Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Toronto Stock Exchange  >  Corus Entertainment Inc.    CJR.B   CA2208741017

CORUS ENTERTAINMENT INC.

(CJR.B)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CAD Estimates in M CAD
Fiscal Period August 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 1 171 1 679 1 647 1 689 1 682 1 693
EBITDA 411 578 576 583 577 565
Operating profit (EBIT) 337 486 494 401 434 422
Pre-Tax Profit (EBT) 185 - - - - -
Net income 126 192 - - - -
P/E ratio - - - - - -
EPS (  ) - - - - - -
Dividend per Share ( CAD ) 1,14 1,14 1,14 0,24 0,24 0,24
Yield 9,28% 8,27% 30,8% 4,27% 4,27% 4,27%
Reference price ( CAD ) 12,290 13,780 3,700 5,620 5,620 5,620
Announcement Date 10/19/2016
11:00am
10/18/2017
10:30am
10/19/2018
10:00am
- - -
Finances - Leverage
Actuals in M CAD Estimates in M CAD
Fiscal Period August 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 2 125 1 998 1 889 1 636 1 392 1 152
Finance - - - - - -
Operating income (EBITDA) 411 578 576 583 577 565
Leverage
(Debt/EBITDA)
5,17x 3,46x 3,28x 2,81x 2,41x 2,04x
Capital Expenditure 22,6 27,0 16,1 18,3 24,2 26,0
Book Value Per Share (BVPS) ( CAD ) 11,8 11,8 7,18 7,59 8,46 9,33
Cash Flow per Share ( CAD ) 1,53 1,48 1,78 1,70 1,69 1,63
Announcement Date 10/19/2016
11:00am
10/18/2017
10:30am
10/19/2018
10:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 1 191 M CAD -
Entreprise Value (EV) 2 827 M CAD 2 583 M CAD
Valuation 2019e 2020e
P/E ratio (Price / EPS) - -
Capitalization / Revenue 0,71x 0,71x
EV / Revenue 1,67x 1,68x
EV / EBITDA 4,85x 4,90x
Yield (DPS / Price) 4,27% 4,27%
Price to book (Price / BVPS) 0,74x 0,66x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 23,7% 25,8%
Operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 0 0
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 10,5% 13,0%
Rate of Dividend - -
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   1,08% 1,44%
Cash Flow / Sales 21,3% 21,3%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 2,81x 2,41x
EPS & Dividend