Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  London Stock Exchange  >  Cobham plc    COB   GB00B07KD360

COBHAM PLC

(COB)
  Report  
Delayed Quote. Delayed London Stock Exchange - 09/13 11:36:39 am
159.35 GBp   +2.18%
09/13COBHAM : Advent takeover deal for Cobham backed by most shareholders - FT
RE
09/13COBHAM : FORM 8.3 – COBHAM PLC
PU
09/13COBHAM PLC - FORM 8.3 - THE VANGUARD GROUP, INC. : Cobham plc
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 1 944 2 053 1 863 2 020 2 059 2 147
EBITDA 306 295 275 316 345 387
Operating profit (EBIT) 225 210 196 228 254 292
Pre-Tax Profit (EBT) -848 66,9 71,0 123 162 199
Net income -795 78,6 73,5 94,3 133 161
P/E ratio -2,69x 36,1x 31,5x 43,5x 30,3x 28,4x
EPS ( GBp ) -52,8 3,50 3,10 3,67 5,27 5,62
Dividend per Share ( GBp ) 2,03 - - 1,00 1,81 2,34
Yield 1,43% - - 0,63% 1,13% 1,46%
Reference price ( GBp ) 142,256 126,300 97,720 159,750 159,750 159,750
Announcement Date 03/02/2017
07:00am
03/01/2018
07:00am
03/07/2019
07:00am
- - -
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 1 028 384 - 139 22,3 -
Finance - - 10,3 - - 155
Operating income (EBITDA) 306 295 275 316 345 387
Leverage
(Debt/EBITDA)
3,37x 1,30x - 0,44x 0,06x -
Capital Expenditure 82,8 69,0 63,4 78,9 82,4 87,1
Free Cash Flow (FCF) 50,7 141 62,6 -59,9 152 205
Book Value Per Share (BVPS) ( GBp ) 28,6 43,0 49,9 52,6 53,2 57,0
Cash Flow per Share ( GBp ) 8,94 9,63 5,26 -0,97 7,22 10,9
Announcement Date 03/02/2017
07:00am
03/01/2018
07:00am
03/07/2019
07:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 3 806 M GBP -
Entreprise Value (EV) 3 946 M GBP 3 829 M GBP
Valuation 2019e 2020e
P/E ratio (Price / EPS) 43,5x 30,3x
Capitalization / Revenue 1,88x 1,85x
EV / Revenue 1,95x 1,92x
EV / EBITDA 12,5x 11,4x
Yield (DPS / Price) 0,63% 1,13%
Price to book (Price / BVPS) 3,04x 3,00x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 11,3% 12,3%
Operating Leverage (Delta EBIT / Delta Sales) 1,92x 5,91x
Net Margin (Net Profit / Revenue) 4,67% 6,46%
ROA (Net Profit / Asset) 4,40% 4,80%
ROE (Net Profit / Equities) 11,3% 13,2%
Rate of Dividend 27,2% 34,3%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   3,91% 4,00%
Cash Flow / Sales -1,14% 8,35%
Capital Intensity (Assets / Sales) 1,06x 1,35x
Financial Leverage (Net Debt / EBITDA) 0,44x 0,06x
EPS & Dividend