Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Xetra  >  Deutsche Telekom AG    DTE   DE0005557508

DEUTSCHE TELEKOM AG

(DTE)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 73 095 74 947 75 656 81 050 84 960 85 184
EBITDA 21 420 22 230 23 333 22 646 23 968 28 988
Operating profit (EBIT) 8 663 9 757 10 204 4 896 5 872 12 758
Pre-Tax Profit (EBT) 4 547 4 994 5 153 7 173 8 359 9 037
Net income 2 675 3 461 2 166 3 600 4 350 5 199
P/E ratio 28,2x 20,0x 32,2x 18,3x 14,6x 13,9x
EPS ( € ) 0,58 0,74 0,46 0,86 1,08 1,13
Dividend per Share ( € ) 0,60 0,65 0,70 0,75 0,76 0,81
Yield 3,67% 4,39% 4,72% 4,79% 4,85% 5,15%
Reference price ( € ) 16,355 14,795 14,820 15,722 15,722 15,722
Announcement Date 03/02/2017
06:31am
02/22/2018
01:24am
02/21/2019
06:00am
- - -
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 51 190 50 791 55 425 71 014 72 254 68 838
Finance - - - - - -
Operating income (EBITDA) 21 420 22 230 23 333 22 646 23 968 28 988
Leverage
(Debt/EBITDA)
2,39x 2,28x 2,38x 3,14x 3,01x 2,37x
Capital Expenditure 13 640 19 494 12 500 14 499 13 334 13 172
Free Cash Flow (FCF) 4 939 5 497 6 200 6 512 8 317 9 221
Book Value Per Share (BVPS) ( € ) 6,27 6,46 6,49 6,92 7,45 7,64
Cash Flow per Share ( € ) 3,36 3,68 3,77 4,29 4,48 4,51
Announcement Date 03/02/2017
06:31am
02/22/2018
01:24am
02/21/2019
06:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 74 495 M € -
Entreprise Value (EV) 145 509 M € 146 748 M €
Valuation 2019e 2020e
P/E ratio (Price / EPS) 18,3x 14,6x
Capitalization / Revenue 0,92x 0,88x
EV / Revenue 1,80x 1,71x
EV / EBITDA 6,43x 6,07x
Yield (DPS / Price) 4,79% 4,85%
Price to book (Price / BVPS) 2,27x 2,11x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 6,04% 6,91%
Operating Leverage (Delta EBIT / Delta Sales) - 4,13x
Net Margin (Net Profit / Revenue) 4,44% 5,12%
ROA (Net Profit / Asset) 3,33% 3,20%
ROE (Net Profit / Equities) 14,7% 13,9%
Rate of Dividend 87,7% 70,7%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   17,9% 15,7%
Cash Flow / Sales 25,1% 25,0%
Capital Intensity (Assets / Sales) 1,33x 1,60x
Financial Leverage (Net Debt / EBITDA) 3,14x 3,01x
EPS & Dividend