Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Xetra  >  Deutsche Telekom AG    DTE   DE0005557508

DEUTSCHE TELEKOM AG

(DTE)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 73 095 74 947 75 656 79 626 82 864 84 906
EBITDA 21 420 22 230 23 333 25 528 27 161 28 681
Operating profit (EBIT) 8 663 9 757 10 204 11 167 11 715 12 627
Pre-Tax Profit (EBT) 4 547 4 994 5 153 7 513 8 700 8 991
Net income 2 675 3 461 2 166 4 176 5 125 5 241
P/E ratio 28,2x 20,0x 32,2x 16,7x 13,8x 13,5x
EPS ( € ) 0,58 0,74 0,46 0,88 1,06 1,09
Dividend per Share ( € ) 0,60 0,65 0,70 0,75 0,77 0,81
Yield 3,67% 4,39% 4,72% 5,10% 5,20% 5,52%
Reference price ( € ) 16,355 14,795 14,820 14,728 14,728 14,728
Announcement Date 03/02/2017
06:31am
02/22/2018
01:24am
02/21/2019
06:00am
- - -
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 51 190 50 791 55 425 68 708 69 239 65 677
Finance - - - - - -
Operating income (EBITDA) 21 420 22 230 23 333 25 528 27 161 28 681
Leverage
(Debt/EBITDA)
2,39x 2,28x 2,38x 2,69x 2,55x 2,29x
Capital Expenditure 13 640 19 494 12 500 16 071 13 274 13 136
Book Value Per Share (BVPS) ( € ) 6,27 6,46 6,49 6,21 7,50 7,76
Cash Flow per Share ( € ) 3,36 3,68 3,77 4,73 4,60 4,57
Announcement Date 03/02/2017
06:31am
02/22/2018
01:24am
02/21/2019
06:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 70 065 M € -
Entreprise Value (EV) 138 773 M € 139 304 M €
Valuation 2019e 2020e
P/E ratio (Price / EPS) 16,7x 13,8x
Capitalization / Revenue 0,88x 0,85x
EV / Revenue 1,74x 1,67x
EV / EBITDA 5,44x 5,11x
Yield (DPS / Price) 5,10% 5,20%
Price to book (Price / BVPS) 2,37x 1,96x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 14,0% 14,1%
Operating Leverage (Delta EBIT / Delta Sales) 1,80x 1,21x
Net Margin (Net Profit / Revenue) 5,24% 6,18%
ROA (Net Profit / Asset) 3,33% 3,20%
ROE (Net Profit / Equities) 14,0% 14,3%
Rate of Dividend 85,3% 72,0%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   20,2% 16,0%
Cash Flow / Sales 28,2% 26,3%
Capital Intensity (Assets / Sales) 1,57x 1,93x
Financial Leverage (Net Debt / EBITDA) 2,69x 2,55x
EPS & Dividend