA ENERGY COMPANY LIMITED

(1088)
  Report
End-of-day quote. End-of-day quote Stock Exchange of Hong Kong - 01/17
15.7 HKD   +1.03%
2019CHINA SHENHUA ENERGY : Overseas regulatory announcement
PU
2019CHINA SHENHUA ENERGY : Appointment of executive vice president
PU
2019CHINA SHENHUA ENERGY : Coal Sales, Output Fell in November
DJ
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 183 127 248 746 264 101 239 048 227 504 228 704
EBITDA 63 277 101 310 97 363 91 039 85 229 83 675
Operating profit (EBIT) 39 332 77 709 73 635 70 117 65 181 63 752
Pre-Tax Profit (EBT) 38 896 73 293 70 141 70 614 68 407 62 581
Net income 22 712 47 795 44 137 44 900 43 744 43 454
P/E ratio 10,4x 7,02x 6,79x 6,19x 6,69x 6,89x
EPS ( CNY ) 1,25 2,40 2,22 2,24 2,07 2,01
Dividend per Share ( CNY ) 0,46 0,91 0,88 0,88 0,85 0,82
Yield 3,52% 5,40% 5,84% 6,37% 6,11% 5,89%
Reference price ( CNY ) 13,075 16,864 15,068 13,865 13,865 13,865
Announcement Date 03/17/2017
02:50pm
03/23/2018
12:38pm
03/22/2019
12:30pm
- - -
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 55 224 21 456 - - - -
Finance - - 3 781 91 822 83 283 105 616
Operating income (EBITDA) 63 277 101 310 97 363 91 039 85 229 83 675
Leverage
(Debt/EBITDA)
0,87x 0,21x - - - -
Capital Expenditure 28 409 19 602 19 385 22 644 23 175 22 146
Free Cash Flow (FCF) 53 474 75 550 68 863 38 379 44 970 44 964
Book Value Per Share (BVPS) ( CNY ) 15,9 15,4 16,7 18,0 19,2 20,4
Cash Flow per Share ( CNY ) 4,12 4,78 4,44 3,40 3,55 3,68
Announcement Date 03/17/2017
02:50pm
03/23/2018
12:38pm
03/22/2019
12:30pm
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 342 331 M CNY -
Entreprise Value (EV) 250 508 M CNY 259 048 M CNY
Valuation 2019e 2020e
P/E ratio (Price / EPS) 6,19x 6,69x
Capitalization / Revenue 1,43x 1,50x
EV / Revenue 1,05x 1,10x
EV / EBITDA 2,75x 2,94x
Yield (DPS / Price) 6,37% 6,11%
Price to book (Price / BVPS) 0,77x 0,72x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 29,3% 28,7%
Operating Leverage (Delta EBIT / Delta Sales) -0,50x -1,46x
Net Margin (Net Profit / Revenue) 18,8% 19,2%
ROA (Net Profit / Asset) 7,52% 7,24%
ROE (Net Profit / Equities) 12,9% 11,2%
Rate of Dividend 39,5% 40,9%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   9,47% 10,2%
Cash Flow / Sales 28,3% 31,1%
Capital Intensity (Assets / Sales) 2,50x 2,65x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend