Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Nyse  >  Eaton Corporation plc    ETN   IE00B8KQN827

EATON CORPORATION PLC

(ETN)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Sales 20 404 21 609 21 390 20 326 20 583 20 835
EBITDA 3 413 3 869 - 3 861 4 031 4 107
Operating profit (EBIT) 2 499 2 966 2 863 2 948 3 125 3 258
Pre-Tax Profit (EBT) 3 368 2 424 2 591 2 663 2 797 3 133
Net income 2 985 2 145 2 211 2 313 2 456 2 655
P/E ratio 11,8x 14,0x 18,0x 18,0x 16,4x 14,9x
EPS ( $ ) 6,68 4,91 5,25 5,74 6,33 6,97
Dividend per Share ( $ ) 2,40 2,64 - 2,97 3,13 3,54
Yield 3,04% 3,85% - 2,87% 3,02% 3,42%
Reference price ( $ ) 79,010 68,660 94,720 103,550 103,550 103,550
Announcement Date 02/01/2018
11:30am
01/31/2019
11:30am
02/04/2020
11:30am
- - -
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2017 2018 2019 2020 (e) 2021 (e) 2022 (e)
Debt 6 656 7 081 7 731 7 319 6 625 5 904
Finance - - - - - -
Operating income (EBITDA) 3 413 3 869 - 3 861 4 031 4 107
Leverage
(Debt/EBITDA)
1,95x 1,83x - 1,90x 1,64x 1,44x
Capital Expenditure 520 565 - 551 568 625
Free Cash Flow (FCF) 2 146 2 093 2 900 3 065 2 855 2 645
Book Value Per Share (BVPS) ( $ ) 39,2 37,1 38,4 38,0 40,4 45,3
Cash Flow per Share ( $ ) 5,96 6,12 8,32 8,33 7,99 8,30
Announcement Date 02/01/2018
11:30am
01/31/2019
11:30am
02/04/2020
11:30am
- - -
Balance Sheet Analysis
Assessed data source
© 2020 S&P Global Market Intelligence
Financial Ratios

Size 2020e 2021e
Capitalization 42 808 M $ -
Entreprise Value (EV) 50 127 M $ 49 433 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 18,0x 16,4x
Capitalization / Revenue 2,11x 2,08x
EV / Revenue 2,47x 2,44x
EV / EBITDA 13,0x 12,4x
Yield (DPS / Price) 2,87% 3,02%
Price to book (Price / BVPS) 2,73x 2,56x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 14,5% 15,2%
Operating Leverage (Delta EBIT / Delta Sales) - 4,72x
Net Margin (Net Profit / Revenue) 11,4% 11,9%
ROA (Net Profit / Asset) 7,24% 7,77%
ROE (Net Profit / Equities) 14,8% 15,9%
Rate of Dividend 51,7% 49,4%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   2,71% 2,76%
Cash Flow / Sales 16,9% 16,1%
Capital Intensity (Assets / Sales) 1,57x 1,54x
Financial Leverage (Net Debt / EBITDA) 1,90x 1,64x
EPS & Dividend