Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NASDAQ OMX HELSINKI LTD.  >  Digia Oyj    DIGIA   FI0009007983

DIGIA OYJ

(DIGIA)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 86,5 96,2 112 131 147 154
EBITDA 6,86 3,52 9,09 15,0 17,6 18,7
Operating profit (EBIT) 5,42 1,85 6,49 9,68 12,2 13,4
Pre-Tax Profit (EBT) 5,12 1,19 5,97 9,15 11,4 12,6
Net income 79,9 - 4,70 7,00 9,25 9,90
P/E ratio 15,0x 58,8x 15,8x 14,6x 11,6x 10,5x
EPS ( € ) 0,20 0,04 0,18 0,27 0,34 0,37
Dividend per Share ( € ) 0,08 0,04 0,07 0,10 0,13 0,16
Yield 2,67% 1,70% 2,46% 2,45% 3,23% 4,01%
Reference price ( € ) 3,001 2,350 2,850 3,870 3,870 3,870
Announcement Date 02/03/2017
06:00am
02/06/2018
06:00am
02/08/2019
06:00am
- - -
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 11,7 5,12 12,7 23,3 16,9 13,3
Finance - - - - - -
Operating income (EBITDA) 6,86 3,52 9,09 15,0 17,6 18,7
Leverage
(Debt/EBITDA)
1,70x 1,46x 1,40x 1,55x 0,96x 0,71x
Capital Expenditure 4,47 2,93 0,65 12,4 5,14 5,43
Free Cash Flow (FCF) -0,66 0,22 2,96 -4,20 9,20 9,60
Book Value Per Share (BVPS) ( € ) 1,58 1,82 1,78 1,99 2,23 2,44
Cash Flow per Share (  ) - 0,13 0,14 0,51 0,57 -
Announcement Date 02/03/2017
06:00am
02/06/2018
06:00am
02/08/2019
06:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 103 M € -
Entreprise Value (EV) 126 M € 120 M €
Valuation 2019e 2020e
P/E ratio (Price / EPS) 14,6x 11,6x
Capitalization / Revenue 0,78x 0,70x
EV / Revenue 0,96x 0,86x
EV / EBITDA 8,41x 7,17x
Yield (DPS / Price) 2,45% 3,23%
Price to book (Price / BVPS) 1,95x 1,74x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 7,36% 8,33%
Operating Leverage (Delta EBIT / Delta Sales) 2,85x 2,26x
Net Margin (Net Profit / Revenue) 5,33% 6,31%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 14,1% 16,1%
Rate of Dividend 35,8% 37,3%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   9,44% 3,50%
Cash Flow / Sales 10,3% 10,3%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 1,55x 0,96x
EPS & Dividend