Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NASDAQ OMX COPENHAGEN  >  Danske Bank A/S    DANSKE   DK0010274414

DANSKE BANK A/S

(DANSKE)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M DKK Estimates in M DKK
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 48 000 48 149 44 365 43 944 42 828 43 240
EBITDA - - - - - -
Operating profit (EBIT) 25 317 25 427 20 854 17 497 15 479 17 567
Pre-Tax Profit (EBT) 25 357 26 288 19 722 15 691 14 093 15 442
Net income 19 195 20 114 14 220 13 433 10 442 11 351
P/E ratio 10,6x 10,9x 7,81x 6,01x 7,76x 7,12x
EPS ( DKK ) 20,2 22,1 16,5 15,7 12,2 13,2
Dividend per Share ( DKK ) 9,00 10,0 8,50 6,87 5,84 6,98
Yield 4,20% 4,14% 6,59% 7,28% 6,19% 7,39%
Reference price ( DKK ) 214,200 241,600 128,900 94,360 94,360 94,360
Announcement Date 02/02/2017
06:34am
02/02/2018
12:00am
02/01/2019
07:00am
- - -
Finances - Leverage
Actuals in M DKK Estimates in M DKK
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 1 338 916 1 352 644 - - - -
Finance - - 0,00 0,00 0,00 0,00
Operating income (EBITDA) - - - - - -
Leverage
(Debt/EBITDA)
- - - - - -
Capital Expenditure - - - - - -
Free Cash Flow (FCF) - - - - - -
Book Value Per Share (BVPS) ( DKK ) 163 172 174 180 182 188
Cash Flow per Share (  ) - 162 - - - -
Announcement Date 02/02/2017
06:34am
02/02/2018
12:00am
12/31/1969
07:00pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 80 566 M DKK -
Valuation 2019e 2020e
P/E ratio (Price / EPS) 6,01x 7,76x
Capitalization / Revenue 1,83x 1,88x
Yield (DPS / Price) 7,28% 6,19%
Price to book (Price / BVPS) 0,53x 0,52x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 39,8% 36,1%
Operating Leverage (Delta EBIT / Delta Sales) -17,0x -4,54x
Net Margin (Net Profit / Revenue) 30,6% 24,4%
ROA (Net Profit / Asset) 0,33% 0,29%
ROE (Net Profit / Equities) 8,17% 5,95%
Rate of Dividend 43,8% 48,0%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   0 0
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 93,1x 84,8x
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend