Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  Duke Energy Corp    DUK

DUKE ENERGY CORP (DUK)
My previous session
Most popular
  Report  
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
OFFRE
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201520162017201820192020
Sales23 45922 74323 56524 06524 68625 075
EBITDA9 0089 0669 3379 54710 08510 440
Operating profit (EBIT)5 8645 7725 9325 7226 0866 313
Pre-Tax Profit (EBT)------
Net income2 8162 1523 0593 2843 6073 825
P/E ratio17,625,019,317,516,115,3
EPS ( $ )4,053,114,364,574,975,21
Dividend per Share ( $ )3,243,363,493,653,803,98
Yield4,54%4,33%4,15%4,57%4,76%4,98%
Reference price ( $ )71.3977.6284.1179.8279.8279.82
Announcement Date02/18/2016
12:00pm
02/16/2017
12:00pm
02/20/2018
11:54am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201520162017201820192020
Debt38 71249 99054 08457 72962 42564 511
Finance------
Operating income (EBITDA)9 0089 0669 3379 54710 08510 440
Leverage
(Debt/EBITDA)
4,30x5,51x5,79x6,05x6,19x6,18x
Capital Expenditure6 7667 9018 05210 67310 7199 094
Book Value Per Share (BVPS)57,7 $58,6 $59,6 $61,6 $62,5 $64,0 $
Cash Flow per Share9,62 $9,84 $9,48 $10,1 $11,3 $11,6 $
Announcement Date02/18/2016
12:00pm
02/16/2017
12:00pm
02/20/2018
11:54am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 56 860 M$ -
Entreprise Value (EV) 114 589 M$ 119 285 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 17,5x 16,1x
Capitalization / Revenue 2,36x 2,30x
EV / Revenue 4,76x 4,83x
EV / EBITDA 12,0x 11,8x
Yield (DPS / Price) 4,57% 4,76%
Price to book (Price / BVPS) 1,30x 1,28x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 23,8% 24,7%
operating Leverage (Delta EBIT / Delta Sales) - 2,46x
Net Margin (Net Profit / Revenue) 13,6% 14,6%
ROA (Net Profit / Asset) 2,95% 2,98%
ROE (Net Profit / Equities) 7,82% 8,05%
Rate of Dividend 79,9% 76,5%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   44,4% 43,4%
Cash Flow / Sales 30,0% 32,5%
Capital Intensity (Assets / Sales) 4,63x 4,90x
Financial Leverage (Net Debt / EBITDA) 6,05x 6,19x
EPS & Dividend