Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  Eastman Chemical Company    EMN

EASTMAN CHEMICAL COMPANY

(EMN)
  Report  
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Sales 9 008 9 549 10 151 9 279 9 478 9 795
EBITDA 2 114 2 218 2 237 2 007 2 112 2 201
Operating profit (EBIT) 1 534 1 631 1 633 1 380 1 482 1 571
Pre-Tax Profit (EBT) 1 070 1 302 1 310 1 132 1 280 1 375
Net income 866 1 474 1 080 938 1 056 1 141
P/E ratio 12,9x 9,18x 9,67x 11,4x 9,82x 8,86x
EPS ( $ ) 5,84 10,1 7,56 6,77 7,89 8,75
Dividend per Share ( $ ) 1,89 2,09 2,30 2,46 2,68 2,94
Yield 2,51% 2,26% 3,15% 3,17% 3,46% 3,79%
Reference price ( $ ) 75,210 92,640 73,110 77,500 77,500 77,500
Announcement Date 01/26/2017
09:43pm
02/01/2018
09:31pm
01/31/2019
09:41pm
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2016 2017 2018 2019 (e) 2020 (e) 2021 (e)
Debt 6 413 6 240 5 942 5 708 5 363 5 098
Finance - - - - - -
Operating income (EBITDA) 2 114 2 218 2 237 2 007 2 112 2 201
Leverage
(Debt/EBITDA)
3,03x 2,81x 2,66x 2,84x 2,54x 2,32x
Capital Expenditure 626 649 528 447 507 491
Free Cash Flow (FCF) 909 1 008 1 015 1 109 1 073 1 128
Book Value Per Share (BVPS) ( $ ) 30,9 37,8 41,5 43,8 47,3 51,1
Cash Flow per Share ( $ ) 9,33 11,3 10,8 9,50 10,9 12,2
Announcement Date 01/26/2017
09:43pm
02/01/2018
09:31pm
01/31/2019
09:41pm
- - -
Balance Sheet Analysis
Assessed data source
© 2019 S&P Global Market Intelligence
Financial Ratios

Size 2019e 2020e
Capitalization 10 538 M $ -
Entreprise Value (EV) 16 246 M $ 15 901 M $
Valuation 2019e 2020e
P/E ratio (Price / EPS) 11,4x 9,82x
Capitalization / Revenue 1,14x 1,11x
EV / Revenue 1,75x 1,71x
EV / EBITDA 8,09x 7,69x
Yield (DPS / Price) 3,17% 3,46%
Price to book (Price / BVPS) 1,77x 1,64x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 14,9% 15,6%
Operating Leverage (Delta EBIT / Delta Sales) -1,80x 3,44x
Net Margin (Net Profit / Revenue) 10,1% 11,1%
ROA (Net Profit / Asset) 5,96% 6,27%
ROE (Net Profit / Equities) 16,3% 16,5%
Rate of Dividend 36,3% 34,0%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   4,81% 5,35%
Cash Flow / Sales 13,9% 15,7%
Capital Intensity (Assets / Sales) 1,70x 1,78x
Financial Leverage (Net Debt / EBITDA) 2,84x 2,54x
EPS & Dividend