Introductory Note: Unless otherwise stated, references to "we," "our" and "us"
generally refer to Dollar Tree, Inc. and its direct and indirect subsidiaries on
a consolidated basis.
A Warning About Forward-Looking Statements: This document contains
"forward-looking statements" as that term is used in the Private Securities
Litigation Reform Act of 1995. Forward-looking statements can be identified by
the fact that they address future events, developments and results and do not
relate strictly to historical facts. Any statements contained herein that are
not statements of historical facts may be deemed to be forward-looking
statements. Forward-looking statements include, without limitation, statements
preceded by, followed by or including words such as "believe," "anticipate,"
"expect," "intend," "plan," "view," "target" or "estimate," "may," "will,"
"should," "predict," "possible," "potential," "continue," "strategy," and
similar expressions. For example, our forward-looking statements include,
without limitation, statements regarding:
•         the potential effect of general business or economic conditions
          (including inflation) on our costs and profitability, including the
          potential effect of future changes in prevailing wage rates and
          overtime regulations and our plans to address these changes, shipping

rates, freight and other distribution costs (including the effects of


          potential increases in import freight costs due to low sulphur fuel
          requirements for ships which become effective in January 2020), fuel
          costs and wage and benefit costs, consumer spending levels, and
          population, employment and job growth and/or losses in our markets;

• the actual and potential effect of Section 301 tariffs on Chinese goods

imposed by the United States Trade Representative;

• our growth plans, including our plans to add, renovate, re-banner,

expand, relocate or close stores and any related costs or charges, our

anticipated square footage increase, and our ability to renew leases at

existing store locations;

• the ability to retain key personnel and attract new personnel at Family


          Dollar and Dollar Tree;


•         our anticipated sales, comparable store net sales, net sales growth,
          gross profit margin, costs of goods sold (including product mix),
          earnings and earnings growth, inventory levels, selling, general and
          administrative and other fixed costs, and our ability to leverage those
          costs;


•         the expected and possible outcome, costs, and impact of pending or

potential litigation, arbitrations (including the recent arbitrations


          involving thousands of claims filed by one law firm), other legal
          proceedings or governmental investigations (including the recent
          allegation by the Food and Drug Administration);


•         the effect of changes in labor laws, and the effect of the Fair Labor
          Standards Act as it relates to the qualification of our managers for
          exempt status, minimum wage and health care law;

• the average size of our stores to be added in 2019 and beyond;




•         the effect of our consumable merchandise initiatives, including the
          increase in the number of our stores with freezers and coolers, the
          increase in the number of freezer and cooler doors in H2 stores and the
          roll-outs of adult beverage and Snack Zone, on our results of
          operations;

• the net sales per square foot, net sales and operating income of our stores;

• the benefits, results and effects of the Family Dollar acquisition and

integration and the combined Company's plans, objectives, expectations


          (financial or otherwise), including synergies, the cost to achieve
          synergies, and the effect on earnings per share;


• the effect of changes in tax laws and regulatory interpretations of such laws;


•         our seasonal sales patterns including those relating to the length of

the holiday selling seasons;




• the capabilities of our inventory supply chain technology and other systems;


•         the reliability of, and cost associated with, our sources of supply,
          particularly imported goods such as those sourced from China;


•         the capacity, performance and cost of our distribution centers,
          including future automation;



                                       18

--------------------------------------------------------------------------------

Table of Contents



•         our cash needs, including our ability to fund our future capital
          expenditures and working capital requirements and our ability to
          service our debt obligations, including our expected annual interest
          expense;

• our expectations regarding competition and growth in our retail sector;

• our assessment of the materiality and impact on our business of recent

accounting pronouncements adopted by the Financial Accounting Standards


          Board;


•         our assessment of the impact on the Company of certain actions by
          activist shareholders and the Company's potential responses to these
          actions; and


•         management's estimates associated with our critical accounting

policies, including inventory valuation, self-insurance liabilities and

valuations for impairment analyses.




A forward-looking statement is neither a prediction nor a guarantee of future
results, events or circumstances. You should not place undue reliance on
forward-looking statements, which speak only as of the date of this Quarterly
Report on Form 10-Q. Our forward-looking statements are all based on currently
available operating, financial and business information. The outcome of the
events described in these forward-looking statements is subject to a variety of
factors, including, but not limited to, the risks and uncertainties summarized
below and the more detailed discussions in the "Risk Factors" and "Management's
Discussion and Analysis of Financial Condition and Results of Operations"
sections and elsewhere in our Annual Report on Form 10-K for the year ended
February 2, 2019 and in this Quarterly Report on Form 10-Q.
•         Our profitability is vulnerable to cost increases, including changes in
          the sales mix of lower margin products. Our cost of goods sold has
          increased because of a variety of factors such as higher freight and
          distribution costs (including those due to inefficiencies or
          disruptions), higher sales mix of lower margin products and higher
          shrink. Higher costs (including those due to a change in sales mix)
          have adversely affected our profitability and could continue to do so
          in the future.

