Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  DaVita Inc.    DVA

DAVITA INC.

(DVA)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization1 13 2468 5429 6129 977--
Entreprise Value (EV)1 22 03118 31816 69116 99217 19317 196
P/E ratio 20,8x55,9x14,2x13,5x12,7x11,6x
Yield ------
Capitalization / Revenue 0,85x0,75x0,84x0,85x0,83x0,80x
EV / Revenue 1,42x1,61x1,47x1,45x1,44x1,39x
EV / EBITDA -8,70x7,00x7,50x7,49x7,38x
Price to Book 2,81x2,31x4,43x4,31x4,08x3,54x
Nbr of stocks (in thousands) 183 342165 984128 112121 806--
Reference price (USD) 72,351,575,081,981,981,9
Last update 02/13/201802/13/201902/10/202006/16/202006/16/202006/16/2020
1 USD in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales1 15 55311 40511 38811 69711 95712 414
EBITDA1 -2 1042 3832 2662 2952 329
Operating profit (EBIT)1 1 6161 5131 7681 6551 6861 713
Operating Margin 10,4%13,3%15,5%14,2%14,1%13,8%
Pre-Tax Profit (EBT)1 7901 0481 1951 2651 2961 374
Net income1 664159811763775787
Net margin 4,27%1,40%7,12%6,52%6,48%6,34%
EPS2 3,470,925,276,086,457,07
Dividend per Share2 ------
Last update 02/13/201802/13/201902/10/202006/16/202006/16/202006/16/2020
1 USD in Million
2 USD
Estimates
Balance Sheet Analysis
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt1 8 7849 7767 0797 0157 2167 219
Net Cash position1 ------
Leverage (Debt / EBITDA) -4,65x2,97x3,10x3,14x3,10x
Free Cash Flow1 1 0025881 306705875993
ROE (Net Profit / Equities) 14,2%14,7%28,4%34,2%35,4%36,7%
Shareholders' equity1 4 6691 0862 8522 2292 1882 141
ROA (Net Profit / Asset) 3,52%3,23%4,56%4,42%4,57%4,82%
Assets1 18 8524 92817 79617 27916 93616 327
Book Value Per Share2 25,722,317,019,020,123,2
Cash Flow per Share2 9,9710,413,511,211,9-
Capex1 905987767690711686
Capex / Sales 5,82%8,66%6,73%5,90%5,95%5,53%
Last update 02/13/201802/13/201902/10/202005/14/202005/14/202005/14/2020
1 USD in Million
2 USD
Estimates
Finances - Leverage
Financial data source
© 2020 S&P Global Market Intelligence
Key data
Capitalization (USD)
9 977 110 047
Net sales (USD)
11 388 479 000
Number of employees
65 000
Sales / Employee (USD)
175 207
Free-Float
94,1%
Free-Float capitalization (USD)
9 390 800 759
Avg. Exchange 20 sessions (USD)
90 946 938
Average Daily Capital Traded
0,91%
EPS & Dividend