Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
(a joint stock limited company incorporated in the People's Republic of China with limited liability)
(Stock Code: 01088)
THIRD QUARTERLY REPORT FOR THE YEAR 2019
Pursuant to the rules and regulations of the China Securities Regulatory Commission and the Shanghai Stock Exchange, China Shenhua Energy Company Limited is required to announce this quarterly report. This announcement is made pursuant to Rule 13.09(2) and Rule 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited and the Inside Information Provisions under Part XIVA of the Securities and Futures Ordinance (Cap. 571 of the Laws of Hong Kong).
The board of directors of the Company (the "Board") hereby presents the results of the Group for the nine months ended 30 September 2019 prepared in accordance with the International Financial Reporting Standards ("IFRSs"). Such results have not been audited or reviewed by the independent auditors.
1. IMPORTANT NOTICE
- The Board and the supervisory committee of the Company together with the directors, supervisors and the senior management of the Company warrant that the contents of the quarterly report are authentic, accurate and complete and do not contain any misrepresentation, misleading statement or material omission, and shall jointly and severally accept legal liability.
- This report was considered and approved at the 23rd meeting of the fourth session of the Board of the Company. All directors of the Company have attended the meeting.
- 1 -
- Wang Xiangxi, Chairman of the Board of the Company, Xu Shancheng, Chief Financial Officer of the Company and Ban Jun, person-in-charge of the accounting department of the Company, warrant the authenticity, accuracy and completeness of the financial statements contained in this report.
- The financial statements of this report are prepared in accordance with IFRSs, but have not been audited or reviewed. Please refer to section 2.2 of this report for the major differences between the financial statements prepared under the Accounting Standards for Business Enterprises of PRC and those prepared under the IFRSs.
2. COMPANY PROFILE
- Key financial indicators prepared under the IFRSs
January to | January to | ||
September | September | Percentage | |
2019 | 2018 | change | |
% | |||
Revenue (RMB million) | 177,849 | 194,084 | (8.4) |
Profit before income tax | 54,237 | 58,249 | (6.9) |
(RMB million) | |||
Profit for the period (RMB million) | 43,153 | 45,572 | (5.3) |
Profit for the period attributable to | 36,250 | 37,207 | (2.6) |
equity holders of the Company | |||
(RMB million) | |||
Basic earnings per share (RMB/share) | 1.823 | 1.871 | (2.6) |
Net cash generated from operating | 56,757 | 67,822 | (16.3) |
activities (RMB million) | |||
Net cash per share generated from | 2.85 | 3.41 | (16.3) |
operating activities | |||
(RMB/share) | |||
Net cash generated from operating | 53,527 | 58,233 | (8.1) |
activities excluding the effect of | |||
Shenhua Finance Company | |||
(RMB million) | |||
Net cash per share generated from | 2.69 | 2.93 | (8.1) |
operating activities excluding the |
effect of Shenhua Finance Company (RMB/share)
- 2 -
As at 30 | As at 31 | ||
September | December | Percentage | |
2019 | 2018 | change | |
% | |||
Total assets (RMB million) | 564,882 | 591,626 | (4.5) |
Total liabilities (RMB million) | 146,119 | 182,789 | (20.1) |
Total equity (RMB million) | 418,763 | 408,837 | 2.4 |
Equity attributable to equity holders of | 350,523 | 331,693 | 5.7 |
the Company (RMB million) | |||
Shareholders' equity per share | 17.62 | 16.68 | 5.7 |
(RMB/share)
2.2 Major differences of financial statements prepared under different accounting standards
Unit: RMB million | ||||
Net profit attributable | Net assets attributable | |||
to equity holders of the | to equity holders of the | |||
Company | Company | |||
January to | January to | As at 30 | As at 31 | |
September | September | September | December | |
2019 | 2018 | 2019 | 2018 | |
Under China Accounting | 37,088 | 35,278 | 346,911 | 327,763 |
Standards for Business | ||||
Enterprises | ||||
Adjustment: | ||||
Simple production | (838) | 1,929 | 3,612 | 3,930 |
maintenance, production | ||||
safety and other related | ||||
expenditures | ||||
Under International Financial | 36,250 | 37,207 | 350,523 | 331,693 |
Reporting Standards |
Explanation: Pursuant to the relevant regulations of the related government authorities in the PRC, the Group accrued provisions for simple production maintenance, production safety and other related expenditures, recognised as expenses in profit or loss and separately recorded as a specific reserve in shareholders' equity under China Accounting Standards for Business Enterprises. On utilisation of the specific reserve as fixed assets within the stipulated scope, the full amount of accumulated depreciation is recognised at the same time when the cost of the relevant assets is recorded. Under International Financial Reporting Standards, these expenses are recognised in profit or loss as and when incurred. Relevant capital expenditure is recognised as property, plant and equipment and depreciated according to the relevant depreciation method. The effect on deferred tax arising from such difference is also reflected.
- 3 -
2.3 | Major operational data | |||||||||
2019 | 2018 | Percentage change(%) | ||||||||
July to | January to | July to | January to | July to | January to | |||||
Operational indicators | Unit | September | September | September | September | September | September | |||
(I) | Coal | |||||||||
1. | Commercial coal production | Million tonnes | 68.7 | 214.1 | 74.2 | 220.0 | (7.4) | (2.7) | ||
2. | Coal sales | Million tonnes | 114.6 | 331.7 | 114.7 | 340.0 | (0.1) | (2.4) | ||
(II) | Transportation | |||||||||
1. | Turnover of self-owned railway | Billion tonne km | 71.8 | 214.7 | 72.8 | 211.4 | (1.4) | 1.6 | ||
2 | Seaborne coal | Million tonnes | 69.9 | 199.4 | 69.6 | 199.1 | 0.4 | 0.2 | ||
Of which: Via Huanghua Port | Million tonnes | 48.5 | 140.2 | 50.7 | 142.7 | (4.3) | (1.8) | |||
Via Shenhua Tianjin | Million tonnes | 12.3 | 33.4 | 11.1 | 33.8 | 10.8 | (1.2) | |||
Coal Dock | ||||||||||
3. | Shipment volume | Million tonnes | 28.7 | 83.5 | 26.5 | 78.1 | 8.3 | 6.9 | ||
4. | Shipment turnover | Billion tonne | 23.1 | 67.8 | 22.5 | 67.6 | 2.7 | 0.3 | ||
nautical miles | ||||||||||
(III) | Power generation | |||||||||
1. | Gross power generation | Billion kWh | 36.75 | 116.65 | 80.07 | 213.66 | (54.1) | (45.4) | ||
2. | Total power output dispatch | Billion kWh | 34.38 | 109.34 | 75.06 | 200.44 | (54.2) | (45.5) | ||
(IV) | Coal chemical | |||||||||
1. | Sales of polyethylene | Thousand tonnes | 74.7 | 261.2 | 67.8 | 239.4 | 10.2 | 9.1 | ||
2. | Sales of polypropylene | Thousand tonnes | 70.7 | 241.3 | 60.7 | 221.0 | 16.5 | 9.2 |
Note: According to the comparative basis, from July to September 2018, the total power generation and power output dispatch amounted to 42.08 billion kWh and 39.40 billion kWh, respectively; from January to September 2018, the total power generation and power output dispatch amounted to 120.97 billion kWh and 113.34 billion kWh, respectively.
- 4 -
2.4 Total number of shareholders and shareholding of top ten shareholders and top ten holders of tradable shares (or shares not subject to selling restrictions) at the end of the reporting period
Total number of shareholders | 164,571 | |||||
Including: Holders of A shares (including China Energy) | 162,430 | |||||
Registered holders of H shares | 2,141 | |||||
Unit: shares | ||||||
Shareholding of top ten shareholders | ||||||
Number of | ||||||
Number of | shares | Shares pledged or | ||||
shares held at | held subject | frozen | ||||
the end of | to selling | Status of | Nature of | |||
Name of shareholder (in full) | the period | Percentage | restrictions | shares | Number | shareholder |
% | ||||||
China Energy Investment Corporation | 13,812,709,196 | 69.45 | 0 | Nil | N/A | State-owned |
Limited | ||||||
HKSCC NOMINEES LIMITED | 3,390,277,222 | 17.05 | 0 | Unknown | N/A | Overseas |
corporation | ||||||
China Securities Finance Corporation | 594,718,049 | 2.99 | 0 | Nil | N/A | Others |
Limited | ||||||
Beijing Chengtong Financial Control | 282,361,828 | 1.42 | 0 | Nil | N/A | State-owned |
Investment Co., Ltd. | ||||||
China Merchants Bank Co.,Ltd. | 160,204,700 | 0.81 | 0 | Nil | N/A | Others |
- Bosera CSI State-Owned | ||||||
Enterprises Innovation-driven | ||||||
Index ETF Securities Investment | ||||||
Fund | ||||||
Bank of China Limited - Harvest | 124,981,900 | 0.63 | 0 | Nil | N/A | Others |
CSI State-Owned Enterprises | ||||||
Innovation-driven Index ETF | ||||||
Securities Investment Fund | ||||||
Central Huijin Asset Management | 110,027,300 | 0.55 | 0 | Nil | N/A | State-owned |
Limited | ||||||
Industrial and Commercial Bank of | 105,341,801 | 0.53 | 0 | Nil | N/A | Others |
China Limited - GF CSI State- | ||||||
Owned Enterprises Innovation- | ||||||
driven Index ETF Securities | ||||||
Investment Fund | ||||||
Hong Kong Securities Clearing | 80,825,235 | 0.41 | 0 | Nil | N/A | Overseas |
Company Limited | corporation | |||||
China Construction Bank Corporation | 36,766,700 | 0.18 | 0 | Nil | N/A | Others |
- Fullgoal CSI State-Owned | ||||||
Enterprises Innovation-driven | ||||||
Index ETF Securities Investment | ||||||
Fund |
- 5 -
Shareholdings of top ten shareholders without selling restrictions
Number of | Type and number of shares | ||
shares | |||
without selling | |||
Name of shareholders | restrictions | Type | Number |
China Energy Investment Corporation | 13,812,709,196 | RMB ordinary | 13,812,709,196 |
Limited | shares | ||
HKSCC NOMINEES LIMITED | 3,390,277,222 | Overseas-listed | 3,390,277,222 |
foreign shares | |||
China Securities Finance Corporation | 594,718,049 | RMB ordinary | 594,718,049 |
Limited | shares | ||
Beijing Chengtong Financial Control | 282,361,828 | RMB ordinary | 282,361,828 |
Investment Co., Ltd. | shares | ||
China Merchants Bank Co.,Ltd. | 160,204,700 | RMB ordinary | 160,204,700 |
- Bosera CSI State-Owned | shares | ||
Enterprises Innovation-driven Index | |||
ETF Securities Investment Fund | 124,981,900 | RMB ordinary | 124,981,900 |
Bank of China Limited - Harvest | |||
CSI State-Owned Enterprises | shares | ||
Innovation-driven Index ETF | |||
Securities Investment Fund | |||
Central Huijin Asset Management | 110,027,300 | RMB ordinary | 110,027,300 |
Limited | shares | ||
Industrial and Commercial Bank of | 105,341,801 | RMB ordinary | 105,341,801 |
China Limited - GF CSI State- | shares | ||
Owned Enterprises Innovation- | |||
driven Index ETF Securities | |||
Investment Fund | |||
Hong Kong Securities Clearing | 80,825,235 | RMB ordinary | 80,825,235 |
Company Limited | shares | ||
China Construction Bank Corporation | 36,766,700 | RMB ordinary | 36,766,700 |
- Fullgoal CSI State-Owned | shares | ||
Enterprises Innovation-driven Index | |||
ETF Securities Investment Fund |
Statements on the connected relationships among the above shareholders and whether they are parties acting in concert
HKSCC NOMINEES LIMITED and Hong Kong Securities Clearing Company Limited are wholly-owned subsidiaries of Hong Kong Exchanges and Clearing Limited. Save for the information disclosed above, the Company is not aware of whether any connected relationship existing among the top ten shareholders not subject to selling restrictions and the top ten shareholders, and whether they are parties acting in concert under the "Measures for the Administration of Acquisition of Listed Companies".