• Risks associated with our domestic and foreign suppliers, including,


          among others, the protests in Hong Kong (which is a principal site of
          our buying trips), increased taxes, duties, tariffs or other
          restrictions on trade (including Section 301 tariffs imposed by the
          United States Trade Representative on imported Chinese goods),

including our ability to mitigate Section 301 tariffs, could adversely

affect our profitability.

• Integrating Family Dollar's operations with ours may be more difficult,


          costly or time consuming than expected. We did not retain all
          associates in connection with the consolidation of the Family Dollar
          store support center to Virginia. It will take our new personnel some
          time to gain the experience of their predecessors.


•         Our business could be adversely affected if we fail to attract and

retain qualified associates and key personnel. This is more difficult


          in an economic environment of low unemployment and higher wages.


•         We rely on computer and technology systems in our operations, and any
          material failure, inadequacy, interruption or security failure of those
          systems could harm our ability to effectively operate and grow our
          business and could adversely affect our financial results.

• If we are unable to secure our customers' credit card and confidential

information, or other private data relating to our associates,

suppliers or our business, we could be subject to negative publicity,


          costly government enforcement actions or private litigation and
          increased costs, which could damage our business reputation and
          adversely affect our results of operations or business.

• Our growth is dependent on our ability to increase sales in existing

stores and to expand our square footage profitably.

• We could incur losses due to impairment of long-lived assets, goodwill

and intangible assets.

• Litigation, arbitrations and other legal proceedings may adversely

affect our business, financial condition and results of operations. For


          a discussion of current legal proceedings, see "Note 2 - Legal
          Proceedings," included in "Part I. Financial Information, Item 1.
          Financial Statements" of this Form 10-Q.

• Pressure from competitors may reduce our sales and profits.




•         A downturn or changes in economic conditions could impact our sales or
          profitability.



                                       19

--------------------------------------------------------------------------------

Table of Contents

• Changes in federal, state or local law, including regulations and

interpretations or guidance thereunder, or our failure to adequately

estimate the impact of such changes or comply with such laws, could

increase our expenses, expose us to legal risks or otherwise adversely

affect us.

• The price of our common stock is subject to market and other conditions

and may be volatile.

• Our business or the value of our common stock could be negatively


          affected as a result of actions by activist shareholders or by
          organizations seeking to limit the growth of dollar stores or change
          the mix or price of products we sell.

• Our substantial indebtedness could adversely affect our financial

condition, limit our ability to obtain additional financing, restrict


          our operations and make us more vulnerable to economic downturns and
          competitive pressures.

• The terms of the agreements governing our indebtedness may restrict our

current and future operations, particularly our ability to respond to


          changes or to pursue our business strategies, and could adversely
          affect our capital resources, financial condition and liquidity.

• Our variable-rate indebtedness subjects us to interest rate risk, which


          could cause our annual debt service obligations to increase
          significantly.


•         Certain provisions in our Articles of Incorporation and Bylaws could
          delay or discourage a change of control transaction that may be in a
          shareholder's best interest.


We cannot assure you that the results, events and circumstances reflected in the
forward-looking statements will be achieved or occur, and actual results, events
or circumstances could differ materially from those described in the
forward-looking statements. Moreover, new risks and uncertainties emerge from
time to time and it is not possible for us to predict all risks and
uncertainties that could have an impact on our forward-looking statements.
We do not undertake to publicly update or revise any forward-looking statements
after the date of this Form 10-Q, whether as a result of new information, future
events, or otherwise.
Investors should also be aware that while we do, from time to time, communicate
with securities analysts and others, it is against our policy to disclose to
them any material, nonpublic information or other confidential commercial
information. Accordingly, shareholders should not assume that we agree with any
statement or report issued by any securities analyst regardless of the content
of the statement or report. Furthermore, we have a policy against confirming
projections, forecasts or opinions issued by others. Thus, to the extent that
reports issued by securities analysts contain any projections, forecasts or
opinions, such reports are not our responsibility.
Overview
We are a leading operator of more than 15,200 retail discount stores and we
conduct our operations in two reporting segments. Our Dollar Tree segment is the
leading operator of discount variety stores offering merchandise at the fixed
price of $1.00. Our Family Dollar segment operates general merchandise retail
discount stores providing consumers with a selection of competitively-priced
merchandise in convenient neighborhood stores.
Our net sales are derived from the sale of merchandise. Two major factors tend
to affect our net sales trends. First is our success at opening new stores or
adding new stores through mergers or acquisitions. Second is the performance of
stores once they are open. Sales vary at our existing stores from one year to
the next. We refer to this as a change in comparable store net sales, because we
include only those stores that are open throughout both of the periods being
compared, beginning after the first fifteen months of operation. We include
sales from stores expanded or remodeled during the period in the calculation of
comparable store net sales, which has the effect of increasing our comparable
store net sales. The term 'expanded' also includes stores that are relocated.
Stores that have been re-bannered are considered to be new stores and are not
included in the calculation of the comparable store net sales change until after
the first fifteen months of operation under the new brand.

