Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Xetra  >  Demire Deutsche Mittelstand Real Estate    DMRE   DE000A0XFSF0

DEMIRE DEUTSCHE MITTELSTAND REAL ESTATE

(DMRE)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 76,4 73,7 73,7 82,3 91,6 116
EBITDA 54,1 40,3 39,5 51,0 57,0 -
Operating profit (EBIT) 83,2 84,7 127 108 95,5 112
Pre-Tax Profit (EBT) - 27,7 88,8 72,5 61,9 68,3
Net income 24,7 13,8 61,6 69,3 59,6 64,8
P/E ratio 9,15x 17,6x 5,07x 8,15x 10,1x 10,0x
EPS ( € ) 0,39 0,22 0,85 0,58 0,47 0,47
Dividend per Share ( € ) - - - - 0,08 -
Yield - - - - 1,60% -
Reference price ( € ) 3,569 3,861 4,310 4,700 4,700 4,700
Announcement Date 04/28/2017
10:02am
04/26/2018
12:00am
03/20/2019
08:21am
- - -
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 632 621 446 663 746 -
Finance - - - - - 0,00
Operating income (EBITDA) 54,1 40,3 39,5 51,0 57,0 -
Leverage
(Debt/EBITDA)
11,7x 15,4x 11,3x 13,0x 13,1x -
Capital Expenditure - - 6,46 175 9,00 -
Book Value Per Share (BVPS) (  ) - 5,26 4,99 5,65 5,81 6,74
Cash Flow per Share (  ) - - - - - -
Announcement Date 04/28/2017
10:02am
04/26/2018
12:00am
03/20/2019
08:21am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 495 M € -
Entreprise Value (EV) 1 158 M € 1 241 M €
Valuation 2019e 2020e
P/E ratio (Price / EPS) 8,15x 10,1x
Capitalization / Revenue 6,01x 5,40x
EV / Revenue 14,1x 12,6x
EV / EBITDA 22,7x 20,3x
Yield (DPS / Price) - 1,60%
Price to book (Price / BVPS) 0,83x 0,81x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 131% 104%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 84,2% 65,1%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 10,3% 5,70%
Rate of Dividend - 16,1%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   213% 9,82%
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 13,0x 13,1x
EPS & Dividend