Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Xetra  >  E.ON SE    EOAN   DE000ENAG999

E.ON SE

(EOAN)
  Report  
Real-time Quote. Real-time Tradegate - 09/19 09:16:52 am
9.066 EUR   +1.30%
09/18E.ON SE : E.ON closes purchase of innogy shares from RWE
EQ
09/17E.ON to tackle Npower after EU clears Innogy takeover
RE
09/17EU Clears E.ON's Acquisition of Innogy -- 2nd Update
DJ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 38 173 37 965 30 253 30 522 65 436 70 179
EBITDA 4 939 4 955 4 840 4 961 6 811 7 235
Operating profit (EBIT) 3 112 3 074 2 989 3 016 3 980 4 156
Pre-Tax Profit (EBT) -1 725 4 620 3 284 2 311 2 750 3 009
Net income -8 450 3 925 3 223 1 405 1 563 1 762
P/E ratio -1,55x 4,92x 5,79x 13,9x 13,7x 12,5x
EPS ( € ) -4,33 1,84 1,49 0,65 0,66 0,72
Dividend per Share ( € ) 0,21 0,30 0,43 0,48 0,53 0,52
Yield 3,13% 3,31% 4,98% 5,32% 5,90% 5,77%
Reference price ( € ) 6,700 9,061 8,627 8,979 8,979 8,979
Announcement Date 03/14/2017
11:59pm
03/12/2018
08:03pm
03/13/2019
07:10am
- - -
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 8 653 10 313 5 962 3 954 9 975 10 676
Finance - - - - - -
Operating income (EBITDA) 4 939 4 955 4 840 4 961 6 811 7 235
Leverage
(Debt/EBITDA)
1,75x 2,08x 1,23x 0,80x 1,46x 1,48x
Capital Expenditure 3 035 3 076 2 280 3 764 4 322 3 846
Free Cash Flow (FCF) 2 258 -6 028 573 -1 554 2 000 1 451
Book Value Per Share (BVPS) ( € ) -0,54 1,85 2,66 3,00 4,12 4,39
Cash Flow per Share ( € ) 2,71 -1,39 1,32 1,60 1,88 1,81
Announcement Date 03/14/2017
11:59pm
03/12/2018
08:03pm
03/13/2019
07:10am
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 19 396 M € -
Entreprise Value (EV) 23 350 M € 29 371 M €
Valuation 2019e 2020e
P/E ratio (Price / EPS) 13,9x 13,7x
Capitalization / Revenue 0,64x 0,30x
EV / Revenue 0,77x 0,36x
EV / EBITDA 4,71x 3,43x
Yield (DPS / Price) 5,32% 5,90%
Price to book (Price / BVPS) 3,00x 2,18x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 9,88% 6,08%
Operating Leverage (Delta EBIT / Delta Sales) 1,01x 0,28x
Net Margin (Net Profit / Revenue) 4,60% 2,39%
ROA (Net Profit / Asset) 3,08% 2,70%
ROE (Net Profit / Equities) 25,0% 22,0%
Rate of Dividend 73,8% 80,8%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   12,3% 6,61%
Cash Flow / Sales 11,3% 6,22%
Capital Intensity (Assets / Sales) 1,50x 0,88x
Financial Leverage (Net Debt / EBITDA) 0,80x 1,46x
EPS & Dividend