Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  Coca-Cola European Partners plc    CCEP   GB00BDCPN049

COCA-COLA EUROPEAN PARTNERS PLC

(CCEP)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 11 062 11 518 12 017 12 406 12 731 13 046
EBITDA 1 968 2 094 2 277 2 396 2 500 2 605
Operating profit (EBIT) 1 478 1 582 1 676 1 768 1 860 1 958
Pre-Tax Profit (EBT) 1 159 1 205 1 454 1 622 1 713 1 805
Net income 688 909 1 090 1 226 1 295 1 364
P/E ratio - 21,6x 19,2x 18,6x 17,0x 15,7x
EPS ( € ) 1,41 1,86 2,32 2,72 2,98 3,23
Dividend per Share ( € ) 0,89 1,06 1,24 1,37 1,49 1,82
Yield - 2,63% 2,78% 2,70% 2,94% 3,60%
Reference price ( € ) - 40,240 44,650 50,600 50,600 50,600
Announcement Date 02/15/2018
12:30pm
02/14/2019
07:00am
02/13/2020
07:00am
- - -
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt 5 454 5 309 6 105 6 491 6 527 6 780
Finance - - - - - -
Operating income (EBITDA) 1 968 2 094 2 277 2 396 2 500 2 605
Leverage
(Debt/EBITDA)
2,77x 2,54x 2,68x 2,71x 2,61x 2,60x
Capital Expenditure 484 525 506 610 627 640
Free Cash Flow (FCF) 1 045 1 281 1 398 1 251 1 370 1 441
Book Value Per Share (BVPS) ( € ) 13,7 13,5 13,1 13,0 13,4 14,6
Cash Flow per Share ( € ) 3,32 3,70 4,06 4,25 4,40 4,64
Announcement Date 02/15/2018
12:30pm
02/14/2019
07:00am
02/13/2020
07:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 23 080 M € -
Entreprise Value (EV) 29 571 M € 29 606 M €
Valuation 2020e 2021e
P/E ratio (Price / EPS) 18,6x 17,0x
Capitalization / Revenue 1,86x 1,81x
EV / Revenue 2,38x 2,32x
EV / EBITDA 12,3x 11,8x
Yield (DPS / Price) 2,70% 2,94%
Price to book (Price / BVPS) 3,90x 3,79x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 14,3% 14,6%
Operating Leverage (Delta EBIT / Delta Sales) 1,70x 1,98x
Net Margin (Net Profit / Revenue) 9,88% 10,2%
ROA (Net Profit / Asset) 7,19% 7,42%
ROE (Net Profit / Equities) 21,9% 23,7%
Rate of Dividend 50,2% 49,9%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   4,92% 4,92%
Cash Flow / Sales 15,6% 15,8%
Capital Intensity (Assets / Sales) 1,37x 1,37x
Financial Leverage (Net Debt / EBITDA) 2,71x 2,61x
EPS & Dividend