Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Xetra  >  Deutsche Wohnen SE    DWNI   DE000A0HN5C6

DEUTSCHE WOHNEN SE

(DWNI)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201620172018201920202021
Sales7047441 439906960977
EBITDA582608-715753785
Operating profit (EBIT)664601-734728787
Pre-Tax Profit (EBT)2 4892 5982 6271 9021 4731 420
Net income1 5841 7631 8331 5131 2141 211
P/E ratio6,747,478,238,6010,410,4
EPS ( € )4,434,884,864,163,453,43
Dividend per Share ( € )0,740,800,870,971,021,07
Yield2,48%2,19%2,18%2,70%2,85%3,00%
Reference price ( € )29.8436.464035.8135.8135.81
Announcement Date03/21/2017
06:01am
03/23/2018
07:17am
03/26/2019
07:01am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201620172018201920202021
Debt6 1856 8748 8739 1619 4269 562
Finance------
Operating income (EBITDA)582608-715753785
Leverage
(Debt/EBITDA)
10,6x11,3x-12,8x12,5x12,2x
Capital Expenditure1 3931 0922 047458289277
Book Value Per Share (BVPS)23,6 €27,9 €32,4 €37,3 €40,1 €43,2 €
Cash Flow per Share0,06 €1,46 €-2,42 €3,24 €1,60 €
Announcement Date03/21/2017
06:01am
03/23/2018
07:17am
03/26/2019
07:01am
---
Balance Sheet Analysis
Assessed data source :
© 2019 Thomson Reuters
Financial Ratios

Size 2019e 2020e
Capitalization 12 785 M€ -
Entreprise Value (EV) 21 946 M€ 22 211 M€
Valuation 2019e 2020e
P/E ratio (Price / EPS) 8,60x 10,4x
Capitalization / Revenue 14,1x 13,3x
EV / Revenue 24,2x 23,1x
EV / EBITDA 30,7x 29,5x
Yield (DPS / Price) 2,70% 2,85%
Price to book (Price / BVPS) 0,96x 0,89x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 81,0% 75,8%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 167% 126%
ROA (Net Profit / Asset) 4,97% 4,40%
ROE (Net Profit / Equities) 7,67% 6,39%
Rate of Dividend 23,2% 29,6%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   50,5% 30,1%
Cash Flow / Sales 95,5% 121%
Capital Intensity (Assets / Sales) 33,6x 28,7x
Financial Leverage (Net Debt / EBITDA) 12,8x 12,5x
EPS & Dividend