Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Euronext Paris  >  Direct Energie    DIREN   FR0004191674

DIRECT ENERGIE (DIREN)
My previous session
Most popular
  Report  
Delayed Quote. Delayed  - 08/14 05:35:02 pm
42.04 EUR   -0.43%
08/02RUN YOUR DISHWA : dynamic power pricing grows
RE
07/30DIRECT ENERGIE : Tour de France
AQ
07/23Retailer Leclerc to sell electricity to French households
RE
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201520162017201820192020
Sales1 0171 6921 9661 9082 1312 426
EBITDA57,1116134203253296
Operating profit (EBIT)34,086,896,2130167199
Pre-Tax Profit (EBT)27,293,881,386,6125174
Net income27,212451,976,8104136
P/E ratio30,212,534,624,418,114,0
EPS ( € )0,642,851,141,732,333,01
Dividend per Share ( € )0,200,250,350,380,450,55
Yield1,04%0,70%0,89%0,91%1,07%1,31%
Reference price ( € )19.335.739.4942.2242.2242.22
Announcement Date03/30/2016
04:19pm
03/13/2017
05:51pm
03/15/2018
08:40am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201520162017201820192020
Debt148-722717805873
Finance-43,6----
Operating income (EBITDA)57,1116134203253296
Leverage
(Debt/EBITDA)
2,59x-5,38x3,53x3,18x2,96x
Capital Expenditure25,733,8108374300139
Book Value Per Share (BVPS)-0,72 €5,28 €8,62 €10,3 €12,6 €15,6 €
Cash Flow per Share-0,44 €5,05 €-3,75 €4,69 €5,75 €
Announcement Date03/30/2016
04:19pm
03/13/2017
05:51pm
03/15/2018
08:40am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 1 886 M€ -
Entreprise Value (EV) 2 603 M€ 2 691 M€
Valuation 2018e 2019e
P/E ratio (Price / EPS) 24,4x 18,1x
Capitalization / Revenue 0,99x 0,89x
EV / Revenue 1,36x 1,26x
EV / EBITDA 12,8x 10,6x
Yield (DPS / Price) 0,91% 1,07%
Price to book (Price / BVPS) 4,10x 3,35x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 6,79% 7,82%
operating Leverage (Delta EBIT / Delta Sales) - 2,45x
Net Margin (Net Profit / Revenue) 4,03% 4,89%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 17,2% 18,0%
Rate of Dividend 22,2% 19,4%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   19,6% 14,1%
Cash Flow / Sales 8,89% 9,95%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 3,53x 3,18x
EPS & Dividend