Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Xetra  >  Daimler AG    DAI   DE0007100000

DAIMLER AG

(DAI)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201620172018201920202021
Sales153 261164 330167 362171 516175 048180 597
EBITDA18 38020 20317 30917 56618 12619 835
Operating profit (EBIT)12 90214 68211 13211 53911 88312 684
Pre-Tax Profit (EBT)12 57414 30110 59511 39711 60712 554
Net income8 52610 5257 2498 0038 2078 952
P/E ratio8,877,206,776,376,235,81
EPS ( € )7,979,846,787,487,648,19
Dividend per Share ( € )3,253,653,253,153,183,27
Yield4,60%5,16%7,08%6,62%6,67%6,87%
Reference price ( € )70.7270.845.9147.60547.60547.605
Announcement Date02/02/2017
07:20am
02/01/2018
07:15am
02/06/2019
07:00am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201620172018201920202021
Debt------
Finance19 73716 59716 28815 39815 71813 016
Operating income (EBITDA)18 38020 20317 30917 56618 12619 835
Leverage
(Debt/EBITDA)
------
Capital Expenditure5 8896 7447 5349 9899 81210 025
Book Value Per Share (BVPS)54,2 €59,8 €60,4 €64,9 €69,0 €70,9 €
Cash Flow per Share3,47 €-1,54 €-14,2 €14,5 €17,9 €
Announcement Date02/02/2017
07:20am
02/01/2018
07:15am
02/06/2019
07:00am
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 50 930 M€ -
Entreprise Value (EV) 35 531 M€ 35 211 M€
Valuation 2019e 2020e
P/E ratio (Price / EPS) 6,37x 6,23x
Capitalization / Revenue 0,30x 0,29x
EV / Revenue 0,21x 0,20x
EV / EBITDA 2,02x 1,94x
Yield (DPS / Price) 6,62% 6,67%
Price to book (Price / BVPS) 0,73x 0,69x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 6,73% 6,79%
operating Leverage (Delta EBIT / Delta Sales) 1,47x 1,44x
Net Margin (Net Profit / Revenue) 4,67% 4,69%
ROA (Net Profit / Asset) 5,15% 5,21%
ROE (Net Profit / Equities) 12,1% 11,9%
Rate of Dividend 42,2% 41,6%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   5,82% 5,61%
Cash Flow / Sales 8,85% 8,88%
Capital Intensity (Assets / Sales) 0,91x 0,90x
Financial Leverage (Net Debt / EBITDA) -0,88x -0,87x
EPS & Dividend