Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  DuPont de Nemours, Inc.    DD

DUPONT DE NEMOURS, INC.

(DD)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 48 158 79 535 85 977 21 555 22 191 22 980
EBITDA 9 808 16 166 18 293 5 630 6 001 6 319
Operating profit (EBIT) 6 946 10 620 12 375 4 035 4 456 4 642
Pre-Tax Profit (EBT) 4 413 2 310 5 493 179 3 165 3 423
Net income 3 978 2 753 3 844 -133 2 559 2 798
P/E ratio 7,58x 28,4x 15,1x -331x 17,2x 16,4x
EPS ( $ ) 10,6 3,51 4,95 -0,19 3,60 3,78
Dividend per Share ( $ ) 5,52 5,28 4,56 0,99 1,23 1,38
Yield 6,90% 5,30% 6,10% 1,59% 1,98% 2,22%
Reference price ( $ ) 80,002 99,576 74,773 61,990 61,990 61,990
Announcement Date 01/26/2017
11:45am
02/01/2018
11:00am
01/31/2019
11:00am
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 14 756 20 633 26 982 14 821 13 576 12 849
Finance - - - - - -
Operating income (EBITDA) 9 808 16 166 18 293 5 630 6 001 6 319
Leverage
(Debt/EBITDA)
1,50x 1,28x 1,47x 2,63x 2,26x 2,03x
Capital Expenditure 3 804 3 570 3 837 1 107 1 049 1 077
Free Cash Flow (FCF) 1 696 5 125 894 2 132 3 414 3 583
Book Value Per Share (BVPS) ( $ ) 70,4 129 125 59,4 61,9 64,7
Cash Flow per Share ( $ ) 14,7 16,3 6,13 3,08 5,87 6,29
Announcement Date 01/26/2017
11:45am
02/01/2018
11:00am
01/31/2019
11:00am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 45 923 M $ -
Entreprise Value (EV) 60 744 M $ 59 498 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) -331x 17,2x
Capitalization / Revenue 2,13x 2,07x
EV / Revenue 2,82x 2,74x
EV / EBITDA 10,8x 10,1x
Yield (DPS / Price) 1,59% 1,98%
Price to book (Price / BVPS) 1,04x 1,00x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 18,7% 20,1%
Operating Leverage (Delta EBIT / Delta Sales) -0,90x 3,54x
Net Margin (Net Profit / Revenue) -0,62% 11,5%
ROA (Net Profit / Asset) 3,09% 4,34%
ROE (Net Profit / Equities) 5,80% 6,93%
Rate of Dividend -527% 34,1%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   5,14% 4,73%
Cash Flow / Sales 10,6% 19,6%
Capital Intensity (Assets / Sales) -0,20x 2,66x
Financial Leverage (Net Debt / EBITDA) 2,63x 2,26x
EPS & Dividend