Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  London Stock Exchange  >  Domino's Pizza Group plc    DOM   GB00BYN59130

DOMINO'S PIZZA GROUP PLC

(DOM)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 361 475 534 617 648 681
EBITDA 93,9 110 114 105 115 122
Operating profit (EBIT) 86,3 95,9 96,9 89,2 97,5 105
Pre-Tax Profit (EBT) 82,5 81,2 61,9 75,5 93,8 103
Net income 71,8 67,5 49,0 58,2 75,3 82,6
P/E ratio 25,2x 25,4x 22,9x 20,9x 16,4x 14,9x
EPS ( GBp ) 14,3 13,6 10,2 12,9 16,4 18,0
Dividend per Share ( GBp ) 8,00 9,00 9,50 9,38 10,2 10,8
Yield 2,22% 2,60% 4,08% 3,48% 3,77% 4,00%
Reference price ( GBp ) 360,800 345,700 233,100 269,300 269,300 269,300
Announcement Date 03/09/2017
07:00am
03/08/2018
12:00am
03/12/2019
07:05am
- - -
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 34,6 130 215 227 208 187
Finance - - - - - -
Operating income (EBITDA) 93,9 110 114 105 115 122
Leverage
(Debt/EBITDA)
0,37x 1,17x 1,89x 2,16x 1,81x 1,53x
Capital Expenditure 14,1 43,2 28,9 26,6 25,0 24,8
Free Cash Flow (FCF) 49,0 67,0 64,4 45,2 66,9 74,4
Book Value Per Share (BVPS) ( GBp ) 21,6 9,00 0,60 3,00 8,22 15,5
Cash Flow per Share ( GBp ) 12,5 21,0 17,9 14,6 24,5 26,6
Announcement Date 03/09/2017
07:00am
03/08/2018
12:00am
03/12/2019
07:05am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 1 239 M GBP -
Entreprise Value (EV) 1 466 M GBP 1 447 M GBP
Valuation 2019e 2020e
P/E ratio (Price / EPS) 20,9x 16,4x
Capitalization / Revenue 2,01x 1,91x
EV / Revenue 2,38x 2,26x
EV / EBITDA 13,9x 12,7x
Yield (DPS / Price) 3,48% 3,77%
Price to book (Price / BVPS) 89,9x 32,8x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 14,5% 15,1%
Operating Leverage (Delta EBIT / Delta Sales) - 1,88x
Net Margin (Net Profit / Revenue) 9,44% 11,6%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 387% 177%
Rate of Dividend 72,9% 61,7%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   4,31% 3,87%
Cash Flow / Sales 10,9% 17,4%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 2,16x 1,81x
EPS & Dividend