Details of holders of preference | N/A |
shares whose voting rights have | |
been restored and their relevant | |
shareholding |
Note: H shares held by HKSCC NOMINEES LIMITED are held on behalf of a number of its clients; A shares held by Hong Kong Securities Clearing Company Limited are held on behalf of a number of its clients.
- 6 -
2.5 Total number of holders of preference shares, and shareholdings of the top ten holders of preference shares and top ten holders of preference shares not subject to selling restrictions as at the end of the reporting period
Applicable | ✓ Not applicable |
3. SIGNIFICANT EVENTS
-
Change in the scope of consolidated financial statements
The transaction relating to the joint venture company jointly established by the Company and GD Power with their respective equities and assets held in relevant coal-fired power generation companies (the "Subject Assets") has been completed on 31 January 2019. Since the Completion Date, the assets and liabilities of the power plants in relation to the Subject Assets contributed by the Company and profit or loss subsequent to 31 January 2019 are no longer consolidated to the consolidated financial statement of the Company. The Company increased the long-term equity investment in its Joint Venture Company and conducted subsequent measurement under the equity method. - Material changes in major items of accounting statements of the Company and the underlying reasons
From January to September 2019, revenue of the Group under the IFRSs was RMB177,849 million (for the corresponding period in 2018: RMB194,084 million), representing a year-on-year decrease of 8.4%. Profit before income tax was RMB54,237 million (for the corresponding period in 2018: RMB58,249 million), representing a year-on-year decrease of 6.9%. Profit for the period attributable to equity holders of the Company was RMB36,250 million (for the corresponding period in 2018: RMB37,207 million), representing a year-on-year decrease of 2.6%. As at 30 September 2019, the asset liability ratio of the Group was 25.9% (as at 31 December 2018: 30.9%), representing a decrease of 5.0 percentage points as compared to the end of last year.
- 7 -
Changes in major accounting items of the consolidated financial statements and explanations are set out below:
Unit: RMB million | |||||
Items of consolidated | |||||
statement of profit | January to | January to | |||
or loss and other | September | September | Percentage | ||
No. | comprehensive income | 2019 | 2018 | Change | Major reasons for changes |
% | |||||
1 | Revenue | 177,849 | 194,084 | (8.4) Since the Completion Date, | |
revenue relating to the | |||||
Subject Assets has no longer | |||||
been consolidated into | |||||
the consolidated financial | |||||
statements of the Company. | |||||
2 | Cost of sales | (118,553) | (126,293) | (6.1) Decrease in sales volume of | |
coal purchased and unit | |||||
purchase cost, and decrease in | |||||
depreciation and amortization | |||||
cost of power segment. | |||||
3 | General and | (5,784) | (6,485) | (10.8) Decrease in labour expense as | |
administrative | a result of decrease in the | ||||
expenses | number of personnel. | ||||
4 | Other gains and losses | 1,933 | 35 | 5,422.9 | The Company recognised |
relevant returns on investment | |||||
on the Completion Date of | |||||
the Subject Assets of the | |||||
Joint Venture Company, | |||||
and recognised gains on | |||||
redemption of wealth | |||||
management products of the | |||||
Company upon expiry. | |||||
5 | Loss allowances | 140 | 299 | (53.2) Decrease in the balances of loans | |
granted by Shenhua Finance | |||||
Company as at the end of the |
reporting period, reversing part of the allowance for doubtful debts.
- 8 -
Unit: RMB million | ||||
Items of consolidated | ||||
statement of profit | January to | January to | ||
or loss and other | September | September | Percentage | |
No. | comprehensive income | 2019 | 2018 | Change Major reasons for changes |
% | ||||
6 | Finance costs | (2,094) | (3,492) | (40.0) Decrease in the interest expenses |
due to the decrease in new | ||||
borrowings. | ||||
7 | Share of results of | 490 | 348 | 40.8 The Company recognised the |
associates | share of result of the Joint | |||
Venture Company after the | ||||
completion of the transaction | ||||
in relation to the Joint | ||||
Venture Company. | ||||
8 | Income tax expense | (11,084) | (12,677) | (12.6) Average income tax rate for |
the first three quarters of | ||||
2019 was 20.4% (for the |
corresponding period in 2018: 21.8%), representing a decrease of 1.4 percentage points, which is mainly due to the increase in percentage of profits in railway segment, which is entitled to more preferential tax rates.
- 9 -
Unit: RMB million | |||||
Items of consolidated | As at 30 | As at 31 | |||
statement of | September | December | Percentage | ||
No. | financial position | 2019 | 2018 | change | Major reasons for changes |
% | |||||
1 | Construction in progress | 42,472 | 36,585 | 16.1 | Additional contribution in power |
and railway infrastructure | |||||
construction project | |||||
2 | Right-of-use assets | 17,580 | N/A | N/A | Lease right-of-use assets |
recognised due to application | |||||
of new lease standard of the | |||||
Group | |||||
3 | Interests in associates | 40,086 | 10,047 | 299.0 | Investment in the Joint Venture |
Company recognised by the | |||||
Company | |||||
4 | Other non-current assets | 33,228 | 29,456 | 12.8 | Increase of long-term loans |
granted by Shenhua Finance | |||||
Company | |||||
5 | Lease prepayments | N/A | 16,425 | (100.0) Reclassification of the item | |
into right-of-use assets due | |||||
to application of new lease | |||||
standard of the Group | |||||
6 | Inventories | 13,209 | 9,967 | 32.5 | Increase in inventories of coal, |
ancillary materials and spare | |||||
parts | |||||
7 | Cash and cash | 85,607 | 61,863 | 38.4 | Cash generated from operating |
equivalents | activities | ||||
8 | Assets classified as held | 0 | 83,367 | (100.0) Completion of the Subject Assets | |
for sale | of the Joint Venture Company | ||||
9 | Short-term borrowings | 3,988 | 5,772 | (30.9) Repayment of certain short-term | |
borrowings upon expiry | |||||
10 | Accounts and bills | 22,189 | 26,884 | (17.5) Decrease of balances of payables | |
payable | for power and transportation | ||||
businesses |
- 10 -
Unit: RMB million | |||||
Items of consolidated | As at 30 | As at 31 | |||
statement of | September | December | Percentage | ||
No. | financial position | 2019 | 2018 | change | Major reasons for changes |
% | |||||
11 | Current portion of bonds | 3,534 | 0 | N/A | Maturity of some USD bonds |
will be due within 1 year | |||||
12 | Income tax payable | 3,325 | 4,213 | (21.1) Settlement of income tax during | |
the reporting period | |||||
13 | Contract liabilities | 6,504 | 3,404 | 91.1 | Increase of prepayment for coal |
business | |||||
14 | Liabilities associated | 0 | 29,914 | (100.0) | Completion of liabilities |
with assets classified | associated with the Subject | ||||
as held for sale | Assets of the Joint Venture | ||||
Company | |||||
15 | Long-term borrowings | 39,798 | 46,765 | (14.9) Repayment of certain long-term | |
borrowings upon expiry | |||||
16 | Bonds | 3,507 | 6,823 | (48.6) USD bonds due within 1 year | |
reclassified to current portion | |||||
of bonds | |||||
17 | Lease liabilities | 666 | N/A | N/A | Lease liability recognised due |
to application of new lease | |||||
standard of the Group |
- 11 -
Unit: RMB million | |||||
Items of the | January to | January to | |||
consolidated statement | September | September | Percentage | ||
No. | of cash flows | 2019 | 2018 | change | Major reasons for changes |
% | |||||
1 | Net cash generated from | 56,757 | 67,822 | (16.3) Decrease in cash inflows due | |
operating activities | to decrease in income; | ||||
Including: Net cash | 3,230 | 9,589 | (66.3) | and decrease in deposits | |
generated | placed with Shenhua | ||||
from operating | Finance Company | ||||
activities | |||||
of Shenhua | |||||
Finance | |||||
Company note | |||||
Net cash generated from | 53,527 | 58,233 | (8.1) | ||
operating activities | |||||
excluding the effect | |||||
of Shenhua Finance | |||||
Company | |||||
2 | Net cash used in investing | (3,787) | (13,897) | (72.7) Recovery of certain bank | |
activities | wealth management | ||||
products of the Group | |||||
upon expiry | |||||
3 | Net cash used in financing | (29,265) | (21,165) | 38.3 Decrease in new borrowings | |
activities | during the reporting | ||||
period as compared with | |||||
the same period of last | |||||
year |
Note: Except for services within the Group, Shenhua Finance Company provides financial services, including deposits and loans, to other entities apart from the Group. This item represents the cash flow of deposits and loans, interests, fees and commission generated from financial services.
- 12 -
3.3 Analysis on key operational indicators of the coal segment
3.3.1 Coal sales
- By contract pricing mechanisms
July to September 2019 | January to September 2019 | ||||||
Proportion | Price | Proportion | Price | ||||
Sales | of total | (exclusive | Sales | of total | (exclusive | ||
volume | sales | of tax) | volume | sales | of tax) | ||
Million | RMB/ | Million | RMB/ | ||||
tonnes | % | tonne | tonnes | % | tonne | ||
I. | Annual long-term | 53.0 | 46.2 | 404 | 161.2 | 48.6 | 380 |
contracts | |||||||
II. | Monthly long-term | 46.2 | 40.4 | 482 | 131.1 | 39.5 | 484 |
contracts | |||||||
III. | Spot commodity | 15.4 | 13.4 | 418 | 39.4 | 11.9 | 421 |
Total sales volume/average | 114.6 | 100.0 | 437 | 331.7 | 100.0 | 426 | |
price (exclusive of tax) |
Note: Sales prices of coal in this report are all exclusive of tax. Similarly hereinafter.
- 13 -
(2) | By sales regions | |||||||||||
July to September 2019 | July to September 2018 | Change | ||||||||||
Proportion | Price | Proportion | Price | Price | ||||||||
Sales | of total | (exclusive | Sales | of total | (exclusive | Sales | (exclusive | |||||
volume | sales | of tax) | volume | sales | of tax) | volume | of tax) | |||||
Million | RMB/ | Million | RMB/ | |||||||||
tonnes | % | tonne | tonnes | % | tonne | % | % | |||||
I. | Domestic sales | 112.8 | 98.5 | 437 | 114.0 | 99.5 | 427 | (1.1) | 2.3 | |||
(I) | Self-produced coal | 108.8 | 95.1 | 438 | 109.6 | 95.6 | 428 | (0.7) | 2.3 | |||
and purchased | ||||||||||||
coal | ||||||||||||
1. | Direct arrival | 39.3 | 34.4 | 342 | 40.5 | 35.3 | 319 | (3.0) | 7.2 | |||
2. | Seaborne | 69.5 | 60.7 | 492 | 69.1 | 60.3 | 491 | 0.6 | 0.2 | |||
(II) | Sales of domestic | 2.7 | 2.3 | 396 | 2.7 | 2.5 | 384 | 0.0 | 3.1 | |||
trading coal | ||||||||||||
(III) Sales of imported coal | 1.3 | 1.1 | 427 | 1.7 | 1.4 | 461 | (23.5) | (7.4) | ||||
II. | Export sales | 0.4 | 0.3 | 642 | 0.5 | 0.4 | 606 | (20.0) | 5.9 | |||
III. Overseas coal sales | 1.4 | 1.2 | 422 | 0.2 | 0.1 | 520 | 600.0 | (18.8) | ||||
Total sales volume/average | 114.6 | 100.0 | 437 | 114.7 | 100.0 | 428 | (0.1) | 2.1 | ||||
price (exclusive of tax) | ||||||||||||
January to September 2019 | January to September 2018 | Change | ||||||||||
Proportion | Price | Proportion | Price | Price | ||||||||
Sales | of total | (exclusive | Sales | of total | (exclusive | Sales | (exclusive | |||||
volume | sales | of tax) | volume | sales | of tax) | volume | of tax) | |||||
Million | RMB/ | Million | RMB/ | |||||||||
tonnes | % | tonne | tonnes | % | tonne | % | % | |||||
I. | Domestic sales | 327.3 | 98.7 | 425 | 336.5 | 99.0 | 430 | (2.7) | (1.2) | |||
(I) | Self-produced coal | 318.8 | 96.1 | 426 | 320.0 | 94.1 | 430 | (0.4) | (0.9) | |||
and purchased | ||||||||||||
coal | ||||||||||||
1. | Direct arrival | 120.8 | 36.4 | 328 | 122.4 | 36.0 | 316 | (1.3) | 3.8 | |||
2. | Seaborne | 198.0 | 59.7 | 486 | 197.6 | 58.1 | 500 | 0.2 | (2.8) | |||
(II) | Sales of domestic | 6.2 | 1.9 | 353 | 14.0 | 4.2 | 431 | (55.7) | (18.1) | |||
trading coal | ||||||||||||
(III) Sales of imported coal | 2.3 | 0.7 | 437 | 2.5 | 0.7 | 443 | (8.0) | (1.4) | ||||
II. Export sales | 1.4 | 0.4 | 634 | 1.5 | 0.4 | 531 | (6.7) | 19.4 | ||||
III. Overseas coal sales | 3.0 | 0.9 | 443 | 2.0 | 0.6 | 518 | 50.0 | (14.5) | ||||
Total sales volume/average | 331.7 | 100.0 | 426 | 340.0 | 100.0 | 431 | (2.4) | (1.2) | ||||
price (exclusive of tax) |
- 14 -
3.3.2 Operating Results (before elimination on consolidation)
January to | January to | |||
September | September | Percentage | ||
2019 | 2018 | change Major reasons for changes | ||
% | ||||
Revenue | RMB million | 145,469 | 150,703 | (3.5) Decrease in sales volume and |
average price of coal | ||||
Cost of sales | RMB million | 113,252 | 113,427 | (0.2) Decrease in the volume of |
purchased coal and purchase | ||||
price | ||||
Gross profit | RMB million | 32,217 | 37,276 | (13.6) |
Gross profit | % | 22.1 | 24.7 | Decreased by |
margin | 2.6 percentage | |||
points |
- 15 -
3.3.3 Unit Production Cost of Self-Produced Coal | ||||
Unit: RMB/tonne | ||||
January to | January to | |||
September | September | Percentage | ||
2019 | 2018 | change | Major reasons for changes | |
% | ||||
Unit production cost of | 123.0 | 109.4 | 12.4 | |
self-produced coal | ||||
Materials, fuel and | 25.9 | 21.0 | 23.3 | Enhancing earthwork stripping |
power | in open-pit mines such as | |||
Ha'erwusu open-pit mine, an | ||||
increase in electricity price | ||||
in coal mines production | ||||
in Inner Mongolia, and | ||||
decrease in output of Shengli | ||||
open-pit mine with low unit | ||||
production cost | ||||
Personnel expenses | 22.9 | 19.1 | 19.9 | Wages rise in part of |
production units | ||||
Repairs and | 8.9 | 7.5 | 18.7 | Collective repair and |
maintenance | maintenance of production | |||
equipment in open-pit mines | ||||
Depreciation and | 17.4 | 19.1 | (8.9) | Sufficient provision for |
amortization | depreciation of part of | |||
production equipment | ||||
Other costs | 47.9 | 42.7 | 12.2 | Increase in production cost |
for maintenance, safety | ||||
investments, outsourcing fee | ||||
for stripping and relocation | ||||
compensation, etc. |
Other costs consist of the following three components: (1) expenses directly related to production, including expenses for coal washing, selecting and processing expenses, and mining engineering expenses, etc., accounting for approximately 61%; (2) auxiliary production expenses, accounting for approximately 23%; (3) land requisition and surface subsidence compensation, environmental protection expenses, tax, and local charges, etc., accounting for approximately 16%.
- 16 -
3.4 Operation of the power segment
- Power generation and power output dispatch
Gross power generation | Power output dispatch | Average utilization hours | Power tariff | ||||||||||||||||||||||||||||
billion kWh | billion kWh | hours | RMB/mWh | ||||||||||||||||||||||||||||
July to | July to | July to | July to | July to | July to | July to | July to | ||||||||||||||||||||||||
Location/ | September | September | September | September | September | September | September | September | |||||||||||||||||||||||
Type of power | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | |||||||||||||||||||||||
Domestic | 36.29 | 79.64 | 33.97 | 74.68 | 1,181 | 1,367 | 336 | 319 | |||||||||||||||||||||||
Coal-fired power | 35.03 | 77.70 | 32.74 | 72.78 | 1,181 | 1,378 | 330 | 314 | |||||||||||||||||||||||
Gas-fired power | 1.03 | 1.71 | 1.00 | 1.68 | 1,080 | 994 | 581 | 528 | |||||||||||||||||||||||
Hydropower | 0.23 | 0.23 | 0.23 | 0.22 | 1,810 | 1,814 | 188 | 189 | |||||||||||||||||||||||
Overseas | 0.46 | 0.43 | 0.41 | 0.38 | 1,546 | 1,429 | 502 | 483 | |||||||||||||||||||||||
Coal-fired power | 0.46 | 0.43 | 0.41 | 0.38 | 1,546 | 1,429 | 502 | 483 | |||||||||||||||||||||||
Total/Weighted average | 36.75 | 80.07 | 34.38 | 75.06 | 1,185 | 1,368 | 338 | 320 | |||||||||||||||||||||||
Gross power generation | Power output dispatch | Average utilization hours | Power tariff | ||||||||||||||||||||||||||||
billion kWh | billion kWh | hours | RMB/mWh | ||||||||||||||||||||||||||||
January to | January to | January to | January to | January to | January to | January to | January to | ||||||||||||||||||||||||
Location/ | September | September | September | September | September | September | September | September | |||||||||||||||||||||||
Type of power | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | |||||||||||||||||||||||
Domestic | 115.49 | 212.44 | 108.33 | 199.37 | 3,385 | 3,648 | 331 | 314 | |||||||||||||||||||||||
Coal-fired power | 111.72 | 207.72 | 104.65 | 194.76 | 3,390 | 3,684 | 324 | 309 | |||||||||||||||||||||||
Gas-fired power | 3.25 | 4.21 | 3.17 | 4.11 | 3,136 | 2,436 | 577 | 551 | |||||||||||||||||||||||
Hydropower | 0.52 | 0.51 | 0.51 | 0.50 | 4,140 | 4,071 | 225 | 219 | |||||||||||||||||||||||
Overseas | 1.16 | 1.22 | 1.01 | 1.07 | 3,872 | 4,068 | 527 | 493 | |||||||||||||||||||||||
Coal-fired power | 1.16 | 1.22 | 1.01 | 1.07 | 3,872 | 4,068 | 527 | 493 | |||||||||||||||||||||||
Total/Weighted average | 116.65 | 213.66 | 109.34 | 200.44 | 3,389 | 3,528 | 333 | 315 | |||||||||||||||||||||||
- 17 -
(2) Installed Power Generators | |||||
Unit: MW | |||||
Installed capacity | |||||
increased/ | |||||
Total installed | (decreased) | Total Installed | |||
capacity as at 31 | from January to | capacity as at 30 | |||
Power Type | December 2018 | September 2019 | September 2019 | ||
Coal-fired power | 59,994 | (30,040) | 29,954 | ||
Gas-fired power | 1,730 | (780) | 950 | ||
Hydropower | 125 | 0 | 125 | ||
Total | 61,849 | (30,820) | 31,029 | ||
Decrease in installed capacity of generator units of the Group is mainly due to the fact that a total of 30,530 MW generator units involved in the equity and assets of coal-fired power generation companies contributed by the Company are no longer consolidated into the statistic scope of the Group as a result of the completion of the transaction relating to the Joint Venture Company jointly established by the Company and GD Power (for details, please refer to the 2019 Interim Report of the Company).
