Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NASDAQ OMX COPENHAGEN  >  Danske Bank A/S    DANSKE   DK0010274414

DANSKE BANK A/S

(DANSKE)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M DKK Estimates in M DKK
Fiscal Period December 201620172018201920202021
Sales47 95948 14944 36545 26946 30947 396
EBITDA------
Operating profit (EBIT)25 31725 42719 35419 61520 23521 311
Pre-Tax Profit (EBT)25 35726 28819 32218 91419 37719 969
Net income19 19520 11413 90814 44114 91615 516
P/E ratio10,610,97,816,045,965,67
EPS ( DKK )20,222,216,516,716,917,7
Dividend per Share ( DKK )9,0010,08,508,699,0310,2
Yield4,20%4,14%6,59%8,63%8,97%10,2%
Reference price ( DKK )214.2241.6128.9100.7100.7100.7
Announcement Date02/02/2017
06:30am
02/02/2018
06:39am
02/01/2019
07:19am
---
Finances - Leverage
Actuals in M DKK Estimates in M DKK
Fiscal Period December 201620172018201920202021
Debt------
Finance------
Operating income (EBITDA)------
Leverage
(Debt/EBITDA)
------
Capital Expenditure--549---
Book Value Per Share (BVPS)163  DKK168  DKK174  DKK179  DKK184  DKK194  DKK
Cash Flow per Share-1,79  DKK28,7  DKK-20,3  DKK20,6  DKK21,0  DKK
Announcement Date02/02/2017
06:30am
02/02/2018
06:39am
02/01/2019
07:19am
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 86 822 M DKK -
Entreprise Value (EV) - 86 822 M DKK
Valuation 2019e 2020e
P/E ratio (Price / EPS) 6,04x 5,96x
Capitalization / Revenue 1,92x 1,87x
EV / Revenue - -
EV / EBITDA - -
Yield (DPS / Price) 8,63% 8,97%
Price to book (Price / BVPS) 0,56x 0,55x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 43,3% 43,7%
operating Leverage (Delta EBIT / Delta Sales) 0,66x 1,38x
Net Margin (Net Profit / Revenue) 31,9% 32,2%
ROA (Net Profit / Asset) 0,41% 0,41%
ROE (Net Profit / Equities) 9,03% 9,30%
Rate of Dividend 52,1% 53,4%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   - -
Cash Flow / Sales 36,8% 36,4%
Capital Intensity (Assets / Sales) 77,6x 78,0x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend