Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nasdaq  >  Comcast Corporation    CMCSA

COMCAST CORPORATION

(CMCSA)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 80 403 84 526 94 507 109 730 115 562 118 003
EBITDA 26 417 28 062 30 165 34 428 36 955 38 170
Operating profit (EBIT) 16 859 17 987 19 009 21 307 23 436 24 617
Pre-Tax Profit (EBT) 14 353 15 322 15 242 17 311 19 138 20 690
Net income 8 695 22 714 11 731 13 122 14 510 15 618
P/E ratio 19,3x 8,43x 13,5x 15,1x 13,8x 12,9x
EPS ( $ ) 1,79 4,75 2,53 2,85 3,13 3,35
Dividend per Share ( $ ) 0,55 0,63 0,76 0,83 0,91 1,01
Yield 1,59% 1,57% 2,23% 1,93% 2,11% 2,34%
Reference price ( $ ) 34,525 40,050 34,050 43,180 43,180 43,180
Announcement Date 01/26/2017
12:00pm
01/24/2018
12:00pm
01/23/2019
12:00pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 57 745 61 128 107 929 99 467 88 961 82 947
Finance - - - - - -
Operating income (EBITDA) 26 417 28 062 30 165 34 428 36 955 38 170
Leverage
(Debt/EBITDA)
2,19x 2,18x 3,58x 2,89x 2,41x 2,17x
Capital Expenditure 9 135 9 550 9 774 10 793 11 235 11 659
Book Value Per Share (BVPS) ( $ ) 11,1 14,3 15,4 18,1 20,3 22,5
Cash Flow per Share ( $ ) 3,95 4,47 5,24 5,85 6,21 6,36
Announcement Date 01/26/2017
12:00pm
01/24/2018
12:00pm
01/23/2019
12:00pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 196 252 M $ -
Entreprise Value (EV) 295 720 M $ 285 214 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) 15,1x 13,8x
Capitalization / Revenue 1,79x 1,70x
EV / Revenue 2,69x 2,56x
EV / EBITDA 8,59x 8,00x
Yield (DPS / Price) 1,93% 2,11%
Price to book (Price / BVPS) 2,39x 2,13x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 19,4% 20,3%
Operating Leverage (Delta EBIT / Delta Sales) 0,75x 1,88x
Net Margin (Net Profit / Revenue) 12,0% 12,6%
ROA (Net Profit / Asset) 5,25% 5,43%
ROE (Net Profit / Equities) 18,5% 16,8%
Rate of Dividend 29,2% 29,1%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   9,84% 9,72%
Cash Flow / Sales 24,2% 24,4%
Capital Intensity (Assets / Sales) 2,28x 2,31x
Financial Leverage (Net Debt / EBITDA) 2,89x 2,41x
EPS & Dividend