Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  Dow Inc    DOW.WI

DOW INC

(DOW.WI)
  Report
SummaryQuotesNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Estimates in M $
Fiscal Period December 2019 (e) 2020 (e) 2021 (e)
Sales 42 830 43 795 44 987
EBITDA 7 243 7 785 8 390
Operating profit (EBIT) 4 251 4 803 5 349
Pre-Tax Profit (EBT) 2 361 3 995 4 806
Net income 1 425 3 065 3 825
P/E ratio 31,2x 13,1x 10,8x
EPS ( $ ) 1,71 4,06 4,96
Dividend per Share ( $ ) 2,54 2,90 3,00
Yield 4,76% 5,44% 5,62%
Reference price ( $ ) 53,340 53,340 53,340
Announcement Date - - -
Finances - Leverage
Estimates in M $
Fiscal Period December 2019 (e) 2020 (e) 2021 (e)
Debt 14 423 13 585 12 418
Finance - - -
Operating income (EBITDA) 7 243 7 785 8 390
Leverage
(Debt/EBITDA)
1,99x 1,74x 1,48x
Capital Expenditure 1 967 2 111 2 189
Free Cash Flow (FCF) 3 946 3 964 4 326
Book Value Per Share (BVPS) ( $ ) 24,3 24,6 25,4
Cash Flow per Share ( $ ) 7,96 7,66 8,82
Announcement Date - - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 39 551 M $ -
Entreprise Value (EV) 53 975 M $ 53 137 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) 31,2x 13,1x
Capitalization / Revenue 0,92x 0,90x
EV / Revenue 1,26x 1,23x
EV / EBITDA 7,45x 6,93x
Yield (DPS / Price) 4,76% 5,44%
Price to book (Price / BVPS) 2,20x 2,17x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 9,93% 11,0%
Operating Leverage (Delta EBIT / Delta Sales) - 5,76x
Net Margin (Net Profit / Revenue) 3,33% 7,00%
ROA (Net Profit / Asset) 3,49% 4,25%
ROE (Net Profit / Equities) 11,9% 15,5%
Rate of Dividend 149% 71,5%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   4,59% 4,82%
Cash Flow / Sales 13,8% 13,0%
Capital Intensity (Assets / Sales) 0,95x 1,65x
Financial Leverage (Net Debt / EBITDA) 1,99x 1,74x
EPS & Dividend