Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Toronto Stock Exchange  >  Corus Entertainment Inc.    CJR.B   CA2208741017

CORUS ENTERTAINMENT INC.

(CJR.B)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CAD Estimates in M CAD
Fiscal Period August 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 1 679 1 647 1 687 1 676 1 666 1 656
EBITDA 578 576 585 571 566 559
Operating profit (EBIT) 486 494 403 411 413 400
Pre-Tax Profit (EBT) - - - - - -
Net income 192 - - - - -
P/E ratio - - - - - -
EPS (  ) - - - - - -
Dividend per Share ( CAD ) 1,14 1,14 0,24 0,24 0,24 0,24
Yield 8,78% 27,2% 4,54% 4,49% 4,49% 4,49%
Reference price ( CAD ) 12,980 4,190 5,290 5,350 5,350 5,350
Announcement Date 10/18/2017
10:30am
10/19/2018
10:00am
10/18/2019
10:00am
- - -
Finances - Leverage
Actuals in M CAD Estimates in M CAD
Fiscal Period August 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt 1 998 1 889 1 649 1 566 1 339 1 169
Finance - - - - - -
Operating income (EBITDA) 578 576 585 571 566 559
Leverage
(Debt/EBITDA)
3,46x 3,28x 2,82x 2,74x 2,37x 2,09x
Capital Expenditure 27,0 16,1 30,1 32,0 33,1 30,0
Free Cash Flow (FCF) 293 355 310 297 304 -
Book Value Per Share (BVPS) ( CAD ) 11,8 7,18 7,53 8,39 9,18 9,95
Cash Flow per Share ( CAD ) 1,48 1,78 1,63 1,53 1,62 1,59
Announcement Date 10/18/2017
10:30am
10/19/2018
10:00am
10/18/2019
10:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 1 126 M CAD -
Entreprise Value (EV) 2 691 M CAD 2 465 M CAD
Valuation 2020e 2021e
P/E ratio (Price / EPS) - -
Capitalization / Revenue 0,67x 0,68x
EV / Revenue 1,61x 1,62x
EV / EBITDA 4,72x 4,76x
Yield (DPS / Price) 4,49% 4,49%
Price to book (Price / BVPS) 0,64x 0,58x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 24,5% 24,8%
Operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 0 0
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 12,0% 11,0%
Rate of Dividend - -
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   1,91% 1,99%
Cash Flow / Sales 19,2% 20,4%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 2,74x 2,37x
EPS & Dividend