(3) Operating Results (before elimination on consolidation)
January to | January to | ||||
September | September | Percentage | |||
2019 | 2018 | change | Major reasons for changes | ||
% | |||||
Revenue | RMB million | 38,303 | 65,278 | (41.3) Upon completion of the transaction | |
Cost of sales | RMB million | 29,988 | 53,666 | (44.1) | relating to the establishment of |
the Joint Venture Company on 31 | |||||
January 2019, revenue and costs | |||||
relating to the assets contributed | |||||
by the Company are no longer | |||||
consolidated into the Group. | |||||
Gross profit | RMB million | 8,315 | 11,612 | (28.4) | |
Gross profit margin | % | 21.7 | 17.8 | Increased by | |
3.9 percentage | |||||
points |
- 18 -
From January to September 2019, the Group's average cost of power output dispatch of the power business was RMB268.0/mWh (for the same period in 2018: RMB262.5/mWh), representing a year-on-year increase of 2.1%.
3.5 Major operation of transportation segment and coal chemical segment Unit: RMB million
Railway | Port | Shipping | Coal chemical | |||||||||
January to | January to | January to | January to | January to | January to | January to | January to | |||||
September | September | Percentage | September | September | Percentage | September | September | Percentage | September | September | Percentage | |
2019 | 2018 | change | 2019 | 2018 | change | 2019 | 2018 | change | 2019 | 2018 | change | |
% | % | % | % | |||||||||
Revenue | 30,211 | 29,191 | 3.5 | 4,441 | 4,579 | (3.0) | 2,418 | 3,037 | (20.4) | 4,347 | 4,296 | 1.2 |
Cost of sales | 15,418 | 14,838 | 3.9 | 2,243 | 2,242 | 0.0 | 2,143 | 2,342 | (8.5) | 3,809 | 3,705 | 2.8 |
Gross profit | 14,793 | 14,353 | 3.1 | 2,198 | 2,337 | (5.9) | 275 | 695 | (60.4) | 538 | 591 | (9.0) |
Gross profit | 49.0 | 49.2 | Decreased | 49.5 | 51.0 | Decreased | 11.4 | 22.9 | Decreased | 12.4 | 13.8 | Decreased |
margin(%) | by 0.2 | by 1.5 | by 11.5 | by 1.4 | ||||||||
percentage | percentage | percentage | percentage | |||||||||
point | points | points | points |
Note: From January to September 2019, decrease in revenue of shipping segment is mainly due to significant decrease in shipping freight; decrease in cost of sales is mainly due to decrease in charter costs.
- 19 -
3.6 Industry environment
In the first three quarters of 2019, the operation of macro-economy of China maintained stable development and the economic structure was continuously optimised; the Gross Domestic Product (GDP) grew at a rate of 6.2%. the Producer Price Index for Industrial Products (PPI) remained the same as to that of the previous year.
From January to September, the supply and demand in domestic coal market were generally balanced and the coal price fluctuated within a reasonable interval. Coal prices showed slightly downward fluctuations in the early third quarter affected by an increase in contribution of hydropower and a high level of coal inventory of power plants; the demand for coal from coastal regions increased in September, with a stable and slight recovery in coal prices. As of the end of September, the price index of Bohai Bay thermal coal (5,500 kcal) was RMB578/tonne, increasing by RMB8/tonne compared with that at the beginning of the year. In the first three quarters of 2019, the average price index was RMB577/tonne, representing a year-on- year slight increase of 1%.
From January to September, total raw coal production in the PRC was 2.74 billion tonnes, representing a year-on-year increase of 4.5%, of which raw coal production in the third quarter recorded a year-on-year increase of 8.9%. The accumulative coal import amounted to 0.251 billion tonnes, representing a year-on-year increase of 9.5%.Thermal power generation by power plants above a designated scale in China amounted to 3,802.0 billion kWh, representing a year-on-year increase of 0.5%. The average utilisation hours of thermal power equipment represented an decrease of 101 hours as compared with the corresponding period of last year.
It is expected that the supply and demand of the coal market will be in balance in the fourth quarter. Coal price may fluctuate due to factors such as winter peak.
Note: This section is for reference only and does not constitute any investment advice. The information in this section was derived from sources such as the National Bureau of Statistics, China Coal Market Network, China Coal Resource Network and China Electricity Council, etc. The Company has used its best endeavours to ensure the accuracy and reliability of information in this section, but does not assume any liability or provide any form of guarantee for the accuracy, completeness or validity of all or part of its content. If there is any error or omission, the Company does not assume any liability.
- 20 -
3.7 Completion of business plans
Particulars on completion of business plans of the Group for 2019 as at the end of September are set out below:
Completion | ||||
from January to | ||||
Items | Unit | Target for 2019 | September 2019 | Completion rate |
% | ||||
Commercial coal production | 100 million tonnes | 2.9 | 2.141 | 73.8 |
Coal sales | 100 million tonnes | 4.27 | 3.317 | 77.7 |
Total power output dispatch | 100 million kWh | 1,431 | 1,093.4 | 76.4 |
Revenue | RMB100 million | 2,212 | 1,778.49 | 80.4 |
Cost of sales | RMB100 million | 1,441 | 1,185.53 | 82.3 |
Selling, general and | RMB100 million | 135 | 78.79 | 58.4 |
administrative expenses | ||||
(including R&D expenses) | ||||
and net finance costs | ||||
Change in unit production cost | / | Year-on-year | Year-on-year | / |
of self-produced coal | increase not | increase by | ||
exceeding 5% | 12.4% |
Subject to various factors such as progress of land acquisition for quarry, execution of certificates for production and changes in geological conditions for mining in coal mines, commercial coal output of the Group from January to September 2019 reached 73.8% of the annual plan. Currently, the Group actively adopts measures to promote relevant works.
However, investors are reminded to be aware that the 2019 annual commercial coal output may be lower than that of the annual plan subject to objective uncertainties.
The Group recorded a significant year-on-year increase in unit production cost of self-produced coal from January to September 2019. Subject to the season, safety and environmental protection inspection and other factors in the fourth quarter, investors are reminded to be aware that unit production cost of self-produced coal of 2019 is expected to fluctuate on a year-on-year increase of approximately 13%.
- 21 -
3.8 Progress of significant events and the impact thereof as well as the analysis and explanations for the solutions
Applicable | ✓ Not applicable |
3.9 Commitments that have yet to be fulfilled within the stated time frame during the reporting period
Applicable | ✓ Not applicable |
3.10 Warnings and explanations with regard to forecast of a probable loss in respect of the accumulated net profits from the beginning of the year to the end of the next reporting period or any significant changes as compared to the corresponding period of last year
Applicable | ✓ | Not applicable |
3.11 Definition | ||
China Shenhua/the | China Shenhua Energy Company Limited | |
Company | ||
The Group | the Company and its subsidiaries | |
China Energy | China Energy Investment Corporation Limited | |
GD Power | GD Power Development Co., Ltd. | |
Joint Venture Company | the joint venture company jointly established by | |
the Company and GD Power with their respective | ||
equity interests and assets held in relevant coal- | ||
fired power generation companies | ||
Shenhua Finance | Shenhua Finance Co., Ltd. | |
Company |
- 22 -
China Accounting | the Accounting Standards for Business Enterprises, |
Standards for Business | Application Guidance to Accounting Standards |
Enterprises | for Business Enterprises, Interpretations of |
Accounting Standards for Business Enterprises and | |
other related requirements issued by the Ministry | |
of Finance of the People's Republic of China | |
International Financial | International Financial Reporting Standards |
Reporting Standards | issued by the International Accounting Standards |
or IFRSs | Committee |
By order of the Board
China Shenhua Energy Company Limited
Huang Qing
Secretary to the Board of Directors
Beijing, 28 October 2019
As at the date of this announcement, the Board comprises the following: Mr. Wang Xiangxi, Dr. Li Dong, Mr. Gao Song and Mr. Mi Shuhua as executive directors, Mr. Zhao Jibin as non-executive director, and Dr. Tam Wai Chu, Maria, Dr. Peng Suping, Dr. Jiang Bo, Ms. Zhong Yingjie, Christina as independent non-executive directors.
- 23 -
APPENDIX
PREPARED UNDER IFRSs
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER
COMPREHENSIVE INCOME
For the nine months ended 30 September
2019 | 2018 | ||||
RMB million | RMB million | ||||
(unaudited) | (unaudited) | ||||
Revenue | |||||
Goods and services | 177,849 | 194,084 | |||
Cost of sales | (118,553) | (126,293) | |||
Gross profit | 59,296 | 67,791 | |||
Selling expenses | (470) | (490) | |||
General and administrative expenses | (5,784) | (6,485) | |||
Research and development expenses | (259) | (235) | |||
Other gains and losses | 1,933 | 35 | |||
Other income | 456 | 469 | |||
Loss allowances | 140 | 299 | |||
Other expenses | (199) | (787) | |||
Interest income | 728 | 796 | |||
Finance costs | (2,094) | (3,492) | |||
Share of results of associates | 490 | 348 | |||
Profit before income tax | 54,237 | 58,249 | |||
Income tax expense | (11,084) | (12,677) | |||
Profit for the period | 43,153 | 45,572 | |||
- 24 -
2019 | 2018 | |||
RMB million | RMB million | |||
(unaudited) | (unaudited) | |||
Other comprehensive income for the period | ||||
Item that will not be reclassified to profit or loss, | ||||
net of income tax | ||||
Remeasurement of defined benefit obligations | 37 | (24) | ||
Fair value changes on investments in equity | 0 | 75 | ||
instruments at fair value through other | ||||
comprehensive income | ||||
Share of other comprehensive income of | 4 | 0 | ||
associates | ||||
Item that may be reclassified subsequently to profit | ||||
or loss, net of income tax | ||||
Exchange differences | 114 | 174 | ||
Share of other comprehensive income of | (2) | 9 | ||
associates | ||||
Fair value changes on investments in debt | 36 | 0 | ||
instruments at fair value through other | ||||
comprehensive income | ||||
Other comprehensive income for the period, | 189 | 234 | ||
net of income tax | ||||
Total comprehensive income for the period | 43,342 | 45,806 | ||
- 25 -
Profit for the period attributable to:
Equity holders of the Company Non-controlling interests
Total comprehensive income for the period attributable to:
Equity holders of the Company Non-controlling interests
Earnings per share
- Basic (RMB)
2019 | 2018 |
RMB million | RMB million |