                                       20

--------------------------------------------------------------------------------

Table of Contents



At November 2, 2019, we operated stores in 48 states and the District of
Columbia, as well as stores in five Canadian provinces. A breakdown of store
counts and square footage by segment for the 39 weeks ended November 2, 2019 and
November 3, 2018 is as follows:
                                                             39 Weeks Ended
                                     November 2, 2019

November 3, 2018


                        Dollar Tree      Family Dollar      Total      Dollar Tree     Family Dollar      Total
Store Count:
Beginning                     7,001           8,236         15,237          6,650           8,185         14,835
New stores                      286             120            406            237             166            403
Re-bannered stores              190            (199 )           (9 )           47             (49 )           (2 )
Closings                        (30 )          (342 )         (372 )          (11 )           (38 )          (49 )
Ending                        7,447           7,815         15,262          6,923           8,264         15,187
Relocations                      35              10             45             44               9             53

Selling Square Feet (in millions):
Beginning                      60.3            59.8          120.1           57.3            59.3          116.6
New stores                      2.5             0.9            3.4            2.0             1.2            3.2
Re-bannered stores              1.4            (1.4 )            -            0.3            (0.3 )            -
Closings                       (0.2 )          (2.4 )         (2.6 )         (0.1 )          (0.3 )         (0.4 )
Relocations                     0.1               -            0.1            0.1               -            0.1
Ending                         64.1            56.9          121.0           59.6            59.9          119.5


Stores are included as re-banners when they close or open, respectively.
Comparable store net sales for Dollar Tree may be negatively affected when a
Family Dollar store is re-bannered near an existing Dollar Tree store.
The average size of stores opened during the 39 weeks ended November 2, 2019 was
approximately 8,570 selling square feet for the Dollar Tree segment and 7,710
selling square feet for the Family Dollar segment. We believe that these size
stores are in the ranges of our optimal sizes operationally and give our
customers a shopping environment which invites them to shop longer, buy more and
make return visits.
For the 13 weeks ended November 2, 2019, comparable store net sales increased
2.5% on a constant currency basis. Constant currency basis refers to the
calculation excluding the impact of currency exchange rate fluctuations. We
calculated the constant currency basis increase by translating the current year
quarter's comparable store net sales in Canada using the prior year third
quarter's currency exchange rates. We believe that the constant currency basis
provides a more accurate measure of comparable store net sales performance.
Including the impact of Canadian currency fluctuations, comparable store net
sales increased the same 2.5% due to increases in average ticket and customer
count. On a constant currency basis, comparable store net sales increased 2.8%
in the Dollar Tree segment and increased 2.3% in the Family Dollar segment for
the 13 weeks ended November 2, 2019. Including the impact of currency,
comparable store net sales in the Dollar Tree segment increased the same 2.8%.
Comparable store net sales are positively affected by our expanded and relocated
stores, which we include in the calculation, and are negatively affected when we
open new stores, re-banner stores or expand stores near existing stores.
We believe comparable store net sales continue to be positively affected by a
number of our Dollar Tree initiatives. We continued the roll-out of frozen and
refrigerated merchandise to more of our Dollar Tree stores in the third quarter
of 2019 and as of November 2, 2019, the Dollar Tree segment had frozen and
refrigerated merchandise in approximately 6,100 stores compared to approximately
5,580 stores at November 3, 2018. Over the past year, we rolled out a new layout
to a number of our Dollar Tree stores, which we call our Snack Zone. This layout
highlights our immediate consumption snack offerings in the front of the store
near the checkout areas. As of November 2, 2019, we have this layout in
approximately 2,090 Dollar Tree stores. We believe these initiatives have and
will continue to enable us to increase sales and earnings by increasing the
number of shopping trips made by our customers.

                                       21

--------------------------------------------------------------------------------

Table of Contents

As announced in March 2019, we are currently executing a store optimization program for our Family Dollar stores to improve performance. This program consists of the following: • A roll-out of a new model for both new and renovated Family Dollar


          stores internally known as H2. We tested the H2 model in 2018 on a

limited basis with positive results. This H2 model has significantly


          improved merchandise offerings, including approximately 20 Dollar Tree
          $1.00 merchandise sections and establishing a minimum number of freezer
          and cooler doors, throughout the store. H2 has increased traffic and
          provided an average comparable store net sales lift in excess of 10%
          over control stores. H2 performs well in a variety of locations and

especially in locations where Family Dollar has been most challenged in


          the past. We started 2019 with approximately 200 H2 stores and as of
          November 2, 2019, we have approximately 1,460 H2 stores.


•         We plan to close under-performing stores. The normal cadence of Family
          Dollar closings on an annual basis is approximately 75 stores. In 2019

we plan to close approximately 420 stores and have closed 342 stores as

of November 2, 2019. We expect to incur approximately $25.8 million in


          store closure costs and through the third quarter of 2019, we have
          incurred $21.3 million. In addition to these costs, during 2019 we

expect to incur approximately $17.0 million of other store closure

costs, primarily in connection with the disposal of fixed assets, of


          which substantially all has been incurred through November 2, 2019.


