Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nasdaq  >  Copart    CPRT

COPART

(CPRT)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period July 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 1 448 1 806 2 042 2 316 2 542 2 789
EBITDA 538 665 802 933 1 045 -
Operating profit (EBIT) 481 585 716 840 944 1 046
Pre-Tax Profit (EBT) 440 563 705 832 940 -
Net income 394 418 592 638 719 -
P/E ratio 19,2x 32,7x 30,4x 31,5x 28,3x -
EPS ( $ ) 1,66 1,73 2,46 2,65 2,96 -
Dividend per Share (  ) - - - - - -
Yield - - - - - -
Reference price ( $ ) 31,790 56,560 74,730 83,600 83,600 83,600
Announcement Date 09/19/2017
10:04pm
09/19/2018
01:06pm
09/04/2019
09:55pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period July 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt 423 125 215 - - -
Finance - - - 88,2 0,00 0,00
Operating income (EBITDA) 538 665 802 933 1 045 -
Leverage
(Debt/EBITDA)
0,79x 0,19x 0,27x - - -
Capital Expenditure 172 297 375 322 365 921
Free Cash Flow (FCF) 320 238 272 407 463 538
Book Value Per Share (BVPS) ( $ ) 4,63 6,47 - - - -
Cash Flow per Share (  ) - - - - - -
Announcement Date 09/19/2017
10:04pm
09/19/2018
01:06pm
09/04/2019
09:55pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 19 425 M $ -
Entreprise Value (EV) 19 337 M $ 19 425 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 31,5x 28,3x
Capitalization / Revenue 8,39x 7,64x
EV / Revenue 8,35x 7,61x
EV / EBITDA 20,7x 18,5x
Yield (DPS / Price) - -
Price to book (Price / BVPS) - -
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 36,2% 37,1%
Operating Leverage (Delta EBIT / Delta Sales) 1,28x 1,28x
Net Margin (Net Profit / Revenue) 27,5% 28,3%
ROA (Net Profit / Asset) 22,1% -
ROE (Net Profit / Equities) 30,7% -
Rate of Dividend - -
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   13,9% 14,4%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 1,24x -
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend