Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NASDAQ OMX COPENHAGEN  >  Danske Bank A/S    DANSKE   DK0010274414

DANSKE BANK A/S

(DANSKE)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M DKK Estimates in M DKK
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 48 000 48 149 44 365 43 960 42 915 43 358
EBITDA - - - - - -
Operating profit (EBIT) 25 317 25 427 20 854 16 689 15 793 17 657
Pre-Tax Profit (EBT) 25 357 26 288 19 722 14 752 14 288 15 418
Net income 19 195 20 114 14 220 14 334 10 444 11 441
P/E ratio 10,6x 10,9x 7,81x 6,57x 9,10x 8,21x
EPS ( DKK ) 20,2 22,1 16,5 16,8 12,1 13,4
Dividend per Share ( DKK ) 9,00 10,0 8,50 6,91 5,71 6,86
Yield 4,20% 4,14% 6,59% 6,29% 5,19% 6,24%
Reference price ( DKK ) 214,200 241,600 128,900 110,000 110,000 110,000
Announcement Date 02/02/2017
06:34am
02/02/2018
12:00am
02/01/2019
07:00am
- - -
Finances - Leverage
Actuals in M DKK Estimates in M DKK
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 1 338 916 1 352 644 - - - -
Finance - - 0,00 0,00 0,00 0,00
Operating income (EBITDA) - - - - - -
Leverage
(Debt/EBITDA)
- - - - - -
Capital Expenditure - - - - - -
Free Cash Flow (FCF) - - - - - -
Book Value Per Share (BVPS) ( DKK ) 163 172 174 181 183 189
Cash Flow per Share (  ) - 162 - - - -
Announcement Date 02/02/2017
06:34am
02/02/2018
12:00am
12/31/1969
07:00pm
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 93 920 M DKK -
Valuation 2019e 2020e
P/E ratio (Price / EPS) 6,57x 9,10x
Capitalization / Revenue 2,14x 2,19x
Yield (DPS / Price) 6,29% 5,19%
Price to book (Price / BVPS) 0,61x 0,60x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 38,0% 36,8%
Operating Leverage (Delta EBIT / Delta Sales) -21,9x -2,26x
Net Margin (Net Profit / Revenue) 32,6% 24,3%
ROA (Net Profit / Asset) 0,33% 0,29%
ROE (Net Profit / Equities) 8,31% 6,20%
Rate of Dividend 41,3% 47,2%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   0 0
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 99,1x 84,1x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend