Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  DUBAI FINANCIAL MARKET  >  Damac Properties Dubai Co PSC    DAMAC   AED001301012

DAMAC PROPERTIES DUBAI CO PSC

(DAMAC)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M AED Estimates in M AED
Fiscal Period December 201620172018201920202021
Sales7 1567 4546 1336 3695 7604 069
EBITDA3 7322 8611 3171 4251 277463
Operating profit (EBIT)3 7172 8351 2891 3221 390437
Pre-Tax Profit (EBT)3 6952 7601 1528861 082247
Net income3 6952 7601 1521 0981 158247
P/E ratio---6,526,0632,3
EPS ( AED )0,610,460,190,200,210,04
Dividend per Share ( AED )0,150,250,150,080,090,10
Yield---6,01%6,73%7,75%
Reference price ( AED )1.291.291.29
Announcement Date02/14/2017
04:55am
02/14/2018
05:56am
02/14/2019
04:23am
---
Finances - Leverage
Actuals in M AED Estimates in M AED
Fiscal Period December 201620172018201920202021
Debt------
Finance4 5002 7051 2263 0803 985-
Operating income (EBITDA)3 7322 8611 3171 4251 277463
Leverage
(Debt/EBITDA)
------
Capital Expenditure10,120,711,018,423,520,7
Book Value Per Share (BVPS)2,09  AED2,29  AED2,33  AED2,51  AED2,59  AED2,33  AED
Cash Flow per Share0,00  AED-0,01  AED-0,06  AED0,35  AED0,17  AED-
Announcement Date02/14/2017
04:55am
02/14/2018
05:56am
02/14/2019
04:23am
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 7 805 M AED -
Entreprise Value (EV) 4 725 M AED 3 819 M AED
Valuation 2019e 2020e
P/E ratio (Price / EPS) 6,52x 6,06x
Capitalization / Revenue 1,23x 1,35x
EV / Revenue 0,74x 0,66x
EV / EBITDA 3,32x 2,99x
Yield (DPS / Price) 6,01% 6,73%
Price to book (Price / BVPS) 0,51x 0,50x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 20,8% 24,1%
operating Leverage (Delta EBIT / Delta Sales) 0,67x -
Net Margin (Net Profit / Revenue) 17,2% 20,1%
ROA (Net Profit / Asset) 3,80% 2,50%
ROE (Net Profit / Equities) 7,61% 5,86%
Rate of Dividend 39,1% 40,8%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   0,29% 0,41%
Cash Flow / Sales 33,5% 17,5%
Capital Intensity (Assets / Sales) 4,54x 8,04x
Financial Leverage (Net Debt / EBITDA) -2,16x -3,12x
EPS & Dividend