•         We plan to re-banner as many as 200 Family Dollar stores to the Dollar

          Tree brand in 2019. As of November 2, 2019, we have re-bannered 190
          stores to the Dollar Tree brand.


•         Additionally, we plan to install adult beverage product in
          approximately 500 stores and continue to plan to expand freezers and

coolers in approximately 75 stores in 2019. As of November 2, 2019, we

installed adult beverage product in approximately 345 stores and

expanded freezers and coolers in approximately 70 stores.




In fiscal 2019, in addition to the approximately $42.8 million in store closure
costs, we expect to incur approximately $28.0 million of incremental initiative
costs based on project count and velocity, of which substantially all has been
incurred through November 2, 2019.
As part of our continuing integration of Family Dollar's organization and
support functions, in 2019 we consolidated our store support centers in
Matthews, North Carolina and Chesapeake, Virginia to our development in
Chesapeake, Virginia. Approximately 30 percent of the Matthews associates,
including more than 50 percent of the officers and directors, invited to move to
Chesapeake agreed to do so. We expect the consolidation to be complete in 2019
and we expect to incur pre-tax expense of approximately $29.0 million in 2019 in
connection with these plans, of which approximately $24.5 million was incurred
through the third quarter of 2019.
Additionally, the following items have already impacted or could impact our
business or results of operations during 2019 or in the future:
•         The Office of the United States Trade Representative (USTR) previously

imposed tariffs under Section 301 against Chinese goods described on

Lists 1, 2, and 3 with an annual trade value of $250 billion. When the

tariffs were implemented, approximately nine percent of our products,

measured by sales volume, were on Lists 1, 2, and 3. To mitigate the

potential adverse effect of the tariffs, we negotiated price

concessions from vendors on certain products, canceled orders, changed

product sizes and specifications, changed our product mix and changed

vendors. As a result of our mitigation efforts, we believe that we have

reduced most of the potential adverse effects of the tariffs under

Lists 1, 2, and 3 on the Dollar Tree and Family Dollar segments through

January 2020.

• Earlier this year, the USTR began a process to impose a tariff on all

of the $300 billion in Chinese goods which were not previously subject


          to a tariff under Section 301, referred to as List 4 goods. The USTR
          published the final description of products on List 4 and divided the
          list into two parts. Tariffs at the rate of 15 percent on List 4A goods

went into effect September 1, 2019. Tariffs at the rate of 15 percent

on List 4B goods are scheduled to go into effect December 15, 2019. We

anticipate that more of our products are on List 4 than Lists 1, 2, and

3 combined. However, we also believe that most of our List 4 products


          are contained on List 4B and not List 4A.


•         We estimate that Section 301 tariffs will increase our cost of goods
          sold by approximately $19.0 million in the fourth quarter of 2019 if

they are fully implemented as now scheduled. Almost all of this cost is

due to List 4A because its timing did not allow for significant

mitigation. We will continue to assess the future impact of those

tariffs. We are not able to accurately predict that impact of

mitigation until we can estimate the success of our current efforts. We


          can give no assurances as to the final scope, duration, or impact of
          any existing or future tariffs. The tariffs could have a material
          adverse effect on our business and results of operations next year.



                                       22

--------------------------------------------------------------------------------

Table of Contents

• We anticipate higher import freight costs continuing into the fourth

quarter of 2019 and beyond based on our April 2019 rate negotiations,


          and beginning in January 2020 based on the commencement of low sulphur
          fuel requirements for ships. We expect that this will result in higher
          costs in future periods as merchandise is sold.


Results of Operations
13 weeks ended November 2, 2019 compared to the 13 weeks ended November 3, 2018
Net Sales. Net sales increased $207.4 million, or 3.7%, compared with last
year's third quarter, resulting from increases in comparable store net sales in
the Dollar Tree and Family Dollar segments and sales of $217.5 million in new
stores, partially offset by lost sales resulting from store closures primarily
on the Family Dollar segment. Comparable store net sales increased 2.5% on a
constant currency basis as a result of a 1.4% increase in average ticket and a
1.1% increase in customer count. On a constant currency basis, comparable store
net sales increased 2.8% in the Dollar Tree segment and increased 2.3% in the
Family Dollar segment for the 13 weeks ended November 2, 2019. Comparable store
net sales are positively affected by our expanded and relocated stores, which we
include in the calculation, and are negatively affected when we open new stores,
re-banner stores or expand stores near existing stores.
Gross Profit. Gross profit increased by $32.6 million to $1,704.5 million in the
third quarter of 2019 compared to $1,671.9 million in the third quarter of 2018.
Gross profit margin decreased to 29.7% in the current quarter from 30.2% in the
same quarter last year. Our gross profit margin decrease was the result of the
following:
•      Merchandise cost, including freight, increased approximately 25 basis

points resulting primarily from higher freight costs and higher sales of

lower margin merchandise primarily in the Family Dollar segment.

• Distribution costs increased approximately 10 basis points resulting


       primarily from higher distribution center payroll costs and higher
       depreciation.

• Shrink costs increased approximately 10 basis points due to unfavorable

inventory results in the current quarter.




Selling, General and Administrative Expenses. Selling, general and
administrative expenses increased to $1,346.1 million in the third quarter of
2019 from $1,284.1 million in the same quarter last year, an increase of $62.0
million or 4.8%. As a percentage of net sales, selling, general and
administrative expenses increased to 23.5% in the third quarter of 2019 from
23.2% in the same quarter last year. The increase in selling, general and
administrative expenses was a result of the net of the following:
•      Operating and corporate expenses increased approximately 30 basis points

resulting from costs related to the consolidation of our store support

centers and costs related to the disposal of fixed assets resulting from

store closures.

• Depreciation and amortization expense increased approximately 5 basis

points resulting from the investments made in H2 stores on the Family


       Dollar segment.


•      Payroll expenses decreased approximately 10 basis points as lower
       insurance benefit expenses and retirement plan contributions were

partially offset by increased store hourly payroll costs due to average

hourly rate increases and additional hours, including increased temporary

help expenses, to support store-level initiatives.




Operating Income. Operating income for the current quarter decreased to $358.4
million compared with $387.8 million in the same period last year and operating
income margin decreased to 6.2% in the current quarter from 7.0% in last year's
third quarter.
Interest expense, net. Interest expense, net was $41.4 million in the third
quarter of 2019 compared to $47.6 million in the prior year quarter. The
decrease is due to our having less debt outstanding as a result of the
prepayment of the $782.0 million Term Loan Facility in the fourth quarter of
2018.
Income Taxes. Our effective tax rate for the 13 weeks ended November 2, 2019 was
19.3% compared to 17.1% for the 13 weeks ended November 3, 2018. In the third
quarter of 2018, the Company recorded a tax benefit of $15.7 million based on
the substantial completion of its analysis of the impact of the Tax Cuts and
Jobs Act on the net deferred tax liability valuation. This benefit resulted in a
4.6% decrease in the quarterly tax rate for the 13 weeks ended November 3, 2018.
The current year tax rate reflects the benefits of statute expirations and the
reconciliation of the tax provision to the tax returns.
39 weeks ended November 2, 2019 compared to the 39 weeks ended November 3, 2018
Net Sales. Net sales in the 39 weeks ended November 2, 2019 increased $677.4
million, or 4.1%, compared with the same period last year, resulting from
increases in comparable store net sales in the Dollar Tree and Family Dollar
segments and sales of $589.7 million at new stores, partially offset by lost
sales resulting from store closures primarily on the Family Dollar segment.

                                       23

--------------------------------------------------------------------------------

Table of Contents



Comparable store net sales increased 2.4% on a constant currency basis as a
result of a 1.6% increase in average ticket and a 0.8% increase in customer
count. Comparable store net sales increased 2.3% when including the impact of
Canadian currency fluctuations. On a constant currency basis, comparable store
net sales increased 2.6% in the Dollar Tree segment and increased 2.1% in the
Family Dollar segment for the 39 weeks ended November 2, 2019. Comparable store
net sales are positively affected by our expanded and relocated stores, which we
include in the calculation, and are negatively affected when we open new stores,
re-banner stores or expand stores near existing stores.
Gross Profit. Gross profit increased by $44.8 million to $5,080.2 million in the
39 weeks ended November 2, 2019 compared to $5,035.4 million in the 39 weeks
ended November 3, 2018. Gross profit margin decreased to 29.4% in the first nine
months of 2019 from 30.3% in the first nine months of 2018. Our gross profit
margin decrease was the result of the following:
•      Merchandise cost, including freight, increased approximately 45 basis

points resulting from higher freight costs and higher sales of lower

margin consumable merchandise, primarily in the Family Dollar segment.

• Shrink costs increased approximately 15 basis points due to unfavorable

inventory results, primarily in the Family Dollar segment, in the current


       year.


•      Markdown expense increased approximately 15 basis points resulting

primarily from markdowns related to store closures and higher clearance

sales in the Family Dollar segment.

• Distribution costs increased approximately 10 basis points resulting

primarily from higher distribution center payroll costs.

• Occupancy costs increased approximately 5 basis points resulting from the

accelerated amortization of the right-of-use assets for Family Dollar

stores we closed during 2019.




Selling, General and Administrative Expenses. Selling, general and
administrative expenses increased to $4,067.4 million in the 39 weeks ended
November 2, 2019 from $3,827.5 million in the same period last year, an increase
of $239.9 million or 6.3%. As a percentage of net sales, selling, general and
administrative expenses increased to 23.5% in the 39 weeks ended November 2,
2019 from 23.0% in the same period last year. The increase in selling, general
and administrative expenses was a result of the following:
•      Operating and corporate expenses increased approximately 40 basis points

resulting from increased costs related to the consolidation of our store

support centers, costs related to the disposal of fixed assets due to

store closures and increased store supplies expense to support the H2

initiative on the Family Dollar segment.

• Payroll expenses increased approximately 10 basis points primarily due to


       average hourly rate increases and additional hours, including higher
       temporary help expenses, to support store-level initiatives. These
       increases were partially offset by decreased retirement plan
       contributions.


Operating Income. Operating income for the 39 weeks ended November 2, 2019
decreased to $1,012.8 million compared with $1,207.9 million in the same period
last year and operating income margin decreased to 5.9% in the first nine months
of 2019 from 7.3% in the first nine months of 2018.
Interest expense, net. Interest expense, net was $122.9 million in the first
nine months of 2019 compared to $323.7 million in the first nine months of the
prior year. The prior year included prepayment premiums totaling $114.3 million
and the acceleration of the expensing of $41.2 million of amortizable non-cash
deferred financing costs related to the debt refinancing in the first quarter of
2018. In addition, our 2018 debt refinancing resulted in lower interest rates
and the prepayment of the $782.0 million Term Loan Facility in the fourth
quarter of 2018 resulted in our having less debt outstanding.
Income Taxes. Our effective tax rate for the 39 weeks ended November 2, 2019 was
20.8% compared to 19.1% for the 39 weeks ended November 3, 2018. In the third
quarter of 2018, the Company recorded a tax benefit of $15.7 million based on
the substantial completion of its analysis of the impact of the Tax Cuts and
Jobs Act on the net deferred tax liability valuation. The current year rate
reflects the benefits of statute expirations and the reconciliation of the tax
provision to the tax returns.

                                       24

--------------------------------------------------------------------------------

Table of Contents



Segment Information
We operate a chain of more than 15,200 retail discount stores in 48 states and
five Canadian provinces. Our operations are conducted in two reporting business
segments: Dollar Tree and Family Dollar. We define our segments as those
operations whose results our chief operating decision maker ("CODM") regularly
reviews to analyze performance and allocate resources.
The Dollar Tree segment is the leading operator of discount variety stores
offering merchandise at the fixed price of $1.00. The Dollar Tree segment
includes our operations under the "Dollar Tree" and "Dollar Tree Canada" brands,
13 distribution centers in the United States and two distribution centers in
Canada. Because of our Canadian operations, we report comparable store net sales
on a constant currency basis.
The Family Dollar segment operates a chain of general merchandise retail
discount stores providing consumers with a selection of competitively-priced
merchandise in convenient neighborhood stores. The Family Dollar segment
consists of our operations under the "Family Dollar" brand and 11 distribution
centers.
We measure the results of our segments using, among other measures, each
segment's net sales, gross profit and operating income. The CODM reviews these
metrics for each of our reporting segments.We may revise the measurement of each
segment's operating income, as determined by the information regularly reviewed
by the CODM. If the measurement of a segment changes, prior period amounts and
balances are reclassified to be comparable to the current period's presentation.
In the current year, we identified Corporate and support costs, mainly store
support center costs that are considered shared services, and excluded these
selling, general and administrative costs from our two reporting business
segments. These costs include operating expenses for our store support centers
in Chesapeake, Virginia and Matthews, North Carolina. During fiscal 2019 we
consolidated our Matthews, North Carolina store support center with our store
support center in Chesapeake, Virginia. We continue to own our facility in
Matthews, North Carolina. Amounts for the 13 and 39 weeks ended November 3, 2018
have been reclassified to be comparable to the current year presentation.
Dollar Tree
The following table summarizes the operating results of the Dollar Tree segment:
                                13 Weeks Ended                                            39 Weeks Ended
                 November 2, 2019             November 3, 2018             November 2, 2019             November 3, 2018
(in                            % of                         % of                         % of                         % of
millions)         $         Net Sales          $         Net Sales          $         Net Sales          $         Net Sales
Net sales   $   3,074.3                  $   2,853.8                  $   8,991.4                  $   8,407.0
Gross
profit          1,050.5         34.2 %         993.7         34.8 %       3,070.8         34.2 %       2,909.8         34.6 %
Operating
income            371.7         12.1 %         366.4         12.8 %       1,096.7         12.2 %       1,069.9         12.7 %


Net sales for the Dollar Tree segment increased 7.7% and 7.0% for the 13 and 39
weeks ended November 2, 2019, respectively, compared to the same periods last
year. These increases were due to sales from new stores of $165.5 million and
$416.4 million for the 13 and 39 weeks ended November 2, 2019, respectively, and
comparable store net sales increases of 2.8% and 2.6% on a constant currency
basis for the 13 and 39 weeks ended November 2, 2019, respectively. For the 13
weeks ended November 2, 2019, customer count increased 1.6% and average ticket
increased 1.2%. For the 39 weeks ended November 2, 2019, customer count
increased 1.5% and average ticket increased 1.1%.
Gross profit margin for the Dollar Tree segment decreased to 34.2% for the 13
weeks ended November 2, 2019 compared to 34.8% for the same period last year as
a result of the following:
•      Merchandise cost, including freight, increased approximately 55 basis
       points primarily due to higher freight costs.

• Distribution costs increased approximately 10 basis points resulting

primarily from higher distribution center payroll and depreciation costs.




Gross profit margin for the Dollar Tree segment decreased to 34.2% for the 39
weeks ended November 2, 2019 compared to 34.6% for the same period last year as
a result of the following:
•      Merchandise cost, including freight, increased approximately 35 basis
       points primarily due to higher freight costs.

• Distribution costs increased approximately 10 basis points primarily due


       to higher distribution center payroll and depreciation costs.



                                       25

--------------------------------------------------------------------------------

Table of Contents



Operating income margin for the Dollar Tree segment decreased to 12.1% for the
13 weeks ended November 2, 2019 as compared to 12.8% for the same period last
year. The decrease in operating income margin in the 13 weeks ended November 2,
2019 was the result of the gross profit margin decrease noted above and
increased selling, general and administrative expenses as a percentage of net
sales. Selling, general and administrative expenses increased to 22.1% as a
percentage of net sales in the 13 weeks ended November 2, 2019 compared to 22.0%
for the same period last year as a result of the net of the following:
•      Operating expenses increased approximately 15 basis points resulting from
       increased debit and credit fees due to higher debit and credit card
       penetration and an increase in loss on disposal of assets resulting from
       an early lease termination in the current quarter.


•      Payroll expenses decreased approximately 5 basis points due to lower
       retirement plan and insurance benefits expenses, partially offset by
       higher store hourly payroll costs resulting from average hourly rate
       increases and additional hours to support store-level initiatives.


Operating income margin for the Dollar Tree segment decreased to 12.2% for the
39 weeks ended November 2, 2019 as compared to 12.7% for the same period last
year. The decrease in operating income margin in the 39 weeks ended November 2,
2019 was the result of the gross profit margin decrease noted above and
increased selling, general and administrative expenses. Selling, general and
administrative expenses increased to 22.0% as a percentage of net sales for the
39 weeks ended November 2, 2019 compared to 21.9% for the 39 weeks ended
November 3, 2018 as a result of the net of the following:
•      Payroll expenses increased approximately 10 basis points due to higher

store hourly payroll costs resulting from average hourly rate increases

and additional hours to support store-level initiatives, partially offset

by lower retirement plan expense.

• Operating expenses increased approximately 5 basis points primarily due to

increased debit and credit fees resulting from higher debit and credit

card penetration in the current year.

• Store operating costs decreased approximately 5 basis points resulting

from lower utility costs as a percentage of net sales in the current year.

Family Dollar The following table summarizes the operating results of the Family Dollar segment:


                                13 Weeks Ended                                            39 Weeks Ended
                 November 2, 2019             November 3, 2018             November 2, 2019             November 3, 2018
(in                            % of                         % of                         % of                         % of
millions)         $         Net Sales          $         Net Sales          $         Net Sales          $         Net Sales
Net sales   $   2,671.9                  $   2,685.0                  $   8,304.1                  $   8,211.1
Gross
profit            654.0         24.5 %         678.2         25.3 %       2,009.4         24.2 %       2,125.6         25.9 %
Operating
income             53.8          2.0 %          83.7          3.1 %         159.5          1.9 %         341.2          4.2 %


Net sales for the Family Dollar segment decreased $13.1 million or 0.5% and
increased $93.0 million or 1.1% for the 13 and 39 weeks ended November 2, 2019,
respectively, compared to the same periods last year. These increases were due
to comparable store net sales increases of 2.3% and 2.1%, respectively and $52.0
million and $173.4 million, respectively, of new store sales, partially offset
by lost sales resulting from store closures that exceed historical closure rates
as a result of the store optimization program. For the 13 weeks ended
November 2, 2019, average ticket increased 1.8% and customer count increased
0.5%. For the 39 weeks ended November 2, 2019, average ticket increased 2.3% and
customer count decreased 0.2%.
Gross profit for the Family Dollar segment decreased $24.2 million or 3.6% for
the 13 weeks ended November 2, 2019 compared to the same period last year. The
gross profit margin for Family Dollar decreased to 24.5% for the 13 weeks ended
November 2, 2019 compared to 25.3% for the same period in the prior year. The
decrease is due to the following:
•      Merchandise cost, including freight, increased approximately 30 basis
       points, primarily due to higher freight costs and higher sales of lower
       margin consumable merchandise partially offset by improved initial
       mark-on.


•      Shrink costs increased approximately 15 basis points resulting from
       unfavorable physical inventory results in the current quarter.



                                       26

--------------------------------------------------------------------------------

Table of Contents

• Distribution costs increased approximately 15 basis points resulting


       primarily from higher distribution center payroll costs and higher
       distribution center asset disposals.

• Occupancy costs increased approximately 10 basis points due to higher

store real estate tax expense.

• Markdown expense increased approximately 5 basis points resulting from

higher clearance activity in the current quarter.




Gross profit for the Family Dollar segment decreased $116.2 million or 5.5% for
the 39 weeks ended November 2, 2019 compared to the same period last year. The
gross profit margin for Family Dollar decreased to 24.2% for the 39 weeks ended
November 2, 2019 compared to 25.9% for the same period in the prior year. The
decrease is due to the following:
•      Merchandise cost, including freight, increased approximately 70 basis
       points, primarily due to higher sales of lower margin consumable
       merchandise and higher freight costs.


•      Shrink costs increased approximately 35 basis points resulting from

unfavorable physical inventory results in the current year and an increase


       in the shrink accrual rate.


•      Markdown expense increased approximately 35 basis points resulting from
       store closure markdowns and higher clearance activity.

• Distribution costs increased approximately 15 basis points resulting


       primarily from higher merchandising and distribution payroll-related
       costs.


•      Occupancy costs increased approximately 10 basis points resulting

primarily from the accelerated amortization of the right-of-use assets for

stores which were closed during 2019 in connection with the store

optimization program.




Operating income margin for the Family Dollar segment decreased to 2.0% for the
13 weeks ended November 2, 2019 as compared to 3.1% for the same period last
year resulting from the gross margin decrease noted above and an increase in
selling, general and administrative expenses as a percentage of net sales.
Selling, general and administrative expenses were 22.5% as a percentage of net
sales in the 13 weeks ended November 2, 2019 compared to 22.2% for the same
period last year. The current quarter increase in selling, general and
administrative expenses as a percentage of net sales was due to the following:
•      Operating expenses increased approximately 25 basis points resulting
       primarily from higher costs related to the disposal of fixed assets in
       connection with the store optimization program.


•      Depreciation and amortization expense increased approximately 10 basis
       points as a result of depreciation on investments made in H2 stores.


Operating income margin for the Family Dollar segment decreased to 1.9% for the
39 weeks ended November 2, 2019 as compared to 4.2% for the same period last
year resulting from the gross margin decrease noted above and an increase in
selling, general and administrative expenses as a percentage of net sales.
Selling, general and administrative expenses were 22.3% as a percentage of net
sales in the 39 weeks ended November 2, 2019 compared to 21.7% for the same
period last year. The current year increase in selling, general and
administrative expenses as a percentage of net sales was due to the net of the
following:
•      Operating expenses increased approximately 40 basis points resulting

primarily from higher costs related to the disposal of fixed assets in

connection with the store optimization program and higher store supplies

expense to support the H2 initiative.

• Payroll expenses increased approximately 20 basis points primarily due to

average hourly rate increases and additional hours, including increased

temporary help expenses, to support store-level initiatives.

• Store operating costs increased approximately 5 basis points due primarily

to higher repairs and maintenance costs in the current year.

• Depreciation and amortization expense decreased approximately 10 basis

points as a result of certain assets that were revalued upon the 2015

acquisition becoming fully depreciated and/or amortized, partially offset

by increased depreciation on investments made in H2 stores.




Liquidity and Capital Resources
Our business requires capital to build and open new stores, expand our
distribution network and operate, expand and renovate our existing stores. Our
working capital requirements for existing stores are seasonal in nature and
typically reach their peak in the months of September and October. Historically,
we have satisfied our seasonal working capital requirements for existing stores

                                       27

--------------------------------------------------------------------------------

Table of Contents

and have funded our store opening and distribution network expansion programs from internally generated funds and borrowings under our credit facilities. The following table compares cash-flow related information for the 39 weeks ended November 2, 2019 and November 3, 2018:


                                          39 Weeks Ended
                                   November 2,      November 3,
(in millions)                          2019             2018
Net cash provided by (used in):
Operating activities              $    1,014.5     $    1,050.9
Investing activities                    (768.7 )         (619.4 )
Financing activities                    (212.0 )         (820.6 )


Net cash provided by operating activities decreased $36.4 million primarily as a
result of lower current year earnings, net of non-cash items, a smaller increase
in accounts payable and higher estimated tax payments in the current year,
partially offset by lower cash payments for inventory.
Net cash used in investing activities increased $149.3 million primarily due to
increased capital expenditures related to the Family Dollar segment store
optimization program, including H2 renovations and re-banners, partially offset
by grant money received from state and local governments for our Summit Pointe
development.
Net cash used in financing activities decreased $608.6 million compared with the
prior year, primarily due to our debt refinancing in 2018, which resulted in
debt payments exceeding the proceeds from long-term debt by $656.9 million and
the payment of $155.3 million of debt-issuance and extinguishment costs,
partially offset by $200.0 million of cash paid in 2019 for stock repurchases.
At November 2, 2019, our long-term borrowings were $4.3 billion and we had $1.1
billion available under our revolving credit facility. We also have $330.0
million in Letter of Credit Reimbursement and Security Agreements with various
financial institutions, under which approximately $165.5 million was committed
to letters of credit issued for routine purchases of imported merchandise as of
November 2, 2019.
We repurchased 1,967,355 shares of common stock on the open market for $200.0
million during the 39 weeks ended November 2, 2019. There were no shares
repurchased on the open market during the 39 weeks ended November 3, 2018. As of
November 2, 2019, we had $800.0 million remaining under Board repurchase
authorization.
Recent Accounting Pronouncements
See "Note 1 - Basis of Presentation," to the unaudited condensed consolidated
financial statements included in "Part I. Financial Information, Item 1.
Financial Statements" of this Form 10-Q, for a detailed description of recent
accounting pronouncements.

                                       28

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses