Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Australian Stock Exchange  >  Coca-Cola Amatil Limited    CCL   AU000000CCL2

COCA-COLA AMATIL LIMITED

(CCL)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization1 6 1695 9308 0076 342--
Entreprise Value (EV)1 7 5467 3949 4207 6937 5997 489
P/E ratio 14,2x21,3x21,4x21,5x17,6x15,6x
Yield 5,52%5,74%4,25%2,93%4,65%5,23%
Capitalization / Revenue 1,24x1,23x1,57x1,40x1,28x1,21x
EV / Revenue 1,51x1,54x1,84x1,70x1,53x1,43x
EV / EBITDA 8,02x8,28x9,54x9,20x8,24x7,58x
Cours sur Actif net 3,98x3,84x5,13x3,64x3,48x3,27x
Nbr of stocks (in thousands) 724 952724 000724 000724 000--
Reference price (AUD) 8,518,1911,18,768,768,76
Last update 02/20/201802/20/201902/19/202005/27/202005/27/202005/27/2020
1 AUD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales1 4 9894 8025 1124 5254 9715 240
EBITDA1 941893987836922988
Operating profit (EBIT)1 679635639508588650
Operating Margin 13,6%13,2%12,5%11,2%11,8%12,4%
Pre-Tax Profit (EBT)1 610559533426525583
Net income1 445279374292360408
Net margin 8,92%5,81%7,32%6,46%7,25%7,78%
EPS2 0,600,390,520,410,500,56
Dividend per Share2 0,470,470,470,260,410,46
Last update 02/20/201802/20/201902/19/202005/26/202005/26/202005/26/2020
1 AUD in Million
2 AUD
Estimates
Balance Sheet Analysis
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt1 1 3771 4651 4131 3511 2571 147
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,46x1,64x1,43x1,62x1,36x1,16x
Free Cash Flow1 296316394465436489
ROE (Net Profit / Equities) 23,9%25,1%25,4%18,4%21,3%22,4%
Shareholders' equity1 1 8601 1111 4761 5871 6941 824
ROA (Net Profit / Asset) 6,64%6,35%6,18%5,43%6,55%7,55%
Assets1 6 7034 3936 0605 3865 5045 402
Book Value Per Share2 2,142,132,162,412,522,68
Cash Flow per Share2 0,790,860,920,790,800,91
Capex1 294339234201279290
Capex / Sales 5,89%7,07%4,57%4,45%5,62%5,54%
Last update 02/20/201802/20/201902/19/202005/27/202005/27/202005/27/2020
1 AUD in Million
2 AUD
Estimates
Finances - Leverage
Financial data source
© 2020 S&P Global Market Intelligence
Key data
Capitalization (AUD)
6 342 237 363
Capitalization (USD)
4 210 753 793
Net sales (AUD)
5 112 100 000
Net sales (USD)
3 407 214 650
Number of employees
12 000
Sales / Employee (AUD)
426 008
Sales / Employee (USD)
283 935
Free-Float
68,6%
Free-Float capitalization (AUD)
4 349 835 606
Free-Float capitalization (USD)
2 887 953 529
Avg. Exchange 20 sessions (AUD)
27 339 785
Avg. Exchange 20 sessions (USD)
18 221 967
Average Daily Capital Traded
0,43%
EPS & Dividend