(unaudited) | (unaudited) |
36,250 37,207
6,903 8,365
43,153 45,572
36,408 37,394
6,934 8,412
43,342 45,806
1.823 1.871
- 26 -
PREPARED UNDER IFRSs
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 30 September 2019
As at 30 | As at 31 | |||
September 2019 | December 2018 | |||
RMB million | RMB million | |||
(unaudited) | (audited) | |||
Non-current assets | ||||
Property, plant and equipment | 246,833 | 257,349 | ||
Construction in progress | 42,472 | 36,585 | ||
Exploration and evaluation assets | 950 | 951 | ||
Intangible assets | 3,467 | 3,623 | ||
Right-of-use assets | 17,580 | N/A | ||
Interest in associates | 40,086 | 10,047 | ||
Equity instruments at fair value through other | 842 | 811 | ||
comprehensive income | ||||
Other non-current assets | 33,228 | 29,456 | ||
Lease prepayments | N/A | 16,425 | ||
Deferred tax assets | 3,206 | 3,083 | ||
Total non-current assets | 388,664 | 358,330 | ||
Current assets | ||||
Inventories | 13,209 | 9,967 | ||
Accounts and bills receivables | 12,991 | 13,055 | ||
Prepaid expenses and other current assets | 54,110 | 54,702 | ||
Restricted bank deposits | 8,563 | 8,607 | ||
Time deposits with original maturity over three | 1,738 | 1,735 | ||
months | ||||
Cash and cash equivalents | 85,607 | 61,863 | ||
Assets classified as held for sale | 0 | 83,367 | ||
Total current assets | 176,218 | 233,296 | ||
- 27 -
As at 30 | As at 31 | |||
September 2019 | December 2018 | |||
RMB million | RMB million | |||
(unaudited) | (audited) | |||
Current liabilities | ||||
Borrowings | 3,988 | 5,772 | ||
Accounts and bills payable | 22,189 | 26,884 | ||
Accrued expenses and other payables | 56,073 | 52,737 | ||
Current portion of bonds | 3,534 | 0 | ||
Current portion of lease liabilities | 156 | N/A | ||
Current portion of long-term liabilities | 371 | 457 | ||
Income tax payable | 3,325 | 4,213 | ||
Contract liabilities | 6,504 | 3,404 | ||
Liabilities associated with assets classified as held | 0 | 29,914 | ||
for sale | ||||
Total current liabilities | 96,140 | 123,381 | ||
Net current assets | 80,078 | 109,915 | ||
Total assets less current liabilities | 468,742 | 468,245 | ||
Non-current liabilities | ||||
Borrowings | 39,798 | 46,765 | ||
Bonds | 3,507 | 6,823 | ||
Long-term liabilities | 2,150 | 2,092 | ||
Accrued reclamation obligations | 3,321 | 3,191 | ||
Deferred tax liabilities | 537 | 537 | ||
Lease liabilities | 666 | N/A | ||
Total non-current liabilities | 49,979 | 59,408 | ||
Net assets | 418,763 | 408,837 | ||
- 28 -
As at 30 | As at 31 | |||
September 2019 | December 2018 | |||
RMB million | RMB million | |||
(unaudited) | (audited) | |||
Equity | ||||
Share capital | 19,890 | 19,890 | ||
Reserves | 330,633 | 311,803 | ||
Equity attributable to equity holders of the | 350,523 | 331,693 | ||
Company | ||||
Non-controlling interests | 68,240 | 77,144 | ||
Total equity | 418,763 | 408,837 | ||
- 29 -
PREPARED UNDER IFRSs
CONSOLIDATED STATEMENT OF CASH FLOWS
For the nine months ended 30 September
2019 | 2018 | |||
RMB million | RMB million | |||
(unaudited) | (unaudited) | |||
Operating activities | ||||
Cash generated from operations | 68,852 | 83,087 | ||
Income taxes paid | (12,095) | (15,265) | ||
Net cash generated from operating activities | 56,757 | 67,822 | ||
Investing activities | ||||
Acquisition of property, plant and equipment, | (10,233) | (13,089) | ||
intangible assets, exploration and evaluation | ||||
assets, additions to construction in progress and | ||||
other non-current assets | ||||
Increase in lease prepayments | (768) | (40) | ||
Proceeds from disposal of property, plant and | 548 | 463 | ||
equipment, intangible assets and other non- | ||||
current assets | ||||
Disposal of equity instruments at fair value through | 0 | 2 | ||
other comprehensive income | ||||
Proceeds from disposal of derivative financial | 0 | 106 | ||
instruments | ||||
Investments in associates | (1,497) | (704) | ||
Cash and cash equivalent disposed of to establish | (1,510) | 0 | ||
Beijing GD Power Co., Ltd. | ||||
Repayments of net cash received from Shenhua | (1,562) | 0 | ||
Contributed Entities during the transition period | ||||
Dividend received from associates | 158 | 51 | ||
Interest received | 1,216 | 712 | ||
Decrease/(increase) in restricted bank deposits | 44 | (818) | ||
Placing of time deposits with original maturity over | (680) | (2,213) | ||
three months |
- 30 -
2019 | 2018 | |||||||
RMB million | RMB million | |||||||
(unaudited) | (unaudited) | |||||||
Maturity of time deposits with original maturity | 677 | 1,633 | ||||||
over three months | ||||||||
Disposal of financial assets | 31,473 | 0 | ||||||
Investment in bank wealth management products | (31,087) | 0 | ||||||
Investments in other equity instruments | (31) | 0 | ||||||
Collection of entrusted loans | 9,465 | 0 | ||||||
Net cash used in investing activities | (3,787) | (13,897) | ||||||
Financing activities | ||||||||
Capital element of lease rentals paid | (132) | 0 | ||||||
Interest element of lease rentals paid | (22) | 0 | ||||||
Interest paid | (2,435) | (3,188) | ||||||
Proceeds from borrowings | 2,770 | 31,562 | ||||||
Repayments of borrowings | (11,707) | (23,439) | ||||||
Repayments of bonds | 0 | (3,208) | ||||||
Contributions from non-controlling shareholders | 340 | 189 | ||||||
Distribution to non-controlling shareholders | (1,051) | (4,800) | ||||||
Distribution to shareholders of the Company | (17,498) | (18,310) | ||||||
Proceeds from bills discounted | 470 | 29 | ||||||
Net cash used in financing activities | (29,265) | (21,165) | ||||||
Net increase in cash and cash equivalents | 23,705 | 32,760 | ||||||
Cash and cash equivalents as at the beginning of the | 61,863 | 71,872 | ||||||
period | ||||||||
Effect of foreign exchange rate changes | 39 | 71 | ||||||
Cash and cash equivalents as at the end of the | 85,607 | 104,703 | ||||||
period | ||||||||
- 31 -
Attachments
- Original document
- Permalink
Disclaimer
CSEC - China Shenhua Energy Company Ltd. published this content on 28 October 2019 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 October 2019 12:26:05 UTC