Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  London Stock Exchange  >  Dart Group PLC    DTG   GB00B1722W11

DART GROUP PLC

(DTG)
  Report  
Delayed Quote. Delayed London Stock Exchange - 12/11 07:23:39 am
1516 GBp   -0.07%
11/18DART GROUP PLC : half-yearly earnings release
11/08EasyJet, Jet2.com buy Thomas Cook's UK airport slots
RE
11/08EasyJet, Jet2.com buy Thomas Cook's UK airport slots
RE
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period March 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 1 729 2 392 3 143 3 668 4 056 4 309
EBITDA 190 243 337 464 461 478
Operating profit (EBIT) 103 131 203 207 222 233
Pre-Tax Profit (EBT) 90,1 135 178 189 189 199
Net income 76,7 111 - 154 154 162
P/E ratio 10,0x - - 15,3x 14,2x 13,4x
EPS ( GBp ) 51,5 - - 98,9 107 113
Dividend per Share ( GBp ) 5,27 7,50 10,2 11,2 12,1 13,2
Yield 1,02% 0,90% 1,29% 0,74% 0,80% 0,87%
Reference price ( GBp ) 516,000 832,500 793,500 1 517,000 1 517,000 1 517,000
Announcement Date 07/13/2017
06:00am
07/12/2018
06:00am
07/11/2019
06:00am
- - -
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period March 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt - - - - - -
Finance 169 202 291 161 237 340
Operating income (EBITDA) 190 243 337 464 461 478
Leverage
(Debt/EBITDA)
- - - - - -
Capital Expenditure 474 411 302 254 255 249
Free Cash Flow (FCF) -143 3,80 139 57,6 76,8 87,5
Book Value Per Share (BVPS) (  ) - - - - - -
Cash Flow per Share (  ) - - - - - -
Announcement Date 07/13/2017
06:00am
07/12/2018
06:00am
07/11/2019
06:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 2 259 M GBP -
Entreprise Value (EV) 2 098 M GBP 2 022 M GBP
Valuation 2020e 2021e
P/E ratio (Price / EPS) 15,3x 14,2x
Capitalization / Revenue 0,62x 0,56x
EV / Revenue 0,57x 0,52x
EV / EBITDA 4,52x 4,55x
Yield (DPS / Price) 0,74% 0,80%
Price to book (Price / BVPS) - -
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 5,64% 5,47%
Operating Leverage (Delta EBIT / Delta Sales) 0,11x 0,68x
Net Margin (Net Profit / Revenue) 4,20% 3,80%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 22,6% 17,2%
Rate of Dividend 11,3% 11,3%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   6,93% 6,30%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) - -
EPS & Dividend