Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Hong Kong Stock Connect  >  CLP Holdings Limited    0002   HK0002007356

CLP HOLDINGS LIMITED

(0002)
  Report
End-of-day quote. End-of-day quote Hong Kong Stock Connect - 02/21
82 HKD   -0.43%
02/23CLP : 2019 Net Profit Plunged on Impairment Costs
DJ
02/14CLP : Power Hong Kong Limited- Press Statement
AQ
02/12CLP : Special Arrangement for CLP's Customer Services
AQ
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M HKD Estimates in M HKD
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 79 434 92 073 91 425 85 949 90 477 93 027
EBITDA 24 055 26 066 26 167 21 480 24 735 25 343
Operating profit (EBIT) 17 146 18 698 18 162 13 266 16 255 16 794
Pre-Tax Profit (EBT) 16 663 18 127 18 641 8 822 16 629 17 259
Net income 12 711 14 249 13 550 5 192 12 243 12 577
P/E ratio 14,2x 14,2x 16,5x 41,1x 17,1x 16,6x
EPS ( HKD ) 5,03 5,64 5,36 2,00 4,79 4,95
Dividend per Share ( HKD ) 2,80 2,91 3,02 3,11 3,23 3,36
Yield 3,93% 3,64% 3,41% 3,80% 3,94% 4,09%
Reference price ( HKD ) 71,250 79,950 88,500 82,000 82,000 82,000
Announcement Date 02/27/2017
04:00am
02/26/2018
04:00am
02/25/2019
04:16am
- - -
Finances - Leverage
Actuals in M HKD Estimates in M HKD
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 45 555 47 411 47 933 45 592 46 245 45 555
Finance - - - - - -
Operating income (EBITDA) 24 055 26 066 26 167 21 480 24 735 25 343
Leverage
(Debt/EBITDA)
1,89x 1,82x 1,83x 2,12x 1,87x 1,80x
Capital Expenditure 10 000 9 538 10 327 12 491 12 967 13 011
Free Cash Flow (FCF) 13 676 14 879 13 624 7 655 8 252 9 464
Book Value Per Share (BVPS) ( HKD ) 41,1 45,3 45,5 43,7 45,9 47,3
Cash Flow per Share ( HKD ) 9,37 9,66 9,48 7,63 8,50 8,75
Announcement Date 02/27/2017
04:00am
02/26/2018
04:00am
02/25/2019
04:16am
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 207 169 M HKD -
Entreprise Value (EV) 252 761 M HKD 253 414 M HKD
Valuation 2019e 2020e
P/E ratio (Price / EPS) 41,1x 17,1x
Capitalization / Revenue 2,41x 2,29x
EV / Revenue 2,94x 2,79x
EV / EBITDA 11,8x 10,2x
Yield (DPS / Price) 3,80% 3,94%
Price to book (Price / BVPS) 1,88x 1,79x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 15,4% 18,0%
Operating Leverage (Delta EBIT / Delta Sales) -4,50x 4,28x
Net Margin (Net Profit / Revenue) 6,04% 13,5%
ROA (Net Profit / Asset) 3,97% 5,25%
ROE (Net Profit / Equities) 8,49% 10,7%
Rate of Dividend 156% 67,5%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   14,5% 14,3%
Cash Flow / Sales 22,4% 23,7%
Capital Intensity (Assets / Sales) 1,52x 2,58x
Financial Leverage (Net Debt / EBITDA) 2,12x 1,87x
EPS & Dividend