Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Xetra  >  Deutsche Post AG    DPW   DE0005552004

DEUTSCHE POST AG

(DPW)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 57 300 60 444 61 550 63 845 66 560 68 875
EBITDA 4 868 5 212 6 454 7 629 8 404 8 812
Operating profit (EBIT) 3 500 3 741 3 162 4 147 4 766 5 043
Pre-Tax Profit (EBT) 3 132 3 330 2 586 3 532 4 159 4 449
Net income 2 600 2 713 2 075 2 663 3 058 3 178
P/E ratio 14,9x 18,5x 14,4x 14,3x 12,5x 12,1x
EPS ( € ) 2,10 2,15 1,66 2,15 2,46 2,54
Dividend per Share ( € ) 1,05 1,15 1,15 1,20 1,30 1,38
Yield 3,36% 2,89% 4,81% 3,89% 4,22% 4,50%
Reference price ( € ) 31,235 39,750 23,910 30,760 30,760 30,760
Announcement Date 03/08/2017
06:00am
03/07/2018
01:26am
03/07/2019
06:00am
- - -
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 2 261 1 938 12 300 13 555 13 397 13 265
Finance - - - - - -
Operating income (EBITDA) 4 868 5 212 6 454 7 629 8 404 8 812
Leverage
(Debt/EBITDA)
0,46x 0,37x 1,91x 1,78x 1,59x 1,51x
Capital Expenditure 1 966 2 203 2 649 4 156 3 685 3 586
Free Cash Flow (FCF) 444 1 432 1 100 713 1 879 2 033
Book Value Per Share (BVPS) ( € ) 9,15 10,3 11,0 11,8 13,0 14,4
Cash Flow per Share ( € ) 2,03 2,72 4,63 3,98 4,66 4,93
Announcement Date 03/08/2017
06:00am
03/07/2018
01:26am
03/07/2019
06:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 37 942 M € -
Entreprise Value (EV) 51 497 M € 51 339 M €
Valuation 2019e 2020e
P/E ratio (Price / EPS) 14,3x 12,5x
Capitalization / Revenue 0,59x 0,57x
EV / Revenue 0,81x 0,77x
EV / EBITDA 6,75x 6,13x
Yield (DPS / Price) 3,89% 4,22%
Price to book (Price / BVPS) 2,60x 2,36x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 6,50% 7,16%
Operating Leverage (Delta EBIT / Delta Sales) 8,36x 3,51x
Net Margin (Net Profit / Revenue) 4,17% 4,60%
ROA (Net Profit / Asset) 5,23% 5,49%
ROE (Net Profit / Equities) 18,3% 19,0%
Rate of Dividend 55,6% 52,8%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   6,51% 5,54%
Cash Flow / Sales 7,68% 8,64%
Capital Intensity (Assets / Sales) 0,80x 0,84x
Financial Leverage (Net Debt / EBITDA) 1,78x 1,59x
EPS & Dividend