Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NASDAQ OMX COPENHAGEN  >  Danske Bank A/S    DANSKE   DK0010274414

DANSKE BANK A/S

(DANSKE)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M DKK Estimates in M DKK
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 48 000 48 149 44 365 43 541 44 492 45 143
EBITDA - - - - - -
Operating profit (EBIT) 25 317 25 427 20 854 17 798 18 509 18 997
Pre-Tax Profit (EBT) 25 357 26 288 19 722 16 739 17 503 17 547
Net income 19 195 20 114 14 220 12 616 12 819 13 105
P/E ratio 10,6x 10,9x 7,81x 6,62x 6,59x 6,36x
EPS ( DKK ) 20,2 22,1 16,5 14,6 14,7 15,2
Dividend per Share ( DKK ) 9,00 10,0 8,50 7,96 7,84 8,60
Yield 4,20% 4,14% 6,59% 8,22% 8,09% 8,88%
Reference price ( DKK ) 214,200 241,600 128,900 96,920 96,920 96,920
Announcement Date 02/02/2017
06:34am
02/02/2018
12:00am
02/01/2019
07:00am
- - -
Finances - Leverage
Actuals in M DKK Estimates in M DKK
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 1 338 916 1 352 644 - - - -
Finance - - 0,00 0,00 0,00 0,00
Operating income (EBITDA) - - - - - -
Leverage
(Debt/EBITDA)
- - - - - -
Capital Expenditure - - - - - -
Free Cash Flow (FCF) - - - - - -
Book Value Per Share (BVPS) ( DKK ) 163 172 174 181 186 192
Cash Flow per Share (  ) - 162 - - - -
Announcement Date 02/02/2017
06:34am
02/02/2018
12:00am
12/31/1969
07:00pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 82 774 M DKK -
Valuation 2019e 2020e
P/E ratio (Price / EPS) 6,62x 6,59x
Capitalization / Revenue 1,90x 1,86x
Yield (DPS / Price) 8,22% 8,09%
Price to book (Price / BVPS) 0,54x 0,52x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 40,9% 41,6%
Operating Leverage (Delta EBIT / Delta Sales) -7,90x 1,83x
Net Margin (Net Profit / Revenue) 29,0% 28,8%
ROA (Net Profit / Asset) 0,33% 0,34%
ROE (Net Profit / Equities) 8,20% 7,95%
Rate of Dividend 54,4% 53,3%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   0 0
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 87,8x 85,